XML 50 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan [Abstract]  
Schedule of Net Funded Status [Table Text Block]
 
For the Years Ended December 31,
 
2017
 
2016
 
(in thousands)
Change in benefit obligation:
 
 
 
Projected benefit obligation at beginning of year
$
69,659

 
$
62,547

Service cost
6,638

 
8,200

Interest cost
2,689

 
2,908

Actuarial loss
3,708

 
2,662

Benefits paid
(10,757
)
 
(6,658
)
Projected benefit obligation at end of year
71,937

 
69,659

 
 
 
 
Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
31,731

 
25,769

Actual return on plan assets
2,956

 
1,575

Employer contribution
7,048

 
11,045

Benefits paid
(10,757
)
 
(6,658
)
Fair value of plan assets at end of year
30,978

 
31,731

Funded status at end of year
$
(40,959
)
 
$
(37,928
)
Schedule of Accumulated Benefit Obligation in Excess of Fair Value of Plan Assets [Table Text Block]
 
As of December 31,
 
2017
 
2016
 
(in thousands)
Projected benefit obligation
$
71,937

 
$
69,659

 
 
 
 
Accumulated benefit obligation
$
56,045

 
$
54,681

Less: Fair value of plan assets
(30,978
)
 
(31,731
)
Underfunded accumulated benefit obligation
$
25,067

 
$
22,950

Schedule of Net Periodic Pension Costs Not yet Recognized [Table Text Block]
The pre-tax amounts not yet recognized in net periodic pension costs, but rather recognized in accumulated other comprehensive loss as of December 31, 2017, and 2016, were as follows:
 
As of December 31,
 
2017
 
2016
 
(in thousands)
Unrecognized actuarial losses
$
21,397

 
$
22,708

Unrecognized prior service costs
66

 
83

Accumulated other comprehensive loss
$
21,463

 
$
22,791

Schedule of Pension Liability Adjustments Recognized in Other Comprehensive Income (Loss) [Table Text Block]
The pension liability adjustments recognized in other comprehensive income (loss) during 2017, 2016, and 2015, were as follows:
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Net actuarial loss
$
(2,995
)
 
$
(3,322
)
 
$
(4,990
)
Amortization of prior service cost
17

 
16

 
17

Amortization of net actuarial loss
1,297

 
1,582

 
1,486

Settlements
3,009

 

 
350

Total pension liability adjustment, pre-tax
1,328

 
(1,724
)
 
(3,137
)
Tax (expense) benefit
(561
)
 
570

 
1,047

Total pension liability adjustment, net of tax
$
767

 
$
(1,154
)
 
$
(2,090
)
Components of Net Periodic Benefit Cost for the Pension Plans [Table Text Block]
Components of Net Periodic Benefit Cost for the Pension Plans
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
 
(in thousands)
Components of net periodic benefit cost:
 
 
 
 
 
Service cost
$
6,638

 
$
8,200

 
$
7,949

Interest cost
2,689

 
2,908

 
2,496

Expected return on plan assets that reduces periodic pension benefit cost
(2,244
)
 
(2,235
)
 
(2,182
)
Amortization of prior service cost
17

 
16

 
17

Amortization of net actuarial loss
1,297

 
1,582

 
1,486

Settlements
3,009

 

 
350

Net periodic benefit cost
$
11,406

 
$
10,471

 
$
10,116

Schedule of Pension Plan Assumptions [Table Text Block]
The weighted-average assumptions used to measure the Company’s projected benefit obligation are as follows:
 
As of December 31,
 
2017
 
2016
Projected benefit obligation:
 
 
 
Discount rate
3.8%
 
4.2%
Rate of compensation increase
6.2%
 
6.2%


The weighted-average assumptions used to measure the Company’s net periodic benefit cost are as follows:
 
For the Years Ended December 31,
 
2017
 
2016
 
2015
Net periodic benefit cost:
 
 
 
 
 
Discount rate
4.2%
 
4.7%
 
4.3%
Expected return on plan assets (1)
6.5%
 
7.5%
 
7.5%
Rate of compensation increase
6.2%
 
6.2%
 
6.2%
____________________________________________
(1) 
There is no assumed expected return on plan assets for the Nonqualified Pension Plan because there are no plan assets in the Nonqualified Pension Plan.
Schedule of Weighted-Average Allocation of the Qualified Pension Plan [Table Text Block]
The weighted-average asset allocation of the Qualified Pension Plan is as follows:
 
 
Target
 
As of December 31,
Asset Category
 
2018
 
2017
 
2016
Equity securities
 
35.0
%
 
38.4
%
 
28.8
%
Fixed income securities
 
43.0
%
 
39.8
%
 
35.5
%
Other securities
 
22.0
%
 
21.8
%
 
35.7
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
Schedule of Fair Values of the Qualified Plan Assets [Table Text Block]
The fair values of the Company’s Qualified Pension Plan assets as of December 31, 2017, and 2016, utilizing the fair value hierarchy discussed in Note 11 – Fair Value Measurements are as follows:
 
 
 
 
 
Fair Value Measurements Using:
 
Actual Asset Allocation(1)
 
Total
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
 
 
(in thousands)
As of December 31, 2017
 
 
 
 
 
 
 
 
 
