(Mark One) | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2020; OR |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________TO ________. |
Minnesota | 41-1577970 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||
Common stock, par value $0.01 | QUMU | The NASDAQ Stock Market LLC |
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer x | Smaller reporting company x |
Emerging growth company o |
Description | Page | |
March 31, 2020 | December 31, 2019 | ||||||
Assets | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 8,365 | $ | 10,639 | |||
Receivables, net of allowance for doubtful accounts of $44 and $45, respectively | 5,082 | 4,586 | |||||
Contract assets | 907 | 1,089 | |||||
Income tax receivable | 441 | 338 | |||||
Prepaid expenses and other current assets | 2,022 | 1,981 | |||||
Total current assets | 16,817 | 18,633 | |||||
Property and equipment, net of accumulated depreciation of $2,579 and $2,520, respectively | 536 | 596 | |||||
Right of use assets – operating leases | 1,590 | 1,746 | |||||
Intangible assets, net | 2,770 | 3,075 | |||||
Goodwill | 6,739 | 7,203 | |||||
Deferred income taxes, non-current | 13 | 21 | |||||
Other assets, non-current | 458 | 442 | |||||
Total assets | $ | 28,923 | $ | 31,716 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable and other accrued liabilities | $ | 2,755 | $ | 2,816 | |||
Accrued compensation | 1,906 | 1,165 | |||||
Deferred revenue | 10,304 | 10,140 | |||||
Operating lease liabilities | 527 | 587 | |||||
Financing obligations | 133 | 157 | |||||
Warrant liability | 2,903 | 2,939 | |||||
Total current liabilities | 18,528 | 17,804 | |||||
Long-term liabilities: | |||||||
Deferred revenue, non-current | 1,096 | 1,449 | |||||
Income taxes payable, non-current | 591 | 585 | |||||
Operating lease liabilities, non-current | 1,399 | 1,587 | |||||
Financing obligations, non-current | 61 | 83 | |||||
Total long-term liabilities | 3,147 | 3,704 | |||||
Total liabilities | 21,675 | 21,508 | |||||
Commitments and contingencies (Note 3) | |||||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value, authorized 250,000 shares, no shares issued and outstanding | — | — | |||||
Common stock, $0.01 par value, authorized 29,750,000 shares, issued and outstanding 13,528,102 and 13,553,409, respectively | 136 | 136 | |||||
Additional paid-in capital | 78,253 | 78,061 | |||||
Accumulated deficit | (67,800 | ) | (65,128 | ) | |||
Accumulated other comprehensive loss | (3,341 | ) | (2,861 | ) | |||
Total stockholders’ equity | 7,248 | 10,208 | |||||
Total liabilities and stockholders’ equity | $ | 28,923 | $ | 31,716 |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Revenues: | ||||||||
Software licenses and appliances | $ | 1,540 | $ | 1,005 | ||||
Service | 4,687 | 6,093 | ||||||
Total revenues | 6,227 | 7,098 | ||||||
Cost of revenues: | ||||||||
Software licenses and appliances | 648 | 311 | ||||||
Service | 1,439 | 1,226 | ||||||
Total cost of revenues | 2,087 | 1,537 | ||||||
Gross profit | 4,140 | 5,561 | ||||||
Operating expenses: | ||||||||
Research and development | 1,780 | 1,674 | ||||||
Sales and marketing | 2,218 | 2,352 | ||||||
General and administrative | 2,593 | 1,746 | ||||||
Amortization of purchased intangibles | 164 | 218 | ||||||
Total operating expenses | 6,755 | 5,990 | ||||||
Operating loss | (2,615 | ) | (429 | ) | ||||
Other income (expense): | ||||||||
Interest income (expense), net | 17 | (205 | ) | |||||
Decrease (increase) in fair value of warrant liability | 36 | (289 | ) | |||||
Other, net | (160 | ) | (31 | ) | ||||
Total other income (expense), net | (107 | ) | (525 | ) | ||||
Loss before income taxes | (2,722 | ) | (954 | ) | ||||
Income tax benefit | (50 | ) | (4 | ) | ||||
Net loss | $ | (2,672 | ) | $ | (950 | ) | ||
Net loss per share – basic: | ||||||||
Net loss per share – basic | $ | (0.20 | ) | $ | (0.10 | ) | ||
Weighted average shares outstanding – basic | 13,552 | 9,688 | ||||||
Net loss per share – diluted: | ||||||||
Loss attributable to common shareholders | $ | (2,838 | ) | $ | (950 | ) | ||
Net loss per share – diluted | $ | (0.21 | ) | $ | (0.10 | ) | ||
Weighted average shares outstanding – diluted | 13,589 | 9,688 |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Net loss | $ | (2,672 | ) | $ | (950 | ) | ||
Other comprehensive income (loss): | ||||||||
Net change in foreign currency translation adjustments | (480 | ) | 243 | |||||
Total other comprehensive income (loss) | (480 | ) | 243 | |||||
Total comprehensive loss | $ | (3,152 | ) | $ | (707 | ) |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance at December 31, 2018 | 9,624 | $ | 96 | $ | 69,072 | $ | (58,875 | ) | $ | (3,288 | ) | $ | 7,005 | |||||||||
Adoption of ASC Topic 842 | — | — | — | 190 | — | 190 | ||||||||||||||||
Net loss | — | — | — | (950 | ) | — | (950 | ) | ||||||||||||||
Other comprehensive income, net of taxes | — | — | — | — | 243 | 243 | ||||||||||||||||
Issuance of stock under employee stock plan, net of forfeitures | 156 | 2 | (1 | ) | — | — | 1 | |||||||||||||||
Redemption of stock related to tax withholdings on employee stock plan issuances | (15 | ) | — | (36 | ) | — | — | (36 | ) | |||||||||||||
Stock-based compensation | — | — | 231 | — | — | 231 | ||||||||||||||||
Balance at March 31, 2019 | 9,765 | $ | 98 | $ | 69,266 | $ | (59,635 | ) | $ | (3,045 | ) | $ | 6,684 |
Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||
Shares | Amount | |||||||||||||||||||||
Balance at December 31, 2019 | 13,553 | $ | 136 | $ | 78,061 | $ | (65,128 | ) | $ | (2,861 | ) | $ | 10,208 | |||||||||
Net loss | — | — | — | (2,672 | ) | — | (2,672 | ) | ||||||||||||||
Other comprehensive loss, net of taxes | — | — | — | — | (480 | ) | (480 | ) | ||||||||||||||
Issuance of stock under employee stock plan, net of forfeitures | 4 | — | — | — | — | — | ||||||||||||||||
Redemption of stock related to tax withholdings on employee stock plan issuances | (29 | ) | — | (53 | ) | — | — | (53 | ) | |||||||||||||
Stock-based compensation | — | — | 245 | — | — | 245 | ||||||||||||||||
Balance at March 31, 2020 | 13,528 | $ | 136 | $ | 78,253 | $ | (67,800 | ) | $ | (3,341 | ) | $ | 7,248 |
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Operating activities: | |||||||
Net loss | $ | (2,672 | ) | $ | (950 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 314 | 408 | |||||
Stock-based compensation | 245 | 231 | |||||
Accretion of debt discount and issuance costs | — | 128 | |||||
Gain on lease modification | — | (21 | ) | ||||
Increase (decrease) in fair value of warrant liability | (36 | ) | 289 | ||||
Deferred income taxes | 8 | — | |||||
Changes in operating assets and liabilities: | |||||||
Receivables | (542 | ) | 1,914 | ||||
Contract assets | 182 | (1,176 | ) | ||||
Income taxes receivable / payable | (113 | ) | (3 | ) | |||
Prepaid expenses and other assets | (28 | ) | 125 | ||||
Accounts payable and other accrued liabilities | 17 | (75 | ) | ||||
Accrued compensation | 754 | (405 | ) | ||||
Deferred revenue | (18 | ) | (424 | ) | |||
Other non-current liabilities | — | (24 | ) | ||||
Net cash provided by (used in) operating activities | (1,889 | ) | 17 | ||||
Investing activities: | |||||||
Purchases of property and equipment | (27 | ) | (14 | ) | |||
Net cash used in investing activities | (27 | ) | (14 | ) | |||
