XML 95 R82.htm IDEA: XBRL DOCUMENT v3.26.1
Changes in Liabilities Arising from Financing Activities (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Schedule of Changes in Liabilities Arising from Financial Activities
Details of changes in liabilities arising from financing activities, liabilities related to cashflow to be classified as future financing activities, for the years ended December 31, 2023, 2024 and 2025, are as follows:
2023
Non-cash
(in millions of Korean won)BeginningCash flowsNewly
acquired
Changes in
FX rate
Fair Value
changes
OthersEnding
Borrowing10,006,685 106,118 — 45,370 1,719 58,273 10,218,165 
Lease liabilities1,172,038 (407,051)460,617 — 24 (45,719)1,179,909 
Derivative liabilities33,555 — — 10,888 9,643 (29,539)24,547 
Derivative assets(190,830)48,183 — 32,487 1,788 (50,839)(159,211)
Total11,021,448 (252,750)460,617 88,745 13,174 (67,824)11,263,410 
2024
Non-cash
(in millions of Korean won)BeginningCash flowsNewly
acquired
Changes in
FX rate
Fair Value
changes
OthersEnding
Borrowing10,218,165 (135,227)— 399,510 — 38,243 10,520,691 
Lease liabilities1,179,909 (414,172)324,330 — 264 (30,878)1,059,453 
Derivative liabilities24,547 (419)— — (1,903)(22,222)
Derivative assets(159,211)81,007 — — (360,892)(6,375)(445,471)
Total11,263,410 (468,811)324,330 399,510 (362,531)(21,232)11,134,676 
2025
Non-cash
(in millions of Korean won)BeginningCash flowsNewly
acquired
Changes in
FX rate
Fair Value
changes
OthersEnding
Borrowing10,520,691 426,156 — (20,620)— (140,655)10,785,572 
Lease liabilities1,059,453 (411,959)804,982 — — (29,270)1,423,206 
Derivative liabilities2,066 — — 11,793 — 13,862 
Derivative assets(445,471)128,388 — — (52,153)53,699 (315,537)
Total11,134,676 144,651 804,982 (20,620)(40,360)(116,226)11,907,103