XML 44 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2015
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE H—FAIR VALUE OF FINANCIAL INSTRUMENTS

        The estimated fair values of financial instruments recognized in the Consolidated Balance Sheets or disclosed within these Notes to Consolidated Financial Statements have been determined using available market information, information from unrelated third party financial institutions and appropriate valuation methodologies, primarily discounted projected cash flows. However, considerable judgment is required when interpreting market information and other data to develop estimates of fair value.

        Short-term Assets and Liabilities.    The fair values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses and other current liabilities approximate their carrying values because of their short-term nature.

        U.S Treasury Bonds—Available-For-Sale Securities.    The fair values are based upon quoted market prices for those or similar investments and are reported on the Consolidated Balance Sheets at fair value.

        Collateral Security Agreement Account (included in other non-current assets).    The balance sheet carrying amount approximates fair value, as it earns a market rate.

        Fixed Rate Debentures.    Fair values of fixed rate convertible debentures were calculated using interest rates in effect as of year end for similar instruments with the other terms unchanged.

        Other Long-Term Liabilities.    The carrying amount approximates fair value due the current rates offered to the Company for long-term liabilities of the same remaining maturities.

        First Lien Credit Facility.    The carrying amount approximates fair value due to the current rate stipulated in the first lien credit facility agreement.

        Second Lien Credit Facility.    The carrying amount approximates fair value due to the current rate stipulated in the second lien credit facility agreement inclusive of capitalized interest paid in kind.

        Derivatives.    The fair values are based upon observable inputs based on market data obtained from independent sources and are considered Level 2 inputs (quoted prices for similar assets, liabilities (adjusted) and market-corroborated inputs) and are reported on the Consolidated Balance Sheets at fair value.

        9.000% Senior Notes.    The fair value is based upon quoted market prices for those or similar investments and are reported on the Consolidated Balance Sheets at face value, net of discount.

        Contingent Earn-Out.    The fair value is based on the present value of the amount discounted at the cost of capital.

                                                                                                                                                                                    

 

 

2015

 

2014

 

 

 

Fair
value

 

Carrying
amount

 

Fair
value

 

Carrying
amount

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Security account

 

$

2,812 

 

$

2,812 

 

$

3,165 

 

$

3,165 

 

US Treasury Bonds

 

 

1,448 

 

 

1,636 

 

 

1,422 

 

 

1,636 

 

Derivatives

 

 

11,081 

 

 

11,081 

 

 

4,005 

 

 

4,005 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate debentures

 

 

3,057 

 

 

1,636 

 

 

3,035 

 

 

1,636 

 

Line of credit

 

 

 

 

 

 

134,749 

 

 

134,749 

 

First Lien Credit Facility

 

 

234,665 

 

 

234,665 

 

 

 

 

 

Second Lien Credit Facility

 

 

74,912 

 

 

74,912 

 

 

 

 

 

Senior Notes

 

 

25,090 

 

 

165,368 

 

 

195,000 

 

 

296,053 

 

Contingent Earn-Out

 

 

7,070 

 

 

7,070 

 

 

6,530 

 

 

6,530 

 

FAIR VALUE MEASUREMENTS:

        Fair value as defined by authoritative literature is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are classified and disclosed in one of the following categories:

        Level 1:     Quoted prices (unadjusted) in active markets for identical assets and liabilities that we have the ability to access at the measurement date.

        Level 2:     Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 include non-exchange traded derivatives such as over-the-counter forwards and swaps.

        Level 3:     Unobservable inputs for the asset or liability, including situations where there is little, if any, market activity for the asset or liability.

        The valuation assumptions utilized to measure the fair value of the Company's commodity derivatives were observable inputs based on market data obtained from independent sources and are considered Level 2 inputs (quoted prices for similar assets, liabilities (adjusted) and market-corroborated inputs).

        The following table presents for each hierarchy level our assets and liabilities, including both current and non-current portions, measured at fair value on a recurring basis.

                                                                                                                                                                                    

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted investments in US Treasury Bonds—available for sale, at fair value

 

$

1,448 

 

$

 

$

 

$

1,448 

 

Commodity derivatives

 

$

 

$

11,081 

 

$

 

$

11,081 

 

 

                                                                                                                                                                                    

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted investments in US Treasury Bonds—available for sale, at fair value

 

$

1,422 

 

$

 

$

 

$

1,422 

 

Commodity derivatives

 

$

 

$

4,005 

 

$

 

$

4,005