Financing activities: | |||||||
Principal payments on financing obligations | (93 | ) | (80 | ) | |||
Common stock repurchases to settle employee withholding liability | (53 | ) | (36 | ) | |||
Net cash used in financing activities | (146 | ) | (116 | ) | |||
Effect of exchange rate changes on cash | (212 | ) | 48 | ||||
Net decrease in cash and cash equivalents | (2,274 | ) | (65 | ) | |||
Cash and cash equivalents, beginning of period | 10,639 | 8,636 | |||||
Cash and cash equivalents, end of period | $ | 8,365 | $ | 8,571 | |||
Supplemental disclosures of net cash paid (received) during the period: | |||||||
Income taxes, net | $ | 13 | $ | (17 | ) | ||
Interest, net | $ | 3 | $ | 4 |
(1) | Nature of Business and Basis of Presentation |
(2) | Intangible Assets and Goodwill |
March 31, 2020 | |||||||||||||||
Customer Relationships | Developed Technology | Trademarks / Trade Names | Total | ||||||||||||
Original cost | $ | 4,756 | $ | 7,912 | $ | 2,178 | $ | 14,846 | |||||||
Accumulated amortization | (3,347 | ) | (7,612 | ) | (1,117 | ) | (12,076 | ) | |||||||
Net identifiable intangible assets | $ | 1,409 | $ | 300 | $ | 1,061 | $ | 2,770 |
December 31, 2019 | |||||||||||||||
Customer Relationships | Developed Technology | Trademarks / Trade Names | Total | ||||||||||||
Original cost | $ | 4,878 | $ | 8,135 | $ | 2,182 | $ | 15,195 | |||||||
Accumulated amortization | (3,293 | ) | (7,741 | ) | (1,086 | ) | (12,120 | ) | |||||||
Net identifiable intangible assets | $ | 1,585 | $ | 394 | $ | 1,096 | $ | 3,075 |
Three Months Ended March 31, 2020 | |||
Balance, beginning of period | $ | 3,075 | |
Amortization expense | (236 | ) | |
Currency translation | (69 | ) | |
Balance, end of period | $ | 2,770 |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Amortization expense associated with the developed technology included in cost of revenues | $ | 72 | $ | 117 | ||||
Amortization expense associated with other acquired intangible assets included in operating expenses | 164 | 218 | ||||||
Total amortization expense | $ | 236 | $ | 335 |
(3) | Commitments and Contingencies |
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Operating lease cost | $ | 96 | $ | 193 | |||
Finance lease cost: | |||||||
Amortization of right of use assets | 31 | 13 | |||||
Interest on lease liabilities | 2 | 2 | |||||
Total finance cost | 33 | 15 | |||||
Total lease cost | $ | 129 | $ | 208 |
Operating leases | Finance leases | ||||||
Remainder of 2020 | $ | 589 | $ | 68 | |||
2021 | 712 | 80 | |||||
2022 | 672 | 5 | |||||
2023 | 294 | — | |||||
2024 | 114 | — | |||||
Thereafter | — | — | |||||
Total undiscounted lease payments | 2,381 | 153 | |||||
Less amount representing interest | (455 | ) | (7 | ) | |||
Present value of lease liabilities | $ | 1,926 | $ | 146 |
(4) | Fair Value Measurements |
• | Level 1: Inputs are unadjusted quoted prices in active markets for identical assets and liabilities. |
• | Level 2: Inputs include data points that are observable such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) such as interest rates and yield curves that are observable for the asset or liability, either directly or indirectly. |
• | Level 3: Inputs are generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect an entity’s own estimates of assumptions that market participants would use in pricing the asset or liability. |
Description | Number of underlying warrant shares | Warrant exercise price (per share) | Warrant expiration date | ||||||
Warrant issued in conjunction with January 2018 debt financing ("ESW warrant") | 925,000 | $ | 1.96 | January 12, 2028 | |||||
Warrant issued in conjunction with October 2016 debt financing ("Hale warrant") | 314,286 | $ | 2.80 | October 21, 2026 | |||||
Warrant issued to sales partner, iStudy Co., Ltd. ("iStudy warrant") | 100,000 | $ | 2.43 | August 31, 2028 | |||||
Total warrants outstanding | 1,339,286 |
Fair Value Measurements Using | |||||||||||||||
Total Fair Value at March 31, 2020 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Liabilities: | |||||||||||||||
Derivative warrant liability - ESW warrant | $ | 1,983 | $ | — | $ | — | $ | 1,983 | |||||||
Derivative warrant liability - Hale warrant | 915 | — | — | 915 | |||||||||||
Derivative warrant liability - iStudy | 5 | — | — | 5 | |||||||||||
Derivative warrant liability | $ | 2,903 | $ | — | $ | — | $ | 2,903 |
Fair Value Measurements Using | |||||||||||||||
Total Fair Value at December 31, 2019 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Liabilities: | |||||||||||||||
Derivative warrant liability - ESW warrant | $ | 2,149 | $ | — | $ | — | $ | 2,149 | |||||||
Derivative warrant liability - Hale warrant | 645 | — | — | 645 | |||||||||||
Derivative warrant liability - iStudy | 145 | — | — | 145 | |||||||||||
Derivative warrant liability | $ | 2,939 | $ | — | $ | — | $ | 2,939 |
March 31, 2020 | |
Probability-weighted timing of change in control or financing event | 0.3 years |
Balance at December 31, 2019 | $ | 2,939 | ||
Change in fair value | (36 | ) | ||
Balance at March 31, 2020 | $ | 2,903 |
(5) | Revenue |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Software licenses and appliances | $ | 1,540 | $ | 1,005 | ||||
Service | ||||||||
Subscription, maintenance and support | 4,160 | 5,563 | ||||||
Professional services and other | 527 | 530 | ||||||
Total service | 4,687 | 6,093 | ||||||
Total revenues | $ | 6,227 | $ | 7,098 |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
North America | $ | 4,050 | $ | 4,308 | ||||
Europe | 1,874 | 2,241 | ||||||
Asia | 303 | 549 | ||||||
Total | $ | 6,227 | $ | 7,098 |
(6) | Stock-Based Compensation |
Three Months Ended March 31, | ||||||
2020 | 2019 | |||||
Stock options | — | 17,000 | ||||
Restricted stock awards and restricted stock units | 53,600 | 98,492 |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Stock-based compensation cost, before income tax benefit: | ||||||||
Stock options | $ | 69 | $ | 94 | ||||
Restricted stock awards and restricted stock units | 176 | 132 | ||||||
Performance stock units | — | 5 | ||||||
Total stock-based compensation | $ | 245 | $ | 231 | ||||
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Stock-based compensation cost included in: | ||||||||
Cost of revenues | $ | 5 | $ | 8 | ||||
Operating expenses | 240 | 223 | ||||||
Total stock-based compensation | $ | 245 | $ | 231 |
(7) | Income Taxes |
(8) | Computation of Net Loss Per Share of Common Stock |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Net loss per share – basic | ||||||||
Net loss | $ | (2,672 | ) | $ | (950 | ) | ||
Weighted average shares outstanding | 13,552 | 9,688 | ||||||
Net loss per share – basic | $ | (0.20 | ) | $ | (0.10 | ) | ||
Net loss per share – diluted | ||||||||
Loss attributable to common shareholders: | ||||||||
Net loss | $ | (2,672 | ) | $ | (950 | ) | ||
Numerator effect of dilutive securities | ||||||||
Warrants | (166 | ) | — | |||||
Loss attributable to common shareholders | $ | (2,838 | ) | $ | (950 | ) | ||
Weighted average shares outstanding – diluted: | ||||||||
Weighted average shares outstanding – basic | 13,552 | 9,688 | ||||||
Denominator effect of dilutive securities | ||||||||
Warrants | 37 | — | ||||||
Diluted potential common shares | 37 | — | ||||||
Weighted average shares outstanding – diluted | 13,589 | 9,688 | ||||||
