XML 81 R68.htm IDEA: XBRL DOCUMENT v3.26.1
Net Defined Benefit Liabilities (Assets) (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of net defined benefit liability (asset) [abstract]  
Schedule of Amount Recognized in the Statements of Financial Position and Defined Benefit Obligations The amounts recognized in the statements of financial position as of December 31, 2024 and 2025, are determined as follows:
(In millions of Korean won)December 31, 2024December 31, 2025
Present value of defined benefit obligations2,232,898 2,306,248 
Fair value of plan assets(2,153,792)(2,292,457)
Liabilities128,457 85,631 
Assets49,351 71,840 
Schedule of Changes in the Defined Benefit Obligations Changes in the defined benefit obligations for the years ended December 31, 2024 and 2025, are as follows:
(In millions of Korean won)20242025
Beginning2,365,793 2,232,898 
Current service cost224,071 231,838 
Interest expense88,882 69,015 
Benefit paid(626,899)(221,458)
Changes due to settlements of plan & Past Service Cost3,054 4,500 
Remeasurements on defined benefit obligations:
Actuarial gains (losses) arising from changes in demographic assumptions11,531 (857)
Actuarial gains (losses) arising from changes in financial assumptions90,373 (53,848)
Actuarial gains arising from experience adjustments57,699 57,692 
Acquisition and disposition of businesses, etc18,394 (13,532)
Ending2,232,898 2,306,248 
(3)    Changes in the fair value of plan assets for the years ended December 31, 2024 and 2025, are as follows:
(In millions of Korean won)20242025
Beginning2,462,925 2,153,792 
Interest income97,708 72,685 
Remeasurements:
Return on plan assets (excluding amounts included in interest income)(154)995 
Benefits paid(583,162)(190,569)
Employer contributions172,622 269,591 
Acquisition and disposition of businesses, etc.3,853 (14,037)
Ending2,153,792 2,292,457 
Schedule of Amounts Recognized in the Consolidated Statements of Operations Amounts recognized in the consolidated statement of profit or loss for the years ended December 31, 2023, 2024 and 2025, are as follows:
(in millions of Korean won)202320242025
Current service cost213,922 224,071 231,837 
Net Interest cost(17,462)(8,826)(3,670)
Changes due to settlements of plan & Past Service Cost(13,059)(13,428)
Transfer in(out)(13,435)19,191 4,481 
Total expenses183,026 221,377 219,220 
Schedule of Principal Actuarial Assumptions Principal actuarial assumptions used are as follows:
December 31,
2023
December 31,
2024
December 31,
2025
Discount rate
3.67%~5.51%
3.24%~5.02%
3.29%~5.32%
Salary growth rate
1.7%~8.96%
1.66%~8.96%
1.98%~6.50%
Schedule of Sensitivity of the Defined Benefit Obligations The sensitivity of the defined benefit obligations as of December 31, 2025, to changes in the principal assumptions is:
(in percentage, in millions of Korean won)Effect on defined benefit obligation
Changes in
assumption
Increase in
assumption
Decrease in
assumption
Discount rate
0.5% point
(72,199)78,104 
Salary growth rate
0.5% point
75,203 (70,258)
Schedule of Expected Maturity Analysis of Undiscounted Pension Benefits
The expected maturity analysis of undiscounted pension benefits as of December 31, 2025, is as follows:
(in millions of Korean won)Less than
1 year
Between
1-2 years
Between
2-5 years
Over 5 yearsTotal
Pension benefits310,424 344,185 789,356 2,199,824 3,643,789