XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
Note 10 - Derivative Financial Instruments

Summary of Oil, Gas, and NGL Derivative Contracts in Place
    
The Company has entered into various commodity derivative contracts to mitigate a portion of its exposure to potentially adverse market changes in commodity prices and the associated impact on cash flows. All contracts are entered into for other-than-trading purposes. The Company’s derivative contracts include swap and collar arrangements for oil, gas, and NGLs.
    
As of March 31, 2015, the Company had commodity derivative contracts outstanding through the fourth quarter of 2019 for a total of 12.1 million Bbls of oil production, 204.7 million MMBtu of gas production, and 1.5 million Bbls of NGL production. Subsequent to March 31, 2015, the Company entered into derivative contracts through the second quarter of 2018 for a total of 387,000 Bbls of NGL production with contract prices ranging from $9.66 per Bbl to $10.19 per Bbl. These subsequent derivative contracts for ethane production are based on Oil Price Information Service (“OPIS”) Purity Ethane Mont Belvieu pricing.
    
In a typical commodity swap agreement, if the agreed upon published third-party index price (“index price”) is lower than the swap fixed price, the Company receives the difference between the index price and the agreed upon swap fixed price. If the index price is higher than the swap fixed price, the Company pays the difference.  For collar agreements, the Company receives the difference between an index price and the floor price if the index price is below the floor price.  The Company pays the difference between the ceiling price and the index price if the index price is above the ceiling price.  No amounts are paid or received if the index price is between the floor and ceiling prices.

The following tables summarize the approximate volumes and average contract prices of contracts the Company had in place as of March 31, 2015:

Oil Contracts

Oil Swaps


Contract Period
 
NYMEX WTI Volumes
 
Weighted-Average
 Contract Price
 
 
(Bbls)
 
(per Bbl)
Second quarter 2015
 
1,639,000

 
$
91.26

Third quarter 2015
 
1,254,000

 
$
90.78

Fourth quarter 2015
 
1,137,000

 
$
90.15

2016
 
5,570,000

 
$
88.01

All oil swaps
 
9,600,000

 
 

Oil Collars
Contract Period
 
NYMEX WTI
 Volumes
 
Weighted-
Average Floor
 Price
 
Weighted-
Average Ceiling
 Price
 
 
(Bbls)
 
(per Bbl)
 
(per Bbl)
Second quarter 2015
 
709,000

 
$
85.00

 
$
94.06

Third quarter 2015
 
906,000

 
$
85.00

 
$
91.25

Fourth quarter 2015
 
869,000

 
$
85.00

 
$
92.19

All oil collars
 
2,484,000

 
 
 
 

Gas Contracts

Gas Swaps
Contract Period
 
Volumes
 
Weighted-Average
 Contract Price
 
 
(MMBtu)
 
(per MMBtu)
Second quarter 2015
 
15,985,000

 
$
3.90

Third quarter 2015
 
14,950,000

 
$
4.03

Fourth quarter 2015
 
13,570,000

 
$
4.02

2016
 
48,896,000

 
$
4.12

2017
 
37,414,000

 
$
4.16

2018
 
35,241,000

 
$
4.21

2019
 
28,159,000

 
$
4.28

All gas swaps*
 
194,215,000

 
 

*Gas swaps are comprised of IF El Paso Permian (2%), IF HSC (83%), IF NGPL TXOK (1%), IF NNG Ventura (3%), and IF Enable East (11%).

Gas Collars
Contract Period
 
Volumes
 
Weighted-
Average Floor
Price
 
Weighted-
Average Ceiling
Price
 
 
(MMBtu)
 
(per MMBtu)
 
(per MMBtu)
Second quarter 2015
 
2,297,000

 
$
4.00

 
$
4.30

Third quarter 2015
 
2,005,000

 
$
4.00

 
$
4.30

Fourth quarter 2015
 
6,176,000

 
$
3.97

 
$
4.30

All gas collars*
 
10,478,000

 
 
 
 

*Gas collars are comprised of IF El Paso Permian (4%), IF HSC (79%), IF NNG Ventura (7%), and IF Enable East (10%).