Net loss per share – diluted | $ | (0.21 | ) | $ | (0.10 | ) |
Three Months Ended March 31, | ||||||
2020 | 2019 | |||||
Stock options | 1,056 | 1,416 | ||||
Warrants | 414 | 1,339 | ||||
Restricted stock units | 125 | 150 | ||||
Total anti-dilutive | 1,595 | 2,905 |
• | Beginning in March 2020, Qumu’s prospective customers cited COVID-19 travel restrictions, work-from-home requirements and social distancing protocols as factors motivating their consideration of Qumu’s live and on-demand video for the enterprise software solutions. During the last weeks of March 2020, Qumu received customer orders of $9.7 million total contract value, which were directly attributable to the new working environment caused by the pandemic COVID-19. Other customer orders and sales opportunities have also accelerated due to the customers’ COVID-19-driven video needs. |
• | During the last week of March 2020, use of Qumu’s cloud-based enterprise video solution increased over 30 times normal levels during peak business hours. This dramatic increase is the result of Qumu’s Global 2000 customer base mobilizing to support thousands of concurrent video users, as they operate under travel restrictions and mandatory work-at-home policies due to COVID-19. Into the month of April 2020, Qumu has continued to experience higher than average usage among its customers and anticipates this will continue at least for the duration of widespread travel restrictions and mandatory work-at-home policies due to COVID-19, as well as generally following this period as customers increase their use of video as a primary communication channel in the enterprise. |
• | Protecting Employees: Since the March 2020 shelter-in-place and stay-at-home executive orders and similar requirements, Qumu’s employees in each of its locations – Minneapolis, Minnesota; Burlingame, California; London, England; and Hyderabad, India – are working remotely and continuing to support Qumu’s operations globally. Qumu has not experienced any layoffs or furloughs and, due to expected revenue performance in 2020, does not expect future layoffs or furloughs. |
• | Prioritizing Services and Supplies: For the significant majority of customers, Qumu is able to provide remote support and service. Due to customer demand, Qumu has and may in the future rely upon outsourced professional services, |
• | Enhanced Financial Diligence: Considering the scale of the COVID-19 pandemic and the corresponding economic crisis it has created, Qumu has continued to diligently evaluate the nature and extent of the financial impact of COVID-19 on Qumu’s customers. To date, Qumu has not experienced any material collections issues stemming from COVID-19 impacts on Qumu’s customers. At this time, Qumu believes it has limited risk credit or collection risk given its Global 2000 customer base and given that non-payment may lead to termination of access to cloud or hybrid deployed solutions or termination of technical support and updates for on-premise solutions. |
Three Months Ended March 31, | |||||||||
Percentage of Revenues | Percent Increase (Decrease) | ||||||||
2020 | 2019 | 2019 to 2020 | |||||||
Revenues | 100.0 | % | 100.0 | % | (12 | )% | |||
Cost of revenues | (33.5 | ) | (21.7 | ) | 36 | ||||
Gross profit | 66.5 | 78.3 | (26 | ) | |||||
Operating expenses: | |||||||||
Research and development | 28.6 | 23.6 | 6 | ||||||
Sales and marketing | 35.6 | 33.1 | (6 | ) | |||||
General and administrative | 41.7 | 24.6 | 49 | ||||||
Amortization of purchased intangibles | 2.6 | 3.0 | (25 | ) | |||||
Total operating expenses | 108.5 | 84.3 | 13 | ||||||
Operating loss | (42.0 | ) | (6.0 | ) | 510 | ||||
Other income (expense), net | (1.7 | ) | (7.4 | ) | (80 | ) | |||
Loss before income taxes | (43.7 | ) | (13.4 | ) | 185 | ||||
Income tax benefit | (0.8 | ) | — | 1,150 | |||||
Net loss | (42.9 | )% | (13.4 | )% | 181 | % |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Software licenses and appliances | $ | 1,540 | $ | 1,005 | $ | 535 | 53 | % | |||||||
Service | |||||||||||||||
Subscription, maintenance and support | 4,160 | 5,563 | (1,403 | ) | (25 | ) | |||||||||
Professional services and other | 527 | 530 | (3 | ) | (1 | ) | |||||||||
Total service | 4,687 | 6,093 | (1,406 | ) | (23 | ) | |||||||||
Total revenues | $ | 6,227 | $ | 7,098 | $ | (871 | ) | (12 | )% |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Gross profit: | |||||||||||||||
Software licenses and appliances | $ | 892 | $ | 694 | $ | 198 | 29 | % | |||||||
Service | 3,248 | 4,867 | (1,619 | ) | (33 | ) | |||||||||
Total gross profit | $ | 4,140 | $ | 5,561 | $ | (1,421 | ) | (26 | )% | ||||||
Gross margin: | |||||||||||||||
Software licenses and appliances | 57.9 | % | 69.1 | % | (11.2 | )% | |||||||||
Service | 69.3 | % | 79.9 | % | (10.6 | )% | |||||||||
Total gross margin | 66.5 | % | 78.3 | % | (11.8 | )% |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Operating expenses: | |||||||||||||||
Research and development | $ | 1,780 | $ | 1,674 | $ | 106 | 6 | % | |||||||
Sales and marketing | 2,218 | 2,352 | (134 | ) | (6 | ) | |||||||||
General and administrative | 2,593 | 1,746 | 847 | 49 | |||||||||||
Amortization of purchased intangibles | 164 | 218 | (54 | ) | (25 | ) | |||||||||
Total operating expenses | $ | 6,755 | $ | 5,990 | $ | 765 | 13 | % |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Compensation and employee-related | $ | 1,248 | $ | 1,197 | $ | 51 | 4 | % | |||||||
Overhead and other expenses | 394 | 335 | 59 | 18 | |||||||||||
Outside services and consulting | 113 | 108 | 5 | 5 | |||||||||||
Depreciation and amortization | — | 1 | (1 | ) | (100 | ) | |||||||||
Equity-based compensation | 25 | 33 | (8 | ) | (24 | ) | |||||||||
Total research and development expenses | $ | 1,780 | $ | 1,674 | $ | 106 | 6 | % |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Compensation and employee-related | $ | 1,771 | $ | 1,826 | $ | (55 | ) | (3 | )% | ||||||
Overhead and other expenses | 237 | 291 | (54 | ) | (19 | ) | |||||||||
Outside services and consulting | 172 | 209 | (37 | ) | (18 | ) | |||||||||
Depreciation and amortization | 11 | 1 | 10 | 1,000 | |||||||||||
Equity-based compensation | 27 | 25 | 2 | 8 | |||||||||||
Total sales and marketing expenses | $ | 2,218 | $ | 2,352 | $ | (134 | ) | (6 | )% |
Three Months Ended March 31, | |||||||||||||||
Increase (Decrease) | Percent Increase (Decrease) | ||||||||||||||
2020 | 2019 | 2019 to 2020 | 2019 to 2020 | ||||||||||||
Compensation and employee-related | $ | 698 | $ | 719 | $ | (21 | ) | (3 | )% | ||||||
Overhead and other expenses | 308 | 341 | (33 | ) | (10 | ) | |||||||||
Outside services and consulting | 522 | 450 | 72 | 16 | |||||||||||
Depreciation and amortization | 66 | 71 | (5 | ) | (7 | ) | |||||||||
Equity-based compensation | 188 | 165 | 23 | 14 | |||||||||||
Transaction-related expenses | 811 | — | 811 | n/m | |||||||||||
Total general and administrative expenses | $ | 2,593 | $ | 1,746 | $ | 847 | 49 | % |
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Interest income (expense), net | $ | 17 | $ | (205 | ) | |||
Decrease (increase) in fair value of warrant liability | 36 | (289 | ) | |||||
Other, net | (160 | ) | (31 | ) | ||||
Total other income (expense), net | $ | (107 | ) | $ | (525 | ) |
