XML 27 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Financial Instruments (Tables)
 9 Months Ended
Sep. 30, 2015
Derivative Instruments Not Designated as Hedging Instruments [Abstract]  
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block]
The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of September 30, 2015:

Oil Contracts

Oil Swaps


Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(Bbls)
 
(per Bbl)
Fourth quarter 2015
 
1,137,000

 
$
90.15

2016
 
5,570,000

 
$
88.01

All oil swaps
 
6,707,000

 
 

Oil Collars
Contract Period
 
NYMEX WTI
 Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(Bbls)
 
(per Bbl)
 
(per Bbl)
Fourth quarter 2015
 
869,000

 
$
85.00

 
$
92.19

All oil collars
 
869,000

 
 
 
 

Gas Contracts

Gas Swaps
Contract Period
 
Volumes
 
Weighted-Average
 Contract Price
 
 
(MMBtu)
 
(per MMBtu)
Fourth quarter 2015
 
12,499,000

 
$
4.01

2016
 
80,186,000

 
$
3.61

2017
 
37,527,000

 
$
4.09

2018
 
30,606,000

 
$
4.27

2019
 
24,415,000

 
$
4.34

All gas swaps*
 
185,233,000

 
 

*Gas swaps are comprised of IF El Paso Permian (2%), IF HSC (95%), IF NGPL TXOK (1%), and IF NNG Ventura (2%).

Gas Collars
Contract Period
 
Volumes
 
Weighted-
Average Floor
Price
 
Weighted-
Average Ceiling
Price
 
 
(MMBtu)
 
(per MMBtu)
 
(per MMBtu)
Fourth quarter 2015
 
5,157,000

 
$
3.99

 
$
4.29

All gas collars*
 
5,157,000

 
 
 
 

*Gas collars are comprised of IF El Paso Permian (6%), IF HSC (89%), and IF NNG Ventura (5%).
NGL Contracts

NGL Swaps
 
 
OPIS Purity Ethane Mont Belvieu
 
OPIS Propane Mont Belvieu Non-TET
 
OPIS Normal Butane Mont Belvieu Non-TET
 
OPS Isobutane Mont Belvieu Non-TET
Contract Period
 
Volumes
Weighted-Average
 Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
Volumes
Weighted-Average
Contract Price
 
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
 
(Bbls)
(per Bbl)
Fourth quarter 2015
 
—

$
—

 
941,000

$
19.60

 
322,000

$
24.90

 
276,000

$
25.30

2016
 
3,193,000

$
8.47

 
2,746,000

$
19.09

 
273,000

$
25.62

 
233,000

$
25.87

2017
 
2,271,000

$
9.16

 
—

$
—

 
—

$
—

 
—

$
—

2018
 
1,671,000

$
10.65

 
—

$
—

 
—

$
—

 
—

$
—

2019
 
1,200,000

$
10.92

 
—

$
—

 
—

$
—

 
—

$
—

2020
 
539,000

$
11.13

 
—

$
—

 
—

$
—

 
—

$
—

Total NGL swaps
 
8,874,000

 
 
3,687,000

 
 
595,000

 
 
509,000

 
Schedule of fair value of derivatives in accompanying balance sheets
The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 
As of September 30, 2015
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
347,299

 
Current liabilities
 
$
2,900

Commodity contracts
Noncurrent assets
 
147,530

 
Noncurrent liabilities
 
2,019

Derivatives not designated as hedging instruments
 
 
$
494,829

 
 
 
$
4,919


 
As of December 31, 2014
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
402,668

 
Current liabilities
 
$
—

Commodity contracts
Noncurrent assets
 
189,540

 
Noncurrent liabilities
 
70

Derivatives not designated as hedging instruments
 
 
$
592,208

 
 
 
$
70
Schedule of the potential effects of master netting arrangements [Table Text Block]
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of
 
As of
Offsetting of Derivative Assets and Liabilities
 
September 30,
2015
 
December 31, 2014
 
September 30,
2015
 
December 31, 2014
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
494,829

 
$
592,208

 
$
(4,919
)
 
$
(70
)
Amounts not offset in the accompanying balance sheets
 
(4,919
)
 
(70
)
 
4,919

 
70

Net amounts
 
$
489,910

 
$
592,138

 
$
—

 
$
—
Schedule of derivative (gain) loss
The following table summarizes the components of the derivative (gain) loss presented in the accompanying statements of operations:
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
(90,493
)
 
$
517

 
$
(270,622
)
 
$
27,435

Gas contracts (1)
(19,167
)
 
1,687

 
(92,279
)
 
28,563

NGL contracts
(4,035
)
 
(1,930
)
 
(24,818
)
 
6,896

Total derivative settlement (gain) loss (2)
$
(113,695
)

$
274


$
(387,719
)

$
62,894

 
 
 
 
 
 
 
 
Total derivative (gain) loss:
 
 
 
 
 
 
 
Oil contracts
$
(131,728
)
 
$
(140,912
)
 
$
(138,839
)
 
$
(15,367
)
Gas contracts
(66,538
)
 
(41,352
)
 
(142,807
)
 
46,263

NGL contracts
(13,987
)
 
(8,397
)
 
(3,845
)
 
2,574

Total derivative (gain) loss (3)
$
(212,253
)

$
(190,661
)

$
(285,491
)

$
33,470

____________________________________________
(1)  
Natural gas derivative settlements for the nine months ended September 30, 2015, include a $15.3 million gain recorded in the second quarter of 2015 on the early settlement of futures contracts as a result of divesting of the Company’s Mid-Continent assets.
(2) 
Total derivative settlement (gain) loss is reported net of the change in accrued settlements between periods in the derivative cash settlements line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.
(3) 
Total derivative (gain) loss is reported in the derivative (gain) loss line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.