XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Borrowing Base Utilization [Table Text Block]
The borrowing base utilization grid under the Credit Agreement is as follows:
Borrowing Base Utilization Percentage
 
<25%
 
≥25% <50%
 
≥50% <75%
 
≥75% <90%
 
≥90%
Eurodollar Loans
 
1.500
%
 
1.750
%
 
2.000
%
 
2.250
%
 
2.500
%
ABR Loans or Swingline Loans
 
0.500
%
 
0.750
%
 
1.000
%
 
1.250
%
 
1.500
%
Commitment Fee Rate
 
0.375
%
 
0.375
%
 
0.500
%
 
0.500
%
 
0.500
%
Schedule of Credit Agreement Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of October 24, 2018, and September 30, 2018, and under the Fifth Amended and Restated Credit Agreement as of December 31, 2017:
 
As of October 24, 2018
 
As of September 30, 2018
 
As of December 31, 2017
 
(in thousands)
Credit facility balance (1)
$

 
$

 
$

Letters of credit (2)
200

 
200

 
200

Available borrowing capacity
999,800

 
999,800

 
924,800

Total aggregate lender commitment amount
$
1,000,000

 
$
1,000,000

 
$
925,000

____________________________________________
(1) 
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled $6.7 million and $3.1 million as of September 30, 2018, and December 31, 2017, respectively. These costs are being amortized over the term of the credit facility on a straight-line basis.
(2) 
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis.
Schedule of Senior Notes [Table Text Block]
The Senior Notes, net of unamortized deferred financing costs line item on the accompanying balance sheets as of September 30, 2018, and December 31, 2017, consisted of the following:
 
As of September 30, 2018
 
As of December 31, 2017
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Principal Amount, Net of Unamortized Deferred Financing Costs
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Principal Amount, Net of Unamortized Deferred Financing Costs
 
(in thousands)
6.50% Senior Notes due 2021
$

 
$

 
$

 
$
344,611

 
$
2,656

 
$
341,955

6.125% Senior Notes due 2022
476,796

 
4,171

 
472,625

 
561,796

 
5,800

 
555,996

6.50% Senior Notes due 2023

 

 

 
394,985

 
3,707

 
391,278

5.0% Senior Notes due 2024
500,000

 
4,919

 
495,081

 
500,000

 
5,610

 
494,390

5.625% Senior Notes due 2025
500,000

 
6,035

 
493,965

 
500,000

 
6,714

 
493,286

6.75% Senior Notes due 2026
500,000

 
6,615

 
493,385

 
500,000

 
7,242

 
492,758

6.625% Senior Notes due 2027
500,000

 
7,766

 
492,234

 

 

 

Total
$
2,476,796

 
$
29,506

 
$
2,447,290

 
$
2,801,392

 
$
31,729

 
$
2,769,663

Schedule of Senior Convertible Notes [Table Text Block]
The Senior Convertible Notes, net of unamortized discount and deferred financing costs line on the accompanying balance sheets as of September 30, 2018, and December 31, 2017, consisted of the following:
 
As of September 30, 2018
 
As of December 31, 2017
 
(in thousands)
Principal amount of Senior Convertible Notes
$
172,500

 
$
172,500

Unamortized debt discount
(24,316
)
 
(30,183
)
Unamortized deferred financing costs
(2,522
)
 
(3,210
)
Senior Convertible Notes, net of unamortized discount and deferred financing costs
$
145,662

 
$
139,107