March 31, 2020 | December 31, 2019 | ||||||
Cash and cash equivalents | $ | 8,365 | $ | 10,639 | |||
Working capital | $ | (1,711 | ) | $ | 829 | ||
Financing obligations | $ | 194 | $ | 240 | |||
Operating lease liabilities | 1,926 | 2,174 | |||||
Financing obligations and operating lease liabilities | $ | 2,120 | $ | 2,414 |
Three Months Ended March 31, | |||||||
2020 | 2019 | ||||||
Cash flows provided by (used in): | |||||||
Operating activities | $ | (1,889 | ) | $ | 17 | ||
Investing activities | (27 | ) | (14 | ) | |||
Financing activities | (146 | ) | (116 | ) | |||
Effect of exchange rate changes on cash | (212 | ) | 48 | ||||
Net change in cash and cash equivalents | $ | (2,274 | ) | $ | (65 | ) |
• | competitive dynamics may cause pricing levels to change as the market matures and cause customers to seek out lower priced alternatives to Qumu’s video content management software or force Qumu to reduce the prices Qumu charges for its products or services; or |
• | existing and new market participants may introduce new types of solutions and different approaches to enable enterprises to address their enterprise communications or video communications needs and these disruptive technologies may reduce demand for Qumu’s video content management software. |
Monthly Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as part of Publicly Announced Plans or Programs | Maximum Number of Shares that may yet be Purchased under the Plans or Programs (at end of period) | ||||
January 2020 | 1,921 | $2.56 | — | 778,365 | ||||
February 2020 | — | $— | — | 778,365 | ||||
March 2020 | 27,586 | $1.77 | — | 778,365 |
(a) | The following exhibits are included herein: |
QUMU CORPORATION | ||||
Registrant | ||||
Date: | May 8, 2020 | By: | /s/ Vernon J. Hanzlik | |
Vernon J. Hanzlik | ||||
President and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: | May 8, 2020 | By: | /s/ David G. Ristow | |
David G. Ristow | ||||
Chief Financial Officer | ||||
(Principal Financial Officer) | ||||
(Principal Accounting Officer) |
1. | I have reviewed this Form 10-Q of Qumu Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | May 8, 2020 | /s/ Vernon J. Hanzlik | |
Vernon J. Hanzlik | |||
President and Chief Executive Officer |
1. | I have reviewed this Form 10-Q of Qumu Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | May 8, 2020 | /s/ David G. Ristow | |
David G. Ristow | |||
Chief Financial Officer |
(1) | The accompanying Quarterly Report on Form 10-Q for the period ended March 31, 2020 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the accompanying report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | May 8, 2020 | /s/ Vernon J. Hanzlik | |
Vernon J. Hanzlik | |||
President and Chief Executive Officer | |||
Date: | May 8, 2020 | /s/ David G. Ristow | |
David G. Ristow | |||
Chief Financial Officer |
Intangible Assets and Goodwill Components Intangible Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2020 |
Dec. 31, 2019 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Original cost | $ 14,846 | $ 15,195 |
Accumulated amortization | (12,076) | (12,120) |
Net identifiable intangible assets | 2,770 | 3,075 |
Customer Relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Original cost | 4,756 | 4,878 |
Accumulated amortization | (3,347) | (3,293) |
Net identifiable intangible assets | 1,409 | 1,585 |
Developed Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Original cost | 7,912 | 8,135 |
Accumulated amortization | (7,612) | (7,741) |
Net identifiable intangible assets | 300 | 394 |
Trademarks / Trade-Names | ||
Finite-Lived Intangible Assets [Line Items] | ||
Original cost | 2,178 | 2,182 |
Accumulated amortization | (1,117) | (1,086) |
Net identifiable intangible assets | $ 1,061 | $ 1,096 |
Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of revenue | The Company combines its products and services into three product categories and three geographic regions, based on customer location, as follows (in thousands):
|
Merger Agreement with Synacor, Inc. (Details) |
3 Months Ended |
---|---|
Mar. 31, 2020
USD ($)
$ / shares
| |
Business Acquisition [Line Items] | |
Business Combination, Separately Recognized Transactions, Expenses and Losses Recognized | $ | $ 811,000 |
Synacor [Member] | |
Business Acquisition [Line Items] | |
Business Combination, Number Of Shares Of Acquiree Received Per Company Share | $ / shares | $ 1.61 |
Nature of Business and Basis of Presentation |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Basis of Presentation | Nature of Business and Basis of Presentation Qumu Corporation ("Qumu" or the "Company") provides the software solutions to create, manage, secure, distribute and measure the success of live and on-demand video for enterprises. The Qumu platform enables global organizations to drive employee engagement, increase access to video, and modernize the workplace by providing a more efficient and effective way to share knowledge. The world’s largest organizations leverage the Qumu platform for a variety of cloud, on-premise and hybrid deployments. Use cases including self-service webcasting, sales enablement, internal communications, product training, regulatory compliance and customer engagement. The Company markets its products to customers primarily in North America, Europe and Asia. The Company views its operations and manages its business as one segment and one reporting unit. Factors used to identify the Company's single operating segment and reporting unit include the financial information available for evaluation by the chief operating decision maker in making decisions about how to allocate resources and assess performance. The Company manages the marketing of its products and services through regional sales representatives and independent distributors in the United States and international markets. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying condensed consolidated financial statements are unaudited and have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Pursuant to such rules and regulations, certain financial information and footnote disclosures normally included in a complete set of financial statements have been condensed or omitted. However, in the opinion of management, the financial statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position and results of operations and cash flows of the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2019. Recently Adopted Accounting Standards In August 2018, the FASB issued ASU 2018-13, Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820), which changes the fair value measurement disclosure requirements of ASC 820. The ASU is effective for all entities for fiscal years beginning after December 15, 2019, including interim periods therein. The Company adopted ASU 2018-13 effective January 1, 2020. The impact of adopting this standard was not material to the Company's consolidated financial statements or disclosures. Accounting Standards Not Yet Adopted In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes by removing exceptions within the general principles of Topic 740 regarding the calculation of deferred tax liabilities, the incremental approach for intraperiod tax allocation, and calculating income taxes in an interim period. In addition, the ASU adds clarifications to the accounting for