XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Commitments and Contingencies Schedule of Long-Term Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Nov. 06, 2017
Mar. 31, 2017
Mar. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Oct. 21, 2016
Debt Instrument [Line Items]            
Long-term Debt, Fair Value       $ 7,400,000    
Debt issuance costs, gross   $ 125,000 $ 125,000      
Long-term debt, percentage bearing variable interest, percentage rate       10.25%    
Debt instrument, face amount       $ 8,000,000 $ 8,000,000 $ 8,000,000
Debt instrument, basis spread on variable rate       6.00%    
Debt instrument, unamortized discount       $ (721,000) (967,000)  
Debt issuance costs, net       (423,000) (416,000)  
Long-term debt       $ 6,856,000 $ 6,617,000  
Debt instrument, interest rate, effective percentage       18.80%    
Minimum eligible accounts receivable and cash            
Debt Instrument [Line Items]            
Debt Instrument, Covenant Threshold, Percentage   118.00% 100.00%      
Minimum subscription, maintenance and support revenue            
Debt Instrument [Line Items]            
Debt Instrument Covenant Threshold, Amount       $ 18,000,000    
Net proceeds of asset disposition            
Debt Instrument [Line Items]            
Debt Instrument, Covenant Threshold, Percentage   100.00%        
Prepayment fee            
Debt Instrument [Line Items]            
Debt Instrument, Covenant Threshold, Percentage   10.00%        
Minimum core bookings            
Debt Instrument [Line Items]            
Debt Instrument Covenant Threshold, Amount   $ 8,000,000 $ 10,000,000      
Subsequent Event            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment $ 3,000,000          
Debt issuance costs, gross $ 100,000          
Subsequent Event | Minimum eligible accounts receivable and cash            
Debt Instrument [Line Items]            
Debt Instrument, Covenant Threshold, Percentage 100.00%          
Subsequent Event | Minimum subscription, maintenance and support revenue            
Debt Instrument [Line Items]            
Debt Instrument Covenant Threshold, Amount $ 15,000,000          
Subsequent Event | Minimum cash            
Debt Instrument [Line Items]            
Debt Instrument Covenant Threshold, Amount $ 1,000,000          
Subsequent Event | Excluded accounts receivable            
Debt Instrument [Line Items]            
Debt Instrument, Covenant Threshold, Percentage 75.00%          
Subsequent Event | Minimum core bookings            
Debt Instrument [Line Items]            
Debt Instrument Covenant Threshold, Amount $ 8,000,000