XML 49 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Borrowing Base Utilization, Credit Facility [Table Text Block]
The borrowing base utilization grid under the Credit Agreement is as follows:

Borrowing Base Utilization Percentage
 
<25%
 
≥25% <50%
 
≥50% <75%
 
≥75% <90%
 
≥90%
Eurodollar Loans
 
1.750
%
 
2.000
%
 
2.250
%
 
2.500
%
 
2.750
%
ABR Loans or Swingline Loans
 
0.750
%
 
1.000
%
 
1.250
%
 
1.500
%
 
1.750
%
Commitment Fee Rate
 
0.300
%
 
0.300
%
 
0.350
%
 
0.375
%
 
0.375
%

Schedule of Line of Credit Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit, and available borrowing capacity under the Credit Agreement as of February 15, 2017, December 31, 2016, and December 31, 2015:
 
 
As of February 15, 2017
 
As of December 31, 2016
 
As of December 31, 2015
 
(in thousands)
Credit facility balance (1)
$
103,500

 
$

 
$
202,000

Letters of credit (2)
200

 
200

 
200

Available borrowing capacity
1,061,300

 
1,164,800

 
1,297,800

Total aggregate lender commitment amount
$
1,165,000

 
$
1,165,000

 
$
1,500,000

____________________________________________
(1) 
Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and totaled $5.9 million and $4.9 million as of December 31, 2016, and 2015, respectively.
(2) 
Letters of credit reduce the amount available under the credit facility on a dollar-for-dollar basis.
Schedule of Long-term Debt Instruments [Table Text Block]
The Senior Notes, net of unamortized deferred financing costs line on the accompanying balance sheets as of December 31, 2016, and 2015, consisted of the following:
 
As of December 31,
 
2016
 
2015
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
Principal Amount
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
(in thousands)
6.50% Senior Notes due 2021
$
346,955

 
$
3,372

 
$
343,583

 
$
350,000

 
$
4,106

 
$
345,894

6.125% Senior Notes due 2022
561,796

 
6,979

 
554,817

 
600,000

 
8,714

 
591,286

6.50% Senior Notes due 2023
394,985

 
4,436

 
390,549

 
400,000

 
5,231

 
394,769

5.0% Senior Notes due 2024
500,000

 
6,533

 
493,467

 
500,000

 
7,455

 
492,545

5.625% Senior Notes due 2025
500,000

 
7,619

 
492,381

 
500,000

 
8,524

 
491,476

6.75% Senior Notes due 2026
500,000

 
8,078

 
491,922

 

 

 

Total
$
2,803,736

 
$
37,017

 
$
2,766,719

 
$
2,350,000

 
$
34,030

 
$
2,315,970

Convertible Debt [Table Text Block]
The net carrying amount of the liability component of the Senior Convertible Notes, as reflected on the accompanying balance sheets, consisted of the following as of December 31, 2016:

 
As of December 31, 2016
 
(in thousands)
Principal amount of Senior Convertible Notes
$
172,500

Unamortized debt discount
(37,513
)
Unamortized deferred financing costs
(4,131
)
Net carrying amount
$
130,856


The net carrying amount of the equity component of the Senior Convertible Notes recorded in additional paid-in capital on the accompanying balance sheets consisted of the following as of December 31, 2016:

 
As of December 31, 2016
 
(in thousands)
Equity component due to allocation of proceeds to equity
$
40,217

Less: related issuance costs
(1,375
)
Less: deferred tax liability
(5,267
)
Net carrying amount
$
33,575