XML 38 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS
9 Months Ended
Sep. 30, 2015
ACQUISITIONS  
ACQUISITIONS

 

NOTE L — ACQUISITIONS

 

Marcellus Assets

 

On August 11, 2014, we acquired essentially all of the Marcellus Assets of Citrus Energy Corporation (‘‘Citrus’’) and two other working interest owners in exchange for approximately 6.7 million shares of our common stock valued at $41.4 million and cash consideration of $312.5 million, subject to certain post-closing adjustments and certain closing conditions (the ‘‘Marcellus Asset Acquisition’’). The Marcellus Asset Acquisition was accounted for as a business combination in accordance with Accounting Standards Codification (ASC) No. 805, Business Combinations (ASC 805) which, among other things, requires assets acquired and liabilities assumed to be measured at their acquisition date fair values. The purchase price of the Marcellus Assets (in thousands):

 

 

 

December 31, 2014

 

Cash consideration

 

$

312,500

 

Fair value of Warren equity common shares

 

41,400

 

Closing adjustments

 

(7,828

)

Fair value of earn-out provision

 

6,340

 

Fair value of farm-out provision

 

3,410

 

 

 

 

 

Total purchase price

 

$

355,822

 

 

 

 

 

 

 

In connection with the Marcellus Asset Acquisition, a contingent consideration payment was included as part of the purchase and sale agreement with a maximum payout of $8.5 million, based upon proved reserves and price differential factors. The fair value of this consideration is based on a 90% probability of achieving the full payout discounted to present value.

 

The following table presents the initial purchase price allocation of the Marcellus Asset, based on the fair values of assets acquired and liabilities assumed (in thousands):

 

 

 

December 31, 2014

 

Proved oil and gas properties

 

$

171,070 

 

Unproved oil and gas properties

 

184,752 

 

 

 

 

 

Total purchase price

 

$

355,822