NGL Contracts

NGL Swaps
Contract Period
 
OPIS Purity Ethane Mt Belv. Volumes
 
Weighted-Average
 Contract Price
 
 
(Bbls)
 
(per Bbl)
2016
 
710,000

 
$
9.12

2017
 
542,000

 
$
10.13

2018
 
210,000

 
$
10.74

All NGL swaps
 
1,462,000

 
 

Derivative Assets and Liabilities Fair Value

The Company’s commodity derivatives are measured at fair value and are included in the accompanying balance sheets as derivative assets and liabilities. The fair value of the commodity derivative contracts was a net asset of $585.1 million and net asset of $592.1 million as of March 31, 2015, and December 31, 2014, respectively.

The following tables detail the fair value of derivatives recorded in the accompanying balance sheets, by category:

 
As of March 31, 2015
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
380,633

 
Current liabilities
 
$

Commodity contracts
Noncurrent assets
 
204,841

 
Noncurrent liabilities
 
398

Derivatives not designated as hedging instruments
 
 
$
585,474

 
 
 
$
398


 
As of December 31, 2014
 
Derivative Assets
 
Derivative Liabilities
 
Balance Sheet
 Classification
 
Fair Value
 
Balance Sheet
 Classification
 
Fair Value
 
(in thousands)
Commodity contracts
Current assets
 
$
402,668

 
Current liabilities
 
$

Commodity contracts
Noncurrent assets
 
189,540

 
Noncurrent liabilities
 
70

Derivatives not designated as hedging instruments
 
 
$
592,208

 
 
 
$
70



Offsetting of Derivative Assets and Liabilities

As of March 31, 2015, and December 31, 2014, all derivative instruments held by the Company were subject to enforceable master netting arrangements by various financial institutions. In general, the terms of the Company’s agreements provide for offsetting of amounts payable or receivable between it and the counterparty, at the election of both parties, for transactions that occur on the same date and in the same currency. The Company’s agreements also provide that in the event of an early termination, the counterparties have the right to offset amounts owed or owing under that and any other agreement with the same counterparty. The Company’s accounting policy is to not offset these positions in its accompanying balance sheets.
 
The following table provides a reconciliation between the gross assets and liabilities reflected on the accompanying balance sheets and the potential effects of master netting arrangements on the fair value of the Company’s derivative contracts:
 
 
Derivative Assets
 
Derivative Liabilities
 
 
As of
 
As of
Offsetting of Derivative Assets and Liabilities
 
March 31, 2015
 
December 31, 2014
 
March 31, 2015
 
December 31, 2014
 
 
(in thousands)
Gross amounts presented in the accompanying balance sheets
 
$
585,474

 
$
592,208

 
$
(398
)
 
$
(70
)
Amounts not offset in the accompanying balance sheets
 
(398
)
 
(70
)
 
398

 
70

Net amounts
 
$
585,076

 
$
592,138

 
$

 
$


    
The following table summarizes the components of the derivative (gain) loss presented in the accompanying statements of operations:
 
For the Three Months Ended March 31,
 
2015
 
2014
 
(in thousands)
Derivative settlement (gain) loss:
 
 
 
Oil contracts
$
(106,214
)
 
$
6,758

Gas contracts
(34,232
)
 
13,404

NGL contracts
(20,783
)
 
8,778

Total derivative settlement (gain) loss (1)
$
(161,229
)

$
28,940

 
 
 
 
Total derivative (gain) loss:
 
 
 
Oil contracts
$
(73,860
)
 
$
31,950

Gas contracts
(82,339
)
 
59,461

NGL contracts
2,032

 
6,251

Total derivative (gain) loss (2)
$
(154,167
)

$
97,662

____________________________________________
(1) 
Total derivative settlement (gain) loss is reported net of the change in accrued settlements between periods in the derivative cash settlements line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.
(2) 
Total derivative (gain) loss is reported in the derivative (gain) loss line item on the condensed consolidated statements of cash flows within net cash provided by operating activities.

Credit Related Contingent Features

As of March 31, 2015, and through the filing date of this report, all of the Company’s derivative counterparties were members of the Company’s credit facility lender group. The Company’s obligations under its derivative contracts are secured by mortgages on assets having a value equal to at least 75 percent of the total value of the Company’s proved oil and gas properties.