XML 41 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
OIL AND GAS RESERVE DATA (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2013
OIL AND GAS RESERVE DATA (UNAUDITED)  
Schedule of Summary of Changes in Proved Reserves

 

 

 
  Year ended December 31,  
 
  2013   2012   2011  
 
  Mbbls   Mmcf   Mbbls   Mmcf   Mbbls   Mmcf  

Proved reserves

                                     

Beginning of year

    16,380     51,236     14,963     43,860     10,250     68,200  

Purchase of reserves in place

    128             20,649          

Discoveries and extensions

    500     46,532     3,337     2,054     3,744      

Revisions of previous estimates

    171     14,492     (811 )   (9,813 )   1,880     (19,320 )

Production

    (1,105 )   (6,232 )   (1,109 )   (5,514 )   (911 )   (5,020 )
                           

End of year

    16,074     106,028     16,380     51,236     14,963     43,860  
                           
                           

Proved developed reserves

                                     

Beginning of year

    8,064     51,236     8,348     28,515     7,518     49,300  

End of year

    8,512     78,038     8,064     51,236     8,348     28,515  

Proved undeveloped reserves

                                     

Beginning of year

    8,316         6,615     15,345     2,732     18,900  

End of year

    7,562     27,990     8,316         6,615     15,345  

(a)
Undeveloped reserves transferred to developed reserves were 1.1 MMBoe for the year ended December 31, 2013. Capital costs incurred to convert these proved undeveloped reserves to proved developed reserves were $32.8 million.

(b)
Positive revisions increased 2013 proved natural gas reserves by a net amount of 61.0 Bcf, of which 9.0 Bcf was due to pricing, 5.5 Bcf due to performance, and the remainder due to extensions and discoveries.

(c)
The Company revised its 2013 year-end proved oil reserves upward by 0.8 MMbbls. In 2013, total extensions and discoveries of 0.5 MMbbls resulted from the Company's drilling and completion activities in the Wilmington Townlot and North Wilmington Units in California. Positive revisions of 0.2 MMbbls were made based on production performance and an additional 0.1 MMbbls was relating to the acquisition of the Leroy Pine Project in California.
Schedule of standardized measure of discounted future net cash flows related to proved oil and gas reserves

 

 
  December 31,  
 
  2013   2012   2011  
 
  (Amounts in thousands)
 

Future cash inflows

  $ 1,928,019   $ 1,836,212   $ 1,708,079  

Future production costs and taxes

    (688,056 )   (574,959 )   (514,968 )

Future development costs(1)

    (314,091 )   (303,062 )   (254,982 )

Future income tax expenses

    (82,576 )   (105,078 )   (108,977 )
               

Net future cash flows

    843,296     853,113     829,152  

Discounted at 10% for estimated timing of cash flows

    (368,295 )   (393,233 )   (343,146 )
               

Standardized measure of discounted future net cash flows

  $ 475,001   $ 459,880   $ 486,006  
               
               

(1)
Includes future estimated asset retirement obligations of $64.4 million in 2013, $79.9 million in 2012 and $66.3 million in 2011.
Schedule of changes in standardized measure of discounted future net cash flows related to proved oil and gas reserves

 

 
  Year ended December 31,  
 
  2013   2012   2011  
 
  (Amounts in thousands)
 

Sales, net of production costs and taxes

  $ (91,146 ) $ (88,725 ) $ (72,734 )

Discoveries and extensions

    52,189     108,438     152,973  

Purchases of reserves in place

    2,823     4,966      

Changes in prices and production costs

    (109 )   (17,286 )   196,010  

Revisions of quantity estimates

    22,911     (39,172 )   56,710  

Development costs incurred

    (39,233 )   36,539     30,892  

Net changes in development costs

    (10,502 )   (90,392 )   (149,662 )

Interest factor—accretion of discount

    49,491     48,601     28,763  

Net change in income taxes

    6,328     5,037     (40,070 )

Changes in production rates (timing) and other

    22,369     5,868     (4,504 )
               

Net (decrease) increase

    15,121     (26,126 )   198,378  

Balance at beginning of year

    459,880     486,006     287,628  
               

Balance at end of year

  $ 475,001   $ 459,880   $ 486,006