XML 64 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables) - Citrus Acquisition Of Marcellus Assets
12 Months Ended
Dec. 31, 2015
Schedule of business acquisition purchase price

The purchase price of the Marcellus Assets was as follows (in thousands):

                                                                                                                                                                                    

 

 

2014

 

Cash Consideration

 

$

312,500

 

Fair Value of Warren Equity Common Shares

 

 

41,400

 

Closing Adjustments

 

 

(7,828

)

Fair Value of Earn-Out Provision

 

 

6,340

 

Fair Value of Farm-Out Provision

 

 

3,410

 

​  

​  

Total purchase price

 

$

355,822

 

​  

​  

​  

​  

 

Schedule of initial purchase price allocation of the acquisition

The following table presents the purchase price allocation of the Marcellus Assets as of December 31, 2014, based on the fair values of assets acquired and liabilities assumed (in thousands):

                                                                                                                                                                                    

 

 

2014

 

Proved Oil and Gas Properties

 

$

171,383

 

Unproved Oil and Gas Properties

 

 

184,752

 

Asset Retirement Obligations

 

 

(313

)

​  

​  

Total purchase price

 

$

355,822

 

​  

​  

​  

​  

 

Summary of unaudited pro forma financial information

                                                                                                                                                                                    

 

 

For the Year
Ended
December 31,
2014

 

 

 

(in thousands)

 

Revenues

 

$

212,518 

 

Income (loss) from Operations

 

$

57,800 

 

Net income

 

$

52,395 

 

Diluted net income per share

 

$

0.65