XML 38 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Note 10 – Derivative Financial Instruments
Summary of Oil, Gas, and NGL Derivative Contracts in Place
The Company has entered into various commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. As of December 31, 2016, all derivative counterparties were members of the Company’s credit facility lender group and all contracts were entered into for other-than-trading purposes. The Company’s derivative contracts consist of swap and collar arrangements for oil, gas, and NGLs. In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference.  For collar arrangements, the Company receives the difference between an agreed upon index and the floor price if the index price is below the floor price. The Company pays the difference between the agreed upon ceiling price and the index price if the index price is above the ceiling price. No amounts are paid or received if the index price is between the floor and ceiling prices.
As of December 31, 2016, the Company had commodity derivative contracts outstanding through the second quarter of 2020 for a total of 11.3 million Bbls of oil production, 137.2 million MMBtu of net gas production, and 13.4 million Bbls of NGL production, as summarized in the tables below.
Oil Swaps
Contract Period
 
NYMEX WTI Volumes
 
Weighted-
Average
Contract
Price
 
 
(MBbls)
 
(per Bbl)
First quarter 2017
 
1,574

 
$
46.41

Second quarter 2017
 
1,444

 
$
46.44

Third quarter 2017
 
1,340

 
$
46.66

Fourth quarter 2017
 
1,254

 
$
46.35

Total
 
5,612

 
 
Oil Collars
Contract Period
 
NYMEX WTI Volumes
 
Weighted-
Average Floor
Price
 
Weighted-
Average Ceiling
Price
 
 
(MBbls)
 
(per Bbl)
 
(per Bbl)
First quarter 2017
 
704

 
$
45.00

 
$
54.17

Second quarter 2017
 
636

 
$
45.00

 
$
54.10

Third quarter 2017
 
583

 
$
45.00

 
$
54.05

Fourth quarter 2017
 
540

 
$
45.00

 
$
54.01

2018
 
2,312

 
$
50.00

 
$
59.24

2019
 
943

 
$
50.00

 
$
61.15

Total
 
5,718

 
 
 
 

Natural Gas Swaps
Contract Period
 
Sold Volumes
 
Weighted-
Average
Contract
Price
 
Purchased Volumes (1)
 
Weighted-
Average
Contract
Price
 
Net Volumes
 
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
 
(per MMBtu)
 
(BBtu)
First quarter 2017
 
29,420

 
$
3.76

 

 
$

 
29,420

Second quarter 2017
 
26,205

 
$
3.98

 

 
$

 
26,205

Third quarter 2017
 
23,657

 
$
4.01

 

 
$

 
23,657

Fourth quarter 2017
 
22,001

 
$
3.98

 

 
$

 
22,001

2018
 
63,166

 
$
3.68

 
(30,606
)
 
$
4.27

 
32,560

2019
 
27,743

 
$
4.20

 
(24,415
)
 
$
4.34

 
3,328

Total (2)
 
192,192

 
 
 
(55,021
)
 
 
 
137,171

____________________________________________
(1) 
During 2016, the Company restructured certain of its gas derivative contracts by buying fixed price volumes to offset existing 2018 and 2019 fixed price swap contracts totaling 55.0 million MMBtu. The Company then entered into new 2017 fixed price swap contracts totaling 38.6 million MMBtu with a contract price of $4.43 per MMBtu. No cash or other consideration was included as part of the restructuring.
(2) 
Total net volumes of natural gas swaps are comprised of IF El Paso Permian (3%), IF HSC (94%), and IF NNG Ventura (3%).

NGL Swaps
 
 
OPIS Purity Ethane Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPIS Isobutane Mont Belvieu Non-TET
 
OPIS Natural Gasoline Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(MBbls)
(per Bbl)
 
(MBbls)
(per Bbl)
 
(MBbls)
(per Bbl)
 
(MBbls)
(per Bbl)
 
(MBbls)
(per Bbl)
First quarter 2017
 
847

$
8.63

 
692

$
21.90

 
122

$
30.69

 
94

$
31.12

 
156

$
47.54

Second quarter 2017
 
787

$
8.86

 
634

$
21.90

 
112

$
30.69

 
86

$
31.12

 
143

$
47.56

Third quarter 2017
 
736

$
9.14

 
588

$
21.91

 
104

$
30.70

 
80

$
31.12

 
133

$
47.59

Fourth quarter 2017
 
692

$
9.10

 
550

$
21.91

 
98

$
30.70

 
74

$
31.12

 
124

$
47.61

2018
 
2,434

$
10.18

 
1,442

$
22.86

 

$

 

$

 

$

2019
 
2,176

$
11.95

 