franchise tax (or similar tax) which is partially based on income, evaluating tax basis of goodwill recognized from a business combination, and reflecting the effect of any enacted changes in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The ASU is effective for fiscal years beginning after December 15, 2020, and will be applied either retrospectively or prospectively based upon the applicable amendments. Early adoption is permitted. The Company does not believe the impact of adopting this standard will be material to its consolidated financial statements and related disclosures. In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The purpose of the amendment is to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. The Company does not believe the impact of adopting this standard will be material to its consolidated financial statements. In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which supersedes current guidance requiring recognition of credit losses when it is probable that a loss has been incurred. The standard requires the establishment of an allowance for estimated credit losses on financial assets, including trade and other receivables, at each reporting date. The ASU will result in earlier recognition of allowances for losses on trade and other receivables and other contractual rights to receive cash. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted. The Company does not believe the impact of adopting this standard will be material to its consolidated financial statements and related disclosures. |
Fair Value Measurements Narrative (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Changes in fair value and other [Abstract] | ||
Change in fair value | $ 36,000 | $ (289,000) |
Synacor [Member] | ||
Business Combination Transaction-related Expense [Line Items] | ||
Business Combination, Number Of Shares Of Acquiree Received Per Company Share | $ 1.61 |
Fair Value Measurements Rollforward (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Change in fair value | $ (36,000) | $ 289,000 |
Fair value, measurements, recurring | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Balance at December 31, 2019 | 2,939,000 | |
Balance at March 31, 2020 | 2,903,000 | |
Fair value, measurements, recurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Balance at December 31, 2019 | 2,939,000 | |
Change in fair value | (36,000) | |
Balance at March 31, 2020 | $ 2,903,000 |
Revenue Revenue (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue The Company generates revenue through the sale of enterprise video content management software, hardware, maintenance and support, and professional and other services. Software sales may take the form of a perpetual software license, a cloud-hosted software as a service (SaaS) or a term software license. Software licenses and appliances revenue includes sales of perpetual software licenses and hardware. Service revenue includes SaaS, term software licenses, maintenance and support, and professional and other services. |
Income Taxes |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income Taxes As of both March 31, 2020 and December 31, 2019, the Company’s liability for gross unrecognized tax benefits (excluding interest and penalties) totaled $1.8 million. The Company had accrued interest and penalties relating to unrecognized tax benefits of $33,000 and $28,000 on a gross basis at March 31, 2020 and December 31, 2019, respectively. The change in the liability for gross unrecognized tax benefits reflects an increase in reserves established for federal and state uncertain tax positions. The Company does not currently expect significant changes in the amount of unrecognized tax benefits during the next twelve months. |
Label | Element | Value |
---|---|---|
Accounting Standards Update 2016-02 [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 190,000 |
Accounting Standards Update 2016-02 [Member] | Retained Earnings [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 190,000 |
Accounting Standards Update 2016-02 [Member] | AOCI Attributable to Parent [Member] | ||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ 0 |
Commitments and Contingencies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies Leases The Company is obligated under finance leases covering certain IT equipment that expire at various dates over the next three years. The Company also has non-cancellable operating leases, primarily for office space, that expire at various dates over the next four years. The Company has two leases that each contain a renewal option for a period of five years. Because the Company is not reasonably certain to exercise this option, the option is not considered in determining the lease term. The components of lease cost were as follows (in thousands):
Future payments used in the measurement of lease liabilities on the condensed consolidated balance sheet as of March 31, 2020 are as follows (in thousands):
Subleases On January 17, 2019, the Company terminated a sublease agreement related to its Minneapolis, Minnesota headquarters and contemporaneously modified the Company's primary lease agreement. Upon modification, the Company recognized a gain of $21,000, which is reported in other income (expense) in the Company's condensed consolidated statement of operations for the three months ended March 31, 2019. Sublease income was $38,000 for the three months ended March 31, 2019, which is reported in other income (expense) in the Company's condensed consolidated statement of operations. The Company reported no sublease income for the three months ended March 31, 2020. Contingencies The Company is exposed to asserted and unasserted claims encountered in the normal course of business. Legal costs related to loss contingencies are expensed as incurred. In the opinion of management, the resolution of these matters will not have a material adverse effect on the Company’s financial position or results of operations. The Company’s standard arrangements include provisions indemnifying customers against liabilities if the Company's products infringe a third-party’s intellectual property rights. The Company has not incurred any costs in its continuing operations as a result of such indemnifications and has not accrued any liabilities related to such contingent obligations in the accompanying condensed consolidated financial statements. |
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
May 05, 2020 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | QUMU CORP | |
Entity Central Index Key | 0000892482 | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2020 | |
Entity File Number | 000-20728 | |
Entity Tax Identification Number | 411577970 | |
Entity Address, Address Line One | 510 1st Avenue North, Suite 305 | |
Entity Address, City or Town | Minneapolis | |
Entity Address, State or Province | MN | |
Entity Address, Postal Zip Code | 55403 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 13,529,046 |
Commitments and Contingencies Lease Narrative (Details) |
3 Months Ended | |
---|---|---|
Mar. 31, 2020
USD ($)
|
Mar. 31, 2019
USD ($)
|
|
Lessee, Lease, Description [Line Items] | ||
Gain (Loss) on Termination of Lease | $ 0 | $ 21,000 |
Sublease Income | $ 0 | 38,000 |
Lessee, Finance Lease, Term of Contract | 3 years | |
