Acquisition Of Qumu, Inc. (Tables)

6 Months Ended

Jun. 30, 2012

Acquisition Of Qumu, Inc. [Abstract]

Preliminary Purchase Accounting Allocation

Aggregate purchase price	$	51,275
Less: discount applied to Rimage stock for trade restrictions		(1,955	)
Net transaction consideration	$	49,320
Current assets	$	5,213
Property and equipment		390
Intangible assets		18,900
Goodwill		22,218
Net deferred tax assets		7,229
Current liabilities		(4,630	)
Total net assets acquired	$	49,320

Pro Forma Operating Results

	Three Months Ended June 30,							Six Months Ended June 30,
	2012			2011				2012			2011
	Reported			Reported		Pro Forma (unaudited)		Reported			Reported		Pro Forma (unaudited)
Net sales	$	18,284		$	20,194	$	23,271	$	37,745		$	41,650	$	48,125
Net income (loss)		(2,750	)		1,206		448		(4,455	)		2,704		1,219
Net earnings per share:
Basic		(0.27	)		0.12		0.04		(0.44	)		0.28		0.12
Diluted		(0.27	)		0.12		0.04		(0.44	)		0.28		0.12