XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of notional amounts of outstanding derivative positions
As of September 30, 2018, the Company had commodity derivative contracts outstanding as summarized in the tables below:
Oil Swaps


Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(MBbl)
 
(per Bbl)
Fourth quarter 2018
 
1,894

 
$
49.87

2019
 
3,733

 
$
59.80

2020
 
2,491

 
$
65.68

Total
 
8,118

 
 
Oil Collars
Contract Period
 
NYMEX WTI
 Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(MBbl)
 
(per Bbl)
 
(per Bbl)
Fourth quarter 2018
 
2,222

 
$
50.00

 
$
58.44

2019
 
10,055

 
$
50.59

 
$
63.62

2020
 
1,165

 
$
55.00

 
$
66.47

Total
 
13,442

 
 
 
 
Oil Basis Swaps


Contract Period
 
WTI Midland-NYMEX WTI Volumes
 
Weighted-Average
 Contract Price (1)
 
NYMEX WTI-ICE Brent Volumes
 
Weighted-Average
Contract Price
(2)
 
 
(MBbl)
 
(per Bbl)
 
(MBbl)
 
(per Bbl)
Fourth quarter 2018
 
3,327

 
$
(1.08
)
 

 
$

2019
 
11,217

 
$
(3.36
)
 

 
$

2020
 
10,960

 
$
(1.05
)
 
1,840

 
$
(8.01
)
2021
 

 
$

 
3,650

 
$
(7.86
)
2022
 

 
$

 
3,650

 
$
(7.78
)
Total
 
25,504

 
 
 
9,140

 
 
____________________________________________
(1)  
Represents the price differential between WTI Midland (Midland, Texas) and NYMEX WTI (Cushing, Oklahoma).
(2)  
Represents the price differential between NYMEX WTI (Cushing, Oklahoma) and ICE Brent (North Sea).
Gas Swaps
Contract Period
 
Sold IF HSC
Volumes
 
Weighted-Average
 Contract Price
 
Purchased IF HSC Volumes
 
Weighted-Average Contract Price
 
Net IF HSC
Volumes
 
Weighted-Average Contract Price
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
Fourth quarter 2018
 
28,204

 
$
3.27

 
(7,210
)
 
$
4.27

 
20,994

 
$
2.92

2019
 
50,021

 
$
3.58

 
(24,415
)
 
$
4.34

 
25,606

 
$
2.85

2020
 
2,942

 
$
2.82

 

 
$

 
2,942

 
$
2.82

Total
 
81,167

 
 
 
(31,625
)
 
 
 
49,542

 
 

Gas Collars
Contract Period
 
IF HSC
 Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(BBtu)
 
(per MMBtu)
 
(per MMBtu)
2019
 
14,242

 
$
2.50

 
$
2.83

NGL Swaps
 
 
OPIS Ethane Purity Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
 
(MBbl)
(per Bbl)
Fourth quarter 2018
 
1,146

$
11.18

 
671

$
24.39

 
102

$
35.70

 
76

$
35.07

 
208

$
50.99

2019
 
3,533

$
12.31

 
1,980

$
28.89

 
154

$
35.64

 
117

$
35.70

 
197

$
50.93

2020
 
539

$
11.13

 

$

 

$

 

$

 

$

Total
 
5,218

 
 
2,651

 
 
256

 
 
193

 
 
405

 
Schedule of fair value of derivatives in accompanying balance sheets
The following table details the fair value of commodity derivative contracts recorded in the accompanying balance sheets, by category:
 
As of September 30, 2018
 
As of December 31, 2017
 
(in thousands)
Derivative assets:
 
 
 
Current assets
$
81,163

 
$
64,266

Noncurrent assets
8,853

 
40,362

Total derivative assets
$
90,016

 
$
104,628

Derivative liabilities:
 
 
 
Current liabilities
$
304,159

 
$
172,582

Noncurrent liabilities
72,605

 
71,402

Total derivative liabilities
$
376,764

 
$
243,984

Schedule of the potential effects of master netting arrangements
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s commodity derivative contracts:
 
Derivative Assets
 
Derivative Liabilities
 
As of
 
As of
 
September 30, 
 2018
 
December 31, 2017
 
September 30, 
 2018
 
December 31, 2017
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
$
90,016

 
$
104,628

 
$
(376,764
)
 
$
(243,984
)
Amounts not offset in the accompanying balance sheets
(90,016
)
 
(100,035
)
 
90,016

 
100,035

Net amounts
$

 
$
4,593

 
$
(286,748
)
 
$
(143,949
)
Schedule of derivative (gain) loss
The following table summarizes the components of the net derivative (gain) loss line item presented in the accompanying statements of operations:
 
For the Three Months Ended 
 September 30,
 
For the Nine Months Ended 
 September 30,
 
2018
 
2017
 
2018
 
2017
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
16,798

 
$
2,472

 
$
61,976

 
$
14,310

Gas contracts
802

 
(24,088
)
 
(4,851
)
 
(63,345
)
NGL contracts
23,118

 
8,524

 
44,786

 
19,633

Total derivative settlement (gain) loss
$
40,718

 
$
(13,092
)
 
$
101,911

 
$
(29,402
)
 
 
 
 
 
 
 
 
Net derivative (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
110,413

 
$
45,874

 
$
146,781

 
$
(41,910
)
Gas contracts
4,309

 
(6,068
)
 
21,299

 
(56,574
)
NGL contracts
63,304

 
40,793

 
81,224

 
9,120

Total net derivative (gain) loss
$
178,026

 
$
80,599

 
$
249,304

 
$
(89,364
)