XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Borrowing Base Utilization, Credit Facility [Table Text Block]
The borrowing base utilization grid under the Credit Agreement is as follows:

Borrowing Base Utilization Grid
Borrowing Base Utilization Percentage
 
<25%
 
≥25% <50%
 
≥50% <75%
 
≥75% <90%
 
≥90%
Eurodollar Loans
 
1.750
%
 
2.000
%
 
2.250
%
 
2.500
%
 
2.750
%
ABR Loans or Swingline Loans
 
0.750
%
 
1.000
%
 
1.250
%
 
1.500
%
 
1.750
%
Commitment Fee Rate
 
0.300
%
 
0.300
%
 
0.350
%
 
0.375
%
 
0.375
%
Schedule of Line of Credit Facilities [Table Text Block]
The following table presents the outstanding balance, total amount of letters of credit outstanding, and available borrowing capacity under the credit facility as of October 26, 2016, September 30, 2016, and December 31, 2015:

 
As of October 26, 2016
 
As of September 30, 2016
 
As of December 31, 2015
 
(in thousands)
Credit facility balance (1)
$

 
$

 
$
202,000

Letters of credit (2)
200

 
200

 
200

Available borrowing capacity
1,249,800

 
1,106,675

 
1,297,800

Total aggregate lender commitment amount
$
1,250,000

 
$
1,106,875

 
$
1,500,000

____________________________________________
(1) Unamortized deferred financing costs attributable to the credit facility are presented as a component of other noncurrent assets on the accompanying balance sheets and thus are not deducted from the credit facility balance.
(2) Letters of credit outstanding reduce the amount available under the credit facility on a dollar-for-dollar basis.
Schedule of Long-term Debt Instruments [Table Text Block]
The Senior Notes, net of unamortized deferred financing costs line on the accompanying balance sheets as of September 30, 2016, and December 31, 2015, consisted of the following:

 
As of September 30, 2016
 
As of December 31, 2015
 
Senior Notes
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
Senior Notes
 
Unamortized Deferred Financing Costs
 
Senior Notes, Net of Unamortized Deferred Financing Costs
 
(in thousands)
6.50% Senior Notes due 2021
$
346,955

 
$
3,547

 
$
343,408

 
$
350,000

 
$
4,106

 
$
345,894

6.125% Senior Notes due 2022
561,796

 
7,274

 
554,522

 
600,000

 
8,714

 
591,286

6.50% Senior Notes due 2023
394,985

 
4,618

 
390,367

 
400,000

 
5,231

 
394,769

5.0% Senior Notes due 2024
500,000

 
6,763

 
493,237

 
500,000

 
7,455

 
492,545

5.625% Senior Notes due 2025
500,000

 
7,845

 
492,155

 
500,000

 
8,524

 
491,476

6.75% Senior Notes due 2026
500,000

 
8,291

 
491,709

 

 

 

Total
$
2,803,736

 
$
38,338

 
$
2,765,398

 
$
2,350,000

 
$
34,030

 
$
2,315,970



Convertible Debt [Table Text Block]
The net carrying amount of the liability component of the Senior Convertible Notes, as reflected on the accompanying balance sheets, consisted of the following as of September 30, 2016:

 
As of September 30, 2016
 
(in thousands)
Principal amount of Senior Convertible Notes
$
172,500

Original debt discount due to allocation of proceeds to equity
(40,217
)
Accumulated amortization of debt discount
953

Unamortized deferred financing costs
(4,311
)
Net carrying amount
$
128,925