Lessee, Operating Lease, Term of Contract | 4 years | |
Lessee, Operating Lease, Number Of Offices | 2 | |
Lessee, Operating Lease, Renewal Term | 5 years | |
Minneapolis Headquarters [Member] | ||
Lessee, Lease, Description [Line Items] | ||
Gain (Loss) on Termination of Lease | $ 21,000 |
Fair Value Measurements Unobservable Inputs (Details) |
3 Months Ended |
---|---|
Mar. 31, 2020 | |
Unobservable input [Abstract] | |
Unobservable input, range high, low and weighted average | 3 months |
Condensed Consolidated Statements Of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (2,672) | $ (950) |
Other comprehensive loss: | ||
Net change in foreign currency translation adjustments | (480) | 243 |
Total other comprehensive loss | (480) | 243 |
Total comprehensive loss | $ (3,152) | $ (707) |
Intangible Assets and Goodwill |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Goodwill | Intangible Assets and Goodwill Intangible Assets The Company’s amortizable intangible assets consisted of the following (in thousands):
Changes to the carrying amount of net amortizable intangible assets consisted of the following (in thousands):
Amortization expense of intangible assets consisted of the following (in thousands):
Goodwill On October 3, 2014, the Company completed the acquisition of Kulu Valley, Ltd., subsequently renamed Qumu Ltd., and recognized $8.8 million of goodwill and $6.7 million of intangible assets. The goodwill balance of $6.7 million at March 31, 2020 reflects the impact of foreign currency exchange rate fluctuations since the acquisition date. As of March 31, 2020, the Company’s market capitalization, without a control premium, was greater than its book value and, as a result, the Company concluded there was no goodwill impairment. Sustained declines in the Company’s market capitalization or a downturn in its future financial performance and/or future outlook could require the Company to record goodwill and other impairment charges. While a goodwill impairment charge is a non-cash charge, it would have a negative impact on the Company's results of operations. |
Computation of Net Loss Per Share of Common Stock |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Net Loss Per Share of Common Stock | Computation of Net Loss Per Share of Common Stock The following table identifies the components of net loss per basic and diluted share (in thousands, except for per share data):
Stock options, warrants and restricted stock units to acquire common shares that were excluded from the computation of diluted weighted-average common shares as their effect is anti-dilutive were as follows (in thousands):
|
Fair Value Measurements (Notes) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Assets and liabilities measured at fair value are classified into the following categories:
As of March 31, 2020 and December 31, 2019, the following warrants for the purchase of Qumu's common stock were outstanding and exercisable:
The warrant liability was recorded in the Company's consolidated balance sheets at its fair value on the respective dates of issuance and is revalued on each subsequent balance sheet date until such instrument is exercised or expires, with any changes in the fair value between reporting periods recorded as other income or expense. The Company recorded non-cash income of $36,000 and non-cash expense of $289,000 for the three months ended March 31, 2020 and 2019, respectively, resulting from the change in fair value of the warrant liability. The Company’s liabilities measured at fair value on a recurring basis and the fair value hierarchy utilized to determine such fair values is as follows at March 31, 2020 and December 31, 2019 (in thousands):
The Company's evaluation of the probability and timing of a change in control or future equity offering represents an unobservable input (Level 3) that shortens or lengthens the expected term input of the option pricing model for all warrants, and generally correspondingly increases or decreases the discounted value of the minimum cash payment component of the ESW warrant and Hale warrant. Consequently, as of March 31, 2020 and December 31, 2019, the liability related to each warrant was classified as a Level 3 liability. The following table represents the significant unobservable input used in the fair value measurement of Level 3 instruments:
In connection with the merger agreement with Synacor, Inc., each holder of a warrant will have the right to receive, upon exercise of the warrant, 1.61 newly issued shares of common stock of Synacor for each share of Qumu common stock then issuable upon such exercise of the warrant. Alternatively, the ESW warrant and Hale warrant each provide that at the request of the holder, Qumu must purchase the warrant from such holder for a purchase price, payable in cash, equal to the greater of the original issuance value in respect of the remaining unexercised portion of the warrant and the Black-Scholes value of the remaining unexercised portion of the warrant through the date of the consummation of the merger as determined in accordance the warrant. The iStudy warrant holder has no right to require a cash purchase of the warrant and the portion of the iStudy warrant not exercised prior to the closing of the merger will expire at the time of the closing of the merger. The rights of the ESW warrant holder and the Hale warrant holder to exercise the warrants will expire at the closing of the merger and any cash purchase price must be paid within five trading days of the request that Qumu purchase the warrant. The following table summarizes the changes in fair value measurements for the three months ended March 31, 2020:
|
Intangible Assets and Goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of acquired intangible assets (excluding goodwill) | The Company’s amortizable intangible assets consisted of the following (in thousands):
Changes to the carrying amount of net amortizable intangible assets consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | Amortization expense of intangible assets consisted of the following (in thousands):
|
Intangible Assets and Goodwill Intangible Assets Rollforward (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
Finite-lived Intangible Assets [Roll Forward] | ||
Balance, beginning of period | $ 3,075 | |
Amortization expense | (236) | $ (335) |
Currency translation | 69 | |
Balance, end of period | $ 2,770 |
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Share-Based Payment Arrangements | The Company granted the following stock-based awards:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allocation of Share-based Compensation Costs by Plan | The Company recognized the following expense related to its share-based payment arrangements (in thousands):
|
(#KR4S8T?
MH=9_L-F04+MP_.3/9ARST7#833^(S=^X^ U02P,$% @ ,FBH4$Z# M6W
M 0 T@, !D !X;"]W;W)K AG%99.>IN*/AXO_ QY%Z9+INI4$G9=WS
M"9=<*67!68ENG)?&3?$<<*BLW^[<7H]O>0RLZJ8Q)?-_1?X;4$L#!!0 (
M #)HJ%#UT%[IQP( ( + 9 >&PO=V]R:W-H965T F+ZTTZ*RLNSOAA&NE+#C%Z,G=
MZL:]^:G@4%O??>_Z>KCY0V%5-SYJ,GU9BK]02P,$% @ ,FBH4%[6-J#-
M @ [PH !D !X;"]W;W)K IG$!@@>6FOC3VX+-K]4N
M<1@<6^%?=_M4^^G[D[I>=;3PKL.UVO@;UFW/7U]DEW?;GCO#LVA>%@T(P7
M0IT<\(*S!?0(G7T0;=D7CIO"5W\_\IGGGXJ\[]61@?2MIF1?_GL]9KGK)5
M@(02FR)?^,+-'IQ:9_4Z^2A+, EGK*#/H8\TI]WG2090V5ENK>/B%UD%CH@?