Cash
%
 
$

 
$

 
$

 
$

Equity securities:


 


 


 


 


Domestic (2)
22.2
%
 
6,865

 
4,805

 
2,060

 

International (3)
16.2
%
 
5,032

 
3,806

 
1,226

 

Total equity securities
38.4
%
 
11,897

 
8,611

 
3,286

 

Fixed income securities:


 


 


 


 
 
High-yield bonds (4)
2.8
%
 
876

 
876

 

 

Core fixed income (5)
28.6
%
 
8,842

 
8,842

 

 

Floating rate corp loans (6)
8.4
%
 
2,607

 
2,607

 

 

Total fixed income securities
39.8
%
 
12,325

 
12,325

 

 

Other securities:


 


 


 


 


Commodities (7)
1.9
%
 
588

 
588

 

 

Real estate (8)
5.6
%
 
1,735

 

 

 
1,735

Collective investment trusts (9)
3.1
%
 
959

 

 
959

 

Hedge fund (10)
11.2
%
 
3,474

 

 

 
3,474

Total other securities
21.8
%
 
6,756

 
588

 
959

 
5,209

Total investments
100.0
%
 
$
30,978

 
$
21,524

 
$
4,245

 
$
5,209

 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
Cash
%
 
$

 
$

 
$

 
$

Equity securities:
 
 
 
 
 
 
 
 
 
Domestic (2)
18.7
%
 
5,945

 
4,471

 
1,474

 

International (3)
10.1
%
 
3,192

 
3,192

 

 

Total equity securities
28.8
%
 
9,137

 
7,663

 
1,474

 

Fixed income securities:
 
 
 
 
 
 
 
 
 
High-yield bonds (4)
2.6
%
 
822

 
822

 

 

Core fixed income (5)
25.0
%
 
7,923

 
7,923

 

 

Floating rate corp loans (6)
7.9
%
 
2,495

 
2,495

 

 

Total fixed income securities
35.5
%
 
11,240

 
11,240

 

 

Other securities:
 
 
 
 
 
 
 
 
 
Commodities (7)
1.8
%
 
578

 
578

 

 

Real estate (8)
5.1
%
 
1,629

 

 

 
1,629

Collective investment trusts (9)
17.5
%
 
5,562

 

 
5,562

 

Hedge fund (10)
11.3
%
 
3,585

 

 

 
3,585

Total other securities
35.7
%
 
11,354

 
578

 
5,562

 
5,214

Total investments
100.0
%
 
$
31,731

 
$
19,481

 
$
7,036

 
$
5,214






____________________________________________
(1) 
Percentages may not calculate due to rounding.
(2) 
Level 1 equity securities consist of United States large and small capitalization companies, which are actively traded securities that can be sold upon demand. Level 2 equity securities are investments in a collective investment fund that is valued at net asset value based on the value of the underlying investments and total units outstanding on a daily basis. The objective of this fund is to approximate the S&P 500 by investing in one or more collective investment funds.
(3) 
International equity securities consists of a well-diversified portfolio of holdings of mostly large issuers organized in developed countries with liquid markets, commingled with investments in equity securities of issuers located in emerging markets and believed to have strong sustainable financial productivity at attractive valuations.
(4) 
High-yield bonds consist of non-investment grade fixed income securities. The investment objective is to obtain high current income. Due to the increased level of default risk, security selection focuses on credit-risk analysis.
(5) 
The objective of core fixed income funds is to achieve value added from sector or issue selection by constructing a portfolio to approximate the investment results of the Barclay’s Capital Aggregate Bond Index with a modest amount of variability in duration around the index.
(6) 
Investments consist of floating rate bank loans. The interest rates on these loans are typically reset on a periodic basis to account for changes in the level of interest rates.
(7) 
Investments with exposure to commodity price movements, primarily through the use of futures, swaps and other commodity-linked securities.
(8) 
The investment objective of direct real estate is to provide current income with the potential for long-term capital appreciation. Ownership in real estate entails a long-term time horizon, periodic valuations, and potentially low liquidity.
(9) 
Collective investment trusts invest in short-term investments and are valued at the net asset value of the collective investment trust. The net asset value, as provided by the trustee, is used as a practical expedient to estimate fair value. The net asset value is based on the fair value of the underlying investments held by the fund less its liabilities.
(10) 
The hedge fund portfolio includes an investment in an actively traded global mutual fund that focuses on alternative investments and a hedge fund of funds that invests both long and short using a variety of investment strategies.
Schedule of Changes in Level 3 Plan Assets [Table Text Block]
Included below is a summary of the changes in Level 3 plan assets (in thousands):
Balance at January 1, 2016
$
5,045

Purchases
561

Realized gain on assets
54

Unrealized gain on assets
115

Disposition
(561
)
Balance at December 31, 2016
$
5,214

Purchases
300

Realized gain on assets
130

Unrealized gain on assets
120

Disposition
(555
)
Balance at December 31, 2017
$
5,209

Schedule of Expected Benefit Payments [Table Text Block]
Expected benefit payments over the next 10 years are as follows:
Years Ending December 31,
(in thousands)
2018
$
4,217

2019
$
3,818

2020
$
4,363

2021
$
5,561

2022
$
6,117

2023 through 2027
$
36,279