XML 62 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
OIL AND GAS RESERVE DATA (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2015
OIL AND GAS RESERVE DATA (UNAUDITED)  
Schedule of summary of changes in proved reserves

                                                                                                                                                                                    

 

 

Oil
(MBbls)

 

Gas
(MMcf)

 

Equivalent
Units (MBoe)

 

Proved reserves:

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

 

16,074

 

 

106,028

 

 

33,745

 

Purchases of oil and gas reserves in place

 

 

 

 

204,839

 

 

34,140

 

Discoveries and extensions

 

 

481

 

 

23,533

 

 

4,403

 

Revisions of previous estimates

 

 

1,357

 

 

9,013

 

 

2,859

 

Production

 

 

(1,118

)

 

(16,085

)

 

(3,799

)

​  

​  

​  

​  

​  

​  

Balance at December 31, 2014

 

 

16,794

 

 

327,328

 

 

71,348

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Purchases of oil and gas reserves in place

 

 

 

 

 

 

 

Discoveries and extensions

 

 

69

 

 

4,654

 

 

845

 

Revisions of previous estimates

 

 

(2,944

)

 

(140,218

)

 

(26,314

)

Production

 

 

(980

)

 

(28,033

)

 

(5,652

)

​  

​  

​  

​  

​  

​  

Balance at December 31, 2015

 

 

12,939

 

 

163,731

 

 

40,227

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Proved reserves at December 31, 2014:

 

 

 

 

 

 

 

 

 

 

Proved developed reserves

 

 

8,561

 

 

203,272

 

 

42,439

 

Proved undeveloped reserves

 

 

8,233

 

 

124,056

 

 

28,909

 

​  

​  

​  

​  

​  

​  

 

 

 

16,794

 

 

327,328

 

 

71,348

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Proved reserves at December 31, 2015:

 

 

 

 

 

 

 

 

 

 

Proved developed reserves

 

 

6,824

 

 

153,093

 

 

32,339

 

Proved undeveloped reserves

 

 

6,115

 

 

10,638

 

 

7,888

 

​  

​  

​  

​  

​  

​  

 

 

 

12,939

 

 

163,731

 

 

40,227

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Schedule of standardized measure of discounted future net cash flows related to proved oil and gas reserves

                                                                                                                                                                                    

 

 

2015

 

2014

 

Future cash inflows

 

$

862,751

 

$

2,510,062

 

Future production costs and taxes

 

 

(503,702

)

 

(967,776

)

Future development costs(1)

 

 

(180,790

)

 

(390,057

)

Future income tax expenses

 

 

 

 

(140,458

)

​  

​  

​  

​  

Net future cash flows

 

 

178,259

 

 

1,011,771

 

Discounted at 10% for estimated timing of cash flows

 

 

(82,236

)

 

(456,704

)

​  

​  

​  

​  

Standardized measure of discounted future net cash flows

 

$

96,023

 

$

555,067

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(1)          

Includes future estimated asset retirement obligations of $55.8 million in 2015 and $69.7 million in 2014.

 

 

Schedule of changes in standardized measure of discounted future net cash flows related to proved oil and gas reserves

                                                                                                                                                                                    

 

 

2015

 

2014

 

Sales, net of production costs and taxes

 

$

(34,176

)

$

(97,028

)

Discoveries and extensions

 

 

2,540

 

 

40,720

 

Purchases of reserves in place

 

 

 

 

206,334

 

Changes in prices and production costs

 

 

(342,650

)

 

(84,548

)

Revisions of quantity estimates

 

 

(202,716

)

 

47,425

 

Development costs incurred

 

 

12,869

 

 

92,983

 

Net changes in development costs

 

 

131,919

 

 

(134,255

)

Interest factor—accretion of discount

 

 

55,506

 

 

50,371

 

Net change in income taxes

 

 

(54,059

)

 

(25,354

)

Changes in production rates (timing) and other

 

 

(28,277

)

 

(16,582

)

​  

​  

​  

​  

Net (decrease) increase

 

 

(459,044

)

 

80,066

 

Balance at beginning of year

 

 

555,067

 

 

475,001

 

​  

​  

​  

​  

Balance at end of year

 

$

96,023

 

$

555,067

 

​  

​  

​  

​  

​  

​  

​  

​