M92;1)4*[<[Y.,O*OH SW+4.[=W%NFQI&$.-:)D;![)"ZN3>E'FTA(+M9J4Q8
M!3E4;1QY9 %%5P*35-Z;0847K*."-!/@5_[K"-EI$2=Z*\(D'[;I9#2T8/MJ
MZL&A!S] 6TA,)4A?J3\@=:O'[IG"Z@58"/3R(!WU[U:P&"-B&I?);$?A\[-$
M:P1U@WM8M:44&3F#D%Z^.(B.//9AJSR7#8SS^(+=^X^ -02P,$% @ ,FBH4&L>W[FT 0
MT@, !D !X;"]W;W)K
*I@]JAO'P?%[%%B$4
Q>, [F(("6IJE9JI=56;9\=,@EH#::V$[9_7]LX+$E,RPO8PYES
M9@9[)FT9?Q4%@/3>*EJ+M5](V:R"0.0%5$0\L09J]>7(>$6DVO)3(!H.Y&"<
M*AI$89@$%2EK/TN-[9EG*3M+6M;PS#UQKBK"_VR!LG;M(_]J>"E/A=2&($L;
M
&?/*9*]EG#SD^&J)9LQAPI 5AF2[!8,-_R)"
MO"+$$<0K@N@A\A/$7H+8$6S7+M/PSN6$R1RFGURFF\2OLO6J;#TJ_[&Y\Q+L
M/M]GXB5(/M%G\J'/*-K$?I74JY)^L!FGQ$^0>0DRC\WXSJ8/L[T3P:M;:H?
M3RK/7:^"D]#FPKMKV0BAP?"%&W.XK9D[2\"@T7:;FKV<_KXIT&*8!PM>IEOY
M#U!+ P04 " R:*A0GNE]PP\" "R!0 &0 'AL+W=O(W1Q!
M1@0R^J,)XC5!7#E]9R+R$U O 74$\=1AM+KQV&,2AVD<)J)T19:I7RCV"L5S
M(8+]!(F7('D\:NHE2!^(FLZBKDB"\1VC"Z_.8J831W<.=>DE6#Z>=.4E6'D<
MW/QXVQZ33@]U2>_D--W&>P.P1R>^O0)X+I3
CZ.SB
MDC[$/T>#""91;N2L2NYEZC'3QV2YHC;K4JK!B/_SKY/1
E*^8/SDPOWH4<4/N?,-QH'A@FA
M[J>,"W-EK3)?R]91Z,%EFXB+15JC1L!V>HD9[!Y16%6Y(L.ZU6>#KN8TX0"5
MSMXR> 'D"8S-Q:R)Y.C[D.ND7D?D3UI2"!X=C>AJP AFGO^B[ *@7(3^R%@I
M2>WUU'Q$#C#EG0I9(F"P@!B.DXQ2CV8I>@*Z/*/!60AR+,_SAZRJ"[+A<:2+
MFH +CEO91A9Q[,]1=>)W@ ISHN#*DHU;= 76DPCDH3L$85K"*&W$_$
MSRN$V84M+WX)%:F8$57HR.8?(]2I'V@8Y-J'%^22PI2&>QJ$^7T9=I![.E [
M0_+:S9#
Stock-Based Compensation - Narrative (Details) - shares |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Dec. 31, 2019 |
|
Restricted stock awards and restricted stock units | 2007 Stock Incentive Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity instruments other than options, granted (in shares) | 53,600 | 98,492 | |
Performance stock units | 2018 Performance Stock Units | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Equity instruments other options, outstanding (in shares) | 40,599 | ||
Award vesting rights, percentage | 100.00% |
USNN16([Y9T"O,EI$*>5NE&-[>C(?QULK+P[[-IIS_,>J$S'O:'5Y/CX(#% M.J_#\8X=FI%\.+Y8L7H/;.P7N_I7V-6[K33\?#,:?IB.NO]\D8M
KY]N2W4&[SK]WINAZ]SVIYW!B^2,M;@^BA10A_9]]Q/VIT5_S$4_
MN.C?;Z>?Y/Y1[.B]]?K)@CMI^!-?/+YE_WPD@.EV9S>S04K7OTAYX^FU<7:=
M2/HY>S/LCFZ.Q+'?5<5OB_?W)2>>8WC\$6SA9X[V@UB#>[@ )UGQ5++B64:%
M3B[A@[N$STY'["XU3C[D,4B!ZMJ:WC]FDVF"<1)'XU^R+R $4P4>,)3?C4=#
M^&,WITU-0Q0O ?&&O HN=Z=_ZT^O
MW6PRA=?&^2'6+I6-^'(0(LE8!6XT5EAXYJ+QI;T=N8QUKJB9G9LA.C0"*T=E
MA%(6)+8,"!JCD;J0PL M*MAZV;ED_CTR_.O/-A3!3H%U!]:HC\1:PHK\3"YB
MK)^"Z1JW/S[\RPP4N*$D%?3QFKI(A96B=-*MIJ)^_?+P_%.6,/JV&^NSR ,)
M(%R4P*#,0;G$,A%<>:9J46. >*8SO,[ C6YN
M1L.\],C$3*?C_J?9-&W;CR/7&0PN\H[8R8?85$MA$1Y>= ,O"MA]F(ZZ_UQ)
M9BBFVE0-S8*3%P.X=1K\!\JQ"*P@$MAL>-E[F.30UUE]/PP?BE#5V^>'(A2Q
MF@CI(C9,:1TU"F5+9HJ,XDV$H@V"_!#$JJ4LA*_=P2S5$=_O+(EQ%[V1CKH(
M7C^C+)KRV@]+#: $V;YN(OA6 =
M\; PSU&",9
M8Z941ML/ 14YD\.V Y8*ZLKI9I>Y+-+:K;#SZ:$VZ@\ZJ7TE')Y(L:+6>>D.
M',%4PP!8\&DN?K QBF\B S$*(\&\ 'X3+.;?
MX)M C+SX94N9HKV.'"%=D;)!1XR)J\JA,\D7R1?)E\D1E5855 3=612$/L8$
MAYE:!*<\X7!=;<4.JX*:)/XD_K41_P&U#CB>OZ7LVM3I$E3($B1+<"FOKDLF
M( D6"99VP6IIRXNIO&"1;^77S5&:9&:= (!.&X-3ALH4KU"H*K!$4D52M2T3
MG&3)&$] R;=^U=6$R2WQ%V2;G-@#6T27@H(5>F- 838,$WNY(0SAEC$<77@. WV0K/ #XM/R"60(9,I"N(+J3:G;,J5R03_+5N=7._=KH=(/KVONGYTX1.\6:.[=
M= /WP;
M\UZFGN-/:0GB;5>]RZJ5ZXO4)>XF[CZ K>6AY4E[D]OE -U2[/>3Q#;4"BU"F2/A<\5#(!' 0>@Q%?" #0)8&?S<<=!
