XML 47 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Borrowing Base Utilization Grid, Credit Facility [Table Text Block]
The borrowing base utilization grid under the Credit Agreement is as follows:
Borrowing Base Utilization Percentage
 
<25%
 
≥25% <50%
 
≥50% <75%
 
≥75% <90%
 
≥90%
Eurodollar Loans
 
1.750
%
 
2.000
%
 
2.250
%
 
2.500
%
 
2.750
%
ABR Loans or Swingline Loans
 
0.750
%
 
1.000
%
 
1.250
%
 
1.500
%
 
1.750
%
Commitment Fee Rate
 
0.300
%
 
0.300
%
 
0.350
%
 
0.375
%
 
0.375
%

Schedule of Credit Agreement Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the Credit Agreement as of February 14, 2018, December 31, 2017, and December 31, 2016:
 
As of February 14, 2018
 
As of December 31, 2017
 
As of December 31, 2016
 
(in thousands)
Credit facility balance (1)
$

 
$

 
$

Letters of credit (2)
200

 
200

 
200

Available borrowing capacity
924,800

 
924,800

 
1,164,800

Total aggregate lender commitment amount
$
925,000

 
$
925,000

 
$
1,165,000

____________________________________________
(1) 
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled $3.1 million and $5.9 million as of December 31, 2017, and 2016, respectively.
(2) 
Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis.
Schedule of Senior Notes [Table Text Block]
Senior Notes, net of unamortized deferred financing costs line on the accompanying balance sheets as of December 31, 2017, and 2016, consisted of the following:
 
As of December 31,
 
2017
 
2016
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
(in thousands)
6.50% Senior Notes due 2021
$
344,611

 
$
2,656

 
$
341,955

 
$
346,955

 
$
3,372

 
$
343,583

6.125% Senior Notes due 2022
561,796

 
5,800

 
555,996

 
561,796

 
6,979

 
554,817

6.50% Senior Notes due 2023
394,985

 
3,707

 
391,278

 
394,985

 
4,436

 
390,549

5.0% Senior Notes due 2024
500,000

 
5,610

 
494,390

 
500,000

 
6,533

 
493,467

5.625% Senior Notes due 2025
500,000

 
6,714

 
493,286

 
500,000

 
7,619

 
492,381

6.75% Senior Notes due 2026
500,000

 
7,242

 
492,758

 
500,000

 
8,078

 
491,922

Total
$
2,801,392

 
$
31,729

 
$
2,769,663

 
$
2,803,736

 
$
37,017

 
$
2,766,719

Schedule of Senior Convertible Notes [Table Text Block]
The net carrying amount of the liability component of the Senior Convertible Notes, as reflected on the accompanying balance sheets, consisted of the following as of December 31, 2017 and 2016:
 
As of December 31,
 
2017
 
2016
 
(in thousands)
Principal amount of Senior Convertible Notes
$
172,500

 
$
172,500

Unamortized debt discount
(30,183
)
 
(37,513
)
Unamortized deferred financing costs
(3,210
)
 
(4,131
)
Net carrying amount
$
139,107

 
$
130,856

The net carrying amount of the equity component of the Senior Convertible Notes recorded in additional paid-in capital on the accompanying balance sheets consisted of the following as of December 31, 2017 and 2016:
 
As of December 31,
 
2017
 
2016
 
(in thousands)
Equity component due to allocation of proceeds to equity
$
40,217

 
$
40,217

Related issuance costs
(1,375
)
 
(1,375
)
Deferred tax liability
(5,267
)
 
(5,267
)
Net carrying amount
$
33,575

 
$
33,575