XML 37 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2018
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Derivative Financial Instruments
Note 10 – Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company has entered into various commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. As of December 31, 2018, all derivative counterparties were members of the Company’s Credit Agreement lender group and all contracts were entered into for other-than-trading purposes. The Company’s commodity derivative contracts consist of swap and collar arrangements for oil and gas production, and swap arrangements for NGL production. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference.  For collar arrangements, the Company receives the difference between an agreed upon index and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
The Company has also entered into fixed price oil basis swaps in order to mitigate exposure to adverse pricing differentials between certain industry benchmark prices and the actual physical pricing points where the Company’s production volumes are sold. Currently, the Company has basis swap contracts with fixed price differentials between NYMEX WTI and WTI Midland for a portion of its Midland Basin production with sales contracts that settle at WTI Midland prices. The Company also has basis swaps with fixed price differentials between NYMEX WTI and Intercontinental Exchange Brent Crude (“ICE Brent”) for a portion of its Midland Basin oil production with sales contracts that settle at ICE Brent prices.
As of December 31, 2018, the Company had commodity derivative contracts outstanding through the fourth quarter of 2022, as summarized in the tables below.
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Contract Price
 
 
(MBbl)
 
(per Bbl)
First quarter 2019
 
826

 
$
60.16

Second quarter 2019
 
575

 
$
55.52

Third quarter 2019
 
1,217

 
$
61.41

Fourth quarter 2019
 
1,115

 
$
59.97

2020
 
2,491

 
$
65.68

Total
 
6,224

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
Floor Price
 
Weighted-Average
Ceiling Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
First quarter 2019
 
2,503

 
$
51.66

 
$
64.32

Second quarter 2019
 
2,802

 
$
52.18

 
$
64.61

Third quarter 2019
 
2,364

 
$
49.07

 
$
62.67

Fourth quarter 2019
 
2,386

 
$
49.08

 
$
62.65

2020
 
1,165

 
$
55.00

 
$
66.47

Total
 
11,220

 
 
 
 
Oil Basis Swaps


Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
First quarter 2019
 
2,433

 
$
(4.44
)
 

 
$

Second quarter 2019
 
2,571

 
$
(4.49
)
 

 
$

Third quarter 2019
 
3,291

 
$
(2.86
)
 

 
$

Fourth quarter 2019
 
3,338

 
$
(2.87
)
 

 
$

2020
 
11,601

 
$
(1.03
)
 
2,750

 
$
(8.03
)
2021
 

 
$

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
23,234

 
 
 
10,050

 
 
____________________________________________
(1)  
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2)  
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
IF HSC Volumes
 
Weighted-Average
Contract Price
 
WAHA Volumes
 
Weighted-Average
Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
First quarter 2019
 
19,805

 
$
2.99

 

 
$

Second quarter 2019
 
10,439

 
$
2.82

 
2,803

 
$
0.69

Third quarter 2019
 
12,531

 
$
2.82

 
2,984

 
$
1.28

Fourth quarter 2019
 
14,433

 
$
2.88

 
2,962

 
$
1.75

2020
 
9,123

 
$
2.98

 
2,060

 
$
2.20

Total (1)
 
66,331

 
 
 
10,809

 
 

____________________________________________
(1)  
The Company has natural gas swaps in place that settle against Inside FERC Houston Ship Channel (“IF HSC”), Inside FERC West Texas (“IF WAHA”), and Platt’s Gas Daily West Texas (“GD WAHA”). As of December 31, 2018, total volumes for gas swaps are comprised of 86 percent IF HSC, four percent IF Waha, and 10 percent GD Waha.

Gas Collars
Contract Period
 
IF HSC Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
First quarter 2019
 

 
$

 
$

Second quarter 2019
 
4,358

 
$
2.50

 
$
2.83

Third quarter 2019
 
5,066

 
$
2.50

 
$
2.83

Fourth quarter 2019
 
4,818

 
$
2.50

 
$
2.83

Total
 
14,242

 
 
 
 
NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu
Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
First quarter 2019
 
853

$
12.25

 
540

$
28.72

 
38

$
35.64

 
29

$
35.70

 
48

$
50.93

Second quarter 2019
 
877

$
12.29

 
561

$
31.32

 
38

$
35.64

 
29

$
35.70

 
49

$
50.93

Third quarter 2019
 
907

$
12.34

 
637

$
31.29

 
39

$
35.64

 
30

$
35.70

 
50

$
50.93

Fourth quarter 2019
 
896

$
12.36

 
651

$
31.64

 
39

$
35.64

 
29

$
35.70

 
50

$
50.93

2020
 
539

$
11.13

 

$

 

$

 

$

 

$

Total
 
4,072

 
 
2,389

 
 
154

 
 
117

 
 
197

 

Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The Company does not designate its derivative commodity contracts as hedging instruments. The fair value of the derivative commodity contracts was a net asset of $158.3 million at December 31, 2018, and net liability of $139.4 million at December 31, 2017.
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:
 
As of December 31, 2018
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
175,130

 
Current liabilities
 
$
62,853

Commodity contracts
Noncurrent assets
 
58,499

 
Noncurrent liabilities
 
12,496

Total commodity contracts
 
 
$
233,629

 
 
 
$
75,349

 
As of December 31, 2017
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
64,266

 
Current liabilities
 
$
172,582

Commodity contracts
Noncurrent assets
 
40,362

 
Noncurrent liabilities
 
71,402

Total commodity contracts
 
 
$
104,628

 
 
 
$
243,984


Offsetting of Derivative Assets and Liabilities
As of December 31, 2018, and 2017, all derivative instruments held by the Company were subject to master netting arrangements with various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
Offsetting of Derivative Assets and Liabilities
 
2018
 
2017
 
2018
 
2017
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
233,629

 
$
104,628

 
$
(75,349
)
 
$
(243,984
)
Amounts not offset in the accompanying balance sheets
 
(56,041
)
 
(100,035
)
 
56,041

 
100,035

Net amounts
 
$
177,588

 
$
4,593

 
$
(19,308
)
 
$
(143,949
)

The Company recognizes all gains and losses from changes in commodity derivative fair values immediately in earnings rather than deferring any such amounts in accumulated other comprehensive income (loss). The Company had no derivatives designated as hedging instruments for the years ended December 31, 2018, 2017, and 2016.  Please refer to Note 11 – Fair Value Measurements for more information regarding the Company’s derivative instruments, including its valuation techniques.
The following table summarizes the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
68,860

 
$
31,176

 
$
(243,102
)
Gas contracts
13,029

 
(87,857
)
 
(94,936
)
NGL contracts
53,914

 
35,447

 
8,560

Total derivative settlement (gain) loss
$
135,803

 
$
(21,234
)
 
$
(329,478
)
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
(192,002
)
 
$
71,502

 
$
85,370

Gas contracts
35,411

 
(76,315
)
 
81,060

NGL contracts
(5,241
)
 
31,227

 
84,203

Total net derivative (gain) loss
$
(161,832
)
 
$
26,414

 
$
250,633



Credit Related Contingent Features
As of December 31, 2018, and through the filing of this report, all of the Company’s derivative counterparties were members of the Company’s Credit Agreement lender group. Under the Credit Agreement, the Company is required to provide mortgage liens on assets having a value equal to at least 85 percent of the total PV-9 of the Company’s proved oil and gas properties evaluated in the most recent reserve report. Collateral securing indebtedness under the Credit Agreement also secures the Company’s derivative agreement obligations.