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M\P>\\"R[/GZ:P?7P9#7_,WSTA[5G__C7[S_@<[R/^/\?_S]02P,$% @
M,FBH4'2;N<1'#0 )8@ !$ !Q=6UU+3(P,C P,S,Q+GAS9.U=6W/;-A9^
M[Z_ ZF6=F 3;.2CPH#N;C2O>@L_ NB7W5-_OB;C?%2C,7;?(9%REF(02NP7"#
M,F(F"1W0ISG^K?J#(W 0.0_OJ1W#Y04'<'R&=@#[N"]@3'YVL3#"+LO7[$IT
M.N\NIKYI0V5'TRKJ3%TD'%2* I6 PFDO7@T-ZTGR#DGE,8DD!@BBP+LL )-"KJRSKI4
M'!#-4I2 ./N4_-/%+KZX+"R"2]/]UZP_SK+W63?K?\Z2CUX(O_R-582K@;IR
M_GR223_-OU0)[=NPTQV5=?"6"$26!;2DAH$XDHBPY,QQH%5!'PTN+EJESUT
M ;\6N*#2_9%
(^:J>N7T&$CY=#$,KWB,L,-I:@ ?I:%E=7<@*V^#D\F7KV0PJ8.**F8B734$S<_@TD-U@U^A/CRLUJ')Y/-2%AN
M@_/&(X9A3VA"039[<"N8YJ[AAHQ6U?/TY[L:#TLZ2B1P;ZK;@!$/Q!%5UHRB
M/+I8SS=[!J1[L?%E)6D@-'),:33@)$C/BA068C%C-2W[LI?AR<1ZNL[(@_(B
M!3890I:)
FT%+94H:RY/L=?YCF-8QE0=.W4RT
MLYR;,BC*,-;U PE=N9ZU!43W16#]/2RFP,K .ABJ"98AM0PI"UQ8V'7UJX.5
M@KT[(Y!J/K<>4^\>.7F?33O]8=8+G?$0]LBF&\9!BM0I6M!4"E<0I1?782BU
M/-2+;%7S>^X0V &MM5$M' 3!! LK/0%#-V!;'%2 M:CK&>KWAVB_$-6.A$:"
MT71"!QZ7P5P(2UB9/<*TJ6_B>A;87GBM+S$9TN58RBT7A'EP;^7B' MV0$,M
MKJU!:C;#=VX[Y+RSGD6#. %MC1'V106J5%&;UMM%\LH)_3I(]H9XPYW $0
MU2& T2(I+/>%GH:UKS=(X55O>TN(WX.4F7L_%Y=O1\.K=,?&=6[[T\X@/Y^[
M^#3H7\U+5.R\ PG#0H 25,(YIP02$96F'-*X7L2[$I;: ;1#8;0QRX]9ZXP
M0]0' 4ZQ065M'DX)K=]!K22B[(W1).N,N]>PC$5QC%RH[!E30U'RB-,AKC4\
M"6=>7A;#(J3+8E75"IJK@L4:V.52F:LCZF(!47:&Z5 X!3W(Y#S56]R
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M>&[\2(DT^S3ICOMY\<1TC7V:Y25-8'--9K*ZH6C5$;+1PE?<
MBB1>>Y#%X !P;R,(9>7++BDX6NEJSM]S%S\+#_DOV>AJW+F][G<[@YPNZ:F9
M]#N;".)2E5T3#$4,<8&]*P^(B:$*U4ZR.-/'2X\P2T[=!HJ =7#
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M6"T C8QC@BV"K>(=$[EU6 PM%J]0>?F=G#;:9W]^&PQEQ?FE09RFWC!G):">?/<
MU7Z"R_IP6J&/>@,:TQNP5X7>@/TR=^<[[N!+;Z-K#V4UXS"Q8@KT?+@=2KZA
MY!N2ZHI)]2E*E:W3,GN+4M%>MJ9.#0*4F5-E/C2,U2@SQ]!&/091SCB1/E%"
MP.D
;(;@R;)T^&;^_9X^TU_?_\AD>=CSF;W@4 $?(7T7T%>/!
M[V"Z5SX8YC_^]2_?YQ?=(U
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M;BR..,(OK/:37+!,*C9*E)2P;)*3$INIBI
)AP)K/:/\P7*CC"?
M&Q+0BH:]R<,FKA]J-05/;*?K!Q*Q%EYT2@:5Q:@J!(X%C)4PK@DB"2()(@DB"
M2()(@DB"2(+(RD,DF=BG<%+NUIUC:5Y4RW]Y51>#HEK^II9DI\G3Y$LP^=+'
MNIE=Y[H 2IE/'<-XQSA+9S%7\CT>K&A;OM!M66YL_NBK12^;A@W$;
M%2% 51" RA80#A .$ X0#A .$ X0#I!%H,N-8-#A 97SUQPNJ5OJNFVJV5HX
M 6B?KI]@4;5Q$C 2,!(P$C 2L'(*&*F&!=MI-3+'J)Q_=INE3ZBJ(COFB4F)
M]YYJ%6DNO+A4=2NAD%215)%4D5215)5/LZN+--'I%K44H'J'5:QWV"JHUL0>
MQ*Q%O<,2@:5QB@J!(X%C!8TO@DB"2()(@DB"2()(@DB"2(+("D(DF=CFMA3(
M__[^0R+/QYS//GYU)L)-?/%YA.4\5=G.2RE%+"\#=ZGH4E:=UOT!%.$D7
MEU=<>O(.WWH')+KR0^>/'__ZE^\W/-@+O%C\[#T(]Z<@YL'8@WO2EZS>#BL1
M(+F_B-$/9[?7=M-N_F;]^^[ZC'DN?,&=^-R^OKKN=+M#:SB\OKIJ=WI=NSVT
M6KU!U[9O+NV;LQ^?+=_R4KS2BF#3ZJ\U7E@64@M%LDC^N)L(-@RGP)Q/<\6C
M]YUD?!J"L/R?:LG@S4G*N*(I4A%6!LM8AB,6PR-&H0_;$HR:O?,"^"9,) ]<
M^?[E2EHO4>&EXFTE;T@QY='8"])!\B0.\R]2G4!]8W#/BL%IB_D:J;NRXGK"=E(ESF!>BR^4\2.(K&CUX\8?_D0<*C)S3:
M^\P5]S$;>0$/'!6C>';S]?=\OSS3A@8&D;YD,%'8F=GI/,H#N]-H:NPK7O4(
M$1*N@H2+XM J'8=F76C,32.0(9 I.^%>TO#?*FR94KF@GV6K\ZN=VW/4/MIC
M!\W]LQ.'Z-T"S;V[KKG_@_M"O^I.\EUP6.D) [6M=L/65ZNO+ELA280Q$F&J
M]EP>#+ O^MHL<0( H"3:V7:-=M,Z5J0R4XCLW;>-\E9O:/*&X=,@@XKV8Q'
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M_<248:1"1L/&!\' DQS>;B8,D0GWFK"OH\!0JNP CO?\#ZP=>RP7X*G L&
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MXCJ9A<'.0Y.'#*VAZ(TWLL.8NTEYKJW:42,L*&^LUCF8L9><[;F'&+UC2SI+D9YM'4L?VD#$KQ
M<3V5''F'4_K4\VA$!%NHGNEG6Y?&;8SI/]VEE(;61(S).G!1V<.6SOSWO_WIK_\%
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MHB'VH4[YY\>E&0J@=.FR^W]NT73YY6/Z^?%B