XML 19 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity - KRW (₩)
₩ in Millions
Total
Total
Share capital
Share premium
Retained earnings
Accumulated other comprehensive income
Other components of equity
Non-controlling interest
Beginning balance at Dec. 31, 2022 ₩ 18,412,696 ₩ 16,610,145 ₩ 1,564,499 ₩ 1,440,258 ₩ 14,255,316 ₩ (77,776) ₩ (572,152) ₩ 1,802,551
Comprehensive income                
Profit for the year 972,182 993,325     993,325     (21,143)
Remeasurements of net defined benefit liabilities (137,465) (126,613)     (126,613)     (10,852)
Share of gain(loss) on remeasurements of associates and joint ventures (105) (118)     (118)     13
Share of other comprehensive income of associates and joint ventures 21,595 15,775       15,775   5,820
Gain (loss) on valuation of hedge instruments (22,613) (22,252)       (22,252)   (361)
Gain(loss) on valuation of financial instruments at fair value through other comprehensive income 121,805 126,250     222 126,028   (4,445)
Exchange differences on translation of foreign operations 24,230 10,632       10,632   13,598
Total comprehensive income for the year 979,629 996,999     866,816 130,183   (17,370)
Transactions with owners                
Dividends paid by the Controlling Company (501,844) (501,844)     (501,844)      
Dividends paid to non-controlling interest of subsidiaries (24,964)             (24,964)
Acquisition and disposition of businesses (79,134)             (79,134)
Changes in ownership interest in subsidiaries 345,367 216,841         216,841 128,526
Appropriations of loss on disposal of treasury stock 0 0     (44,421)   44,421  
Acquisition of treasury stock (300,243) (300,243)         (300,243)  
Disposal of treasury stock 4,463 4,463         4,463  
Retirement of treasury stock 0 0     (100,000)   100,000  
Recognition of the obligation to purchase its own equity (298,196) (298,196)         (298,196)  
Subtotal 4,800 2,448 0 0 0 0 2,448 2,352
Subtotal (849,751) (876,531)     (646,265)   (230,266) 26,780
Ending balance at Dec. 31, 2023 18,542,575 16,730,614 1,564,499 1,440,258 14,475,867 52,407 (802,418) 1,811,961
Comprehensive income                
Profit for the year 406,669 459,861     459,861     (53,192)
Remeasurements of net defined benefit liabilities (117,057) (113,423)     (113,423)     (3,634)
Share of gain(loss) on remeasurements of associates and joint ventures (490) (482)     (482)     (8)
Share of other comprehensive income of associates and joint ventures 4,011 3,723       3,723   288
Gain (loss) on valuation of hedge instruments (13,152) (12,817)       (12,817)   (335)
Gain(loss) on valuation of financial instruments at fair value through other comprehensive income (7,602) (6,507)     (13,424) 6,917   (1,095)
Exchange differences on translation of foreign operations 44,095 13,499       13,499   30,596
Total comprehensive income for the year 316,474 343,854     332,532 11,322   (27,380)
Transactions with owners                
Dividends paid by the Controlling Company (482,970) (482,970)     (482,970)      
Interim Dividends paid by the Parent Company (368,685) (368,685)     (368,685)     0
Dividends paid to non-controlling interest of subsidiaries (20,578)             (20,578)
Change in Consolidation Scope 20             20
Changes in ownership interest in subsidiaries 1,814 (20,367)         (20,367) 22,181
Acquisition of treasury stock (27,100) (27,100)         (27,100)  
Disposal of treasury stock 4,009 4,009         4,009  
Retirement of treasury stock 0 0     (205,956)   205,956  
Subtotal 2,003 2,360         2,360 (357)
Subtotal (891,487) (892,753)     (1,057,611)   164,858 1,266
Ending balance at Dec. 31, 2024 17,967,561 16,181,714 1,564,499 1,440,258 13,750,788 63,729 (637,560) 1,785,847
Comprehensive income                
Profit for the year 1,824,546 1,718,814     1,718,814     105,732
Remeasurements of net defined benefit liabilities 16,346 12,961     12,961     3,385
Share of gain(loss) on remeasurements of associates and joint ventures 45 22     22     23
Share of other comprehensive income of associates and joint ventures (8,848) (5,178)       (5,178)   (3,670)
Gain (loss) on valuation of hedge instruments 56,642 56,284       56,284   358
Gain(loss) on valuation of financial instruments at fair value through other comprehensive income 457,093 458,758     (274) 459,032   (1,665)
Exchange differences on translation of foreign operations (31,000) (10,588)       (10,588)   (20,412)
Total comprehensive income for the year 2,314,824 2,231,073     1,731,523 499,550   83,751
Transactions with owners                
Dividends paid by the Controlling Company (122,836) (122,836)     (122,836)      
Interim Dividends paid by the Parent Company (436,298) (436,298)     (436,298)      
Dividends paid to non-controlling interest of subsidiaries (18,672)             (18,672)
Change in Consolidation Scope (42,689)             (42,689)
Changes in ownership interest in subsidiaries (7,770) 3,869         3,869 (11,639)
Appropriations of loss on disposal of treasury stock 0 0     (57)   57  
Acquisition of treasury stock (250,000) (250,000)         (250,000)  
Disposal of treasury stock 4,075 4,075         4,075  
Subtotal 8,616 2,844         2,844 5,772
Subtotal (865,574) (798,346)     (559,191)   (239,155) (67,228)
Ending balance at Dec. 31, 2025 ₩ 19,416,811 ₩ 17,614,441 ₩ 1,564,499 ₩ 1,440,258 ₩ 14,923,120 ₩ 563,279 ₩ (876,715) ₩ 1,802,370