$

 

$

 

$

 

$

2020
 
539

$
11.13

 

$

 

$

 

$

 

$

Total
 
8,211

 
 
3,906

 
 
436

 
 
334

 
 
556

 

Commodity Derivative Contracts Entered Into After December 31, 2016

Subsequent to December 31, 2016, and pursuant to a definitive agreement, the Company entered into certain NYMEX swap contracts on behalf of the buyer of its outside-operated Eagle Ford shale assets, which will be novated to the buyer at closing expected to occur in the first quarter of 2017. Please refer to Note 3 – Acquisitions, Divestitures, and Assets Held for Sale.
Additionally, subsequent to December 31, 2016, the Company entered into various derivative contracts, as summarized below:
derivative costless collar contracts through the fourth quarter of 2019 for a total of 2.7 million Bbls of oil production with contract floor prices of $50.00 per Bbl and contract ceiling prices ranging from $57.00 per Bbl to $58.40 per Bbl;
derivative fixed price Midland-Cushing basis swap contracts through the fourth quarter of 2019 for a total of 3.7 million Bbls of oil production at contract prices ranging from ($1.23) per Bbl to ($1.45) per Bbl; and
derivative fixed price swap contracts through the first quarter of 2018 for a total of 1.1 million Bbls of NGL production at contract prices ranging from $35.07 per Bbl to $49.88 per Bbl.

Derivative Assets and Liabilities Fair Value
The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The fair value of the commodity derivative contracts was a net liability of $91.7 million at December 31, 2016, and net asset of $488.4 million at December 31, 2015.

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:
 
As of December 31, 2016
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
54,521

 
Current liabilities
 
$
115,464

Commodity contracts
Noncurrent assets
 
67,575

 
Noncurrent liabilities
 
98,340

Derivatives not designated as hedging instruments
 
 
$
122,096

 
 
 
$
213,804


 
As of December 31, 2015
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
367,710

 
Current liabilities
 
$
8

Commodity contracts
Noncurrent assets
 
120,701

 
Noncurrent liabilities
 

Derivatives not designated as hedging instruments
 
 
$
488,411

 
 
 
$
8



Offsetting of Derivative Assets and Liabilities

As of December 31, 2016, and 2015, all derivative instruments held by the Company were subject to master netting arrangements by various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that settle on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.

The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of December 31,
 
As of December 31,
Offsetting of Derivative Assets and Liabilities
 
2016
 
2015
 
2016
 
2015
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
122,096

 
$
488,411

 
$
(213,804
)
 
$
(8
)
Amounts not offset in the accompanying balance sheets
 
(118,080
)
 
(8
)
 
118,080

 
8

Net amounts
 
$
4,016

 
$
488,403

 
$
(95,724
)
 
$



The Company recognizes all gains and losses from changes in commodity derivative fair values immediately in earnings rather than deferring any such amounts in accumulated other comprehensive loss. The Company had no derivatives designated as hedging instruments for the years ended December 31, 2016, 2015, and 2014.  Please refer to Note 11 - Fair Value Measurements for more information regarding the Company’s derivative instruments, including its valuation techniques.
The following table summarizes the components of net derivative (gain) loss presented in the accompanying statements of operations:
 
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
Oil contracts
$
(243,102
)
 
$
(362,219
)
 
$
(28,410
)
Gas contracts (1)
(94,936
)
 
(123,180
)
 
26,706

NGL contracts
8,560

 
(27,167
)
 
(10,911
)
Total derivative settlement gain
$
(329,478
)
 
$
(512,566
)
 
$
(12,615
)
 
 
 
 
 
 
Total derivative (gain) loss:
 
 
 
 
 
Oil contracts
$
85,370

 
$
(191,165
)
 
$
(457,082
)
Gas contracts
81,060

 
(189,734
)
 
(93,267
)
NGL contracts
84,203

 
(27,932
)
 
(32,915
)
Total net derivative (gain) loss
$
250,633

 
$
(408,831
)
 
$
(583,264
)

____________________________________________
(1) 
Natural gas derivative settlements for the years ended December 31, 2015, and 2014, include $15.3 million and $5.6 million, respectively, of early settlements of futures contracts as a result of divesting assets in the Company’s Mid-Continent region.

Credit Related Contingent Features

As of December 31, 2016, and through the filing date of this report, all of the Company’s derivative counterparties were members of the Company’s credit facility lender group. The Company’s obligations under its Credit Agreement and derivative contracts are secured by mortgages on assets having a value equal to at least 90 percent of the total PV-9 of the Company’s proved oil and gas properties evaluated in the most recent reserve report.