XML 57 R44.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Risk Management
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about financial instruments [abstract]  
Financial Risk Management Financial Risk Management
(1) Financial Risk Factors
The Group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures such as cash flow risk.
The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Group's Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
1) Market risk
The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk (i.e. foreign currency translation of overseas operating assets and liabilities) unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.
As of December 31, 2023, 2024 and 2025, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won)Fluctuation of
foreign exchange
 rate
Impact on profit before income tax1
Impact on equity
2023.12.3110%(10,313)(18,460)
-10%10,313 18,460 
2024.12.3110%(6,452)(15,351)
-10%6,452 15,351 
2025.12.3110%(9,165)(9,089)
-10%9,165 9,089 
1Computed with considering derivatives hedging effect applied by the Group to hedge foreign exchange risk of liabilities in foreign currencies.
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of financial assets and liabilities in foreign currencies as at December 31, 2023, 2024 and 2025, are as follows:
(In thousands of foreign currencies)202320242025
Financial
assets
Financial
liabilities
Financial
assets
Financial
liabilities
Financial
assets
Financial
liabilities
USD139,807 2,271,673139,4592,346,061154,802 2,194,753 
SDR1
254 722254721255 721 
JPY17,496 400,00210,03275,372 30,005,442 
EUR304 7,8101567,81437 30 
RWF2
402 — — 
THB3
244 8,7648,755 — 
TZS4
21,958 21,86820 — 
BWP5
680 664659 — 
VND6
380,629 222,914231,830 — 
SGD7
1,375 8,33978,339 — 
TWD8
1,685 — — 
CHF9
2533— 
KGS10
2,457
UZS11
8,346
PKR12
114,02513,73221,050
1Special Drawing Rights.
2Rwanda Franc.
3Thailand Bhat.
4Tanzanian Shilling.
5Botswana Pula.
6Vietnam Dong.
7Singapore Dollar.
8Taiwan Dollar.
9Swiss Franc.
10Kyrgyzstani Som.
11Uzbekistani Som.
12Pakistani rupee.

(iii) Price risk
As of December 31, 2023, 2024 and 2025, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/
decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
(in millions of Korean won)Fluctuation of
price
Impact on profit
 before income tax
Impact on equity
2023.12.3110%1,473 121,423 
-10%(1,473)(121,423)
2024.12.3110%519 129,404 
-10%(519)(129,404)
2025.12.3110%303 195,275 
-10%(303)(195,275)
The analysis above is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income can increase or decrease equity.
(iv) Cash flow and fair value interest rate risk
The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2023, 2024 and 2025, if the market interest rate had increased/decreased by 100 bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
(in millions of Korean won)Fluctuation of interest rateImpact on profit before income taxImpact on equity
2023.12.31
+100 bp
(2,693)(4,718)
-100 bp
2,696 5,037 
2024.12.31
+100 bp
(1,658)(11,903)
 -100 bp
1,665 12,337 
2025.12.31
+100 bp
(7,046)(2,142)
-100 bp
7,047 2,391 
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
2) Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group’s trade receivables from customers, debt securities and others.
-Risk management
Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an
obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
The Group’s investments in debt instruments are considered to be low risk investments. The credit ratings of the investments are monitored for credit deterioration.
-Security
For some trade receivables, the Group may obtain security in the form of guarantees or letters of credit, etc. which can be called upon if the counterparty is in default under the terms of the agreement.
-Impairment of financial assets
The Group has four types of financial assets that are subject to the expected credit loss model:
trade receivables for sales of goods and provision of services,
contract assets relating to provision of services,
debt investments carried at fair value through other comprehensive income, and
other financial assets carried at amortized cost.
While cash equivalents are also subject to the impairment requirement, the identified expected credit loss was immaterial.
The maximum exposure to credit risk of the Group’s financial instruments without considering value of collaterals as of December 31, 2024 and 2025, are as follows:
(in millions of Korean won)December 31, 2024December 31, 2025
Cash and cash equivalents (except for cash on hand)3,711,936 3,501,068 
Trade and other receivables
Financial assets at amortized costs7,573,409 7,806,644 
Financial assets at fair value through other comprehensive income114,774 107,644 
Contract assets800,806 1,026,260 
Other financial assets
Derivatives financial assets for hedging445,471 315,537 
Financial assets at fair value through profit or loss971,805 723,978 
Financial assets at fair value through other comprehensive income6,157 6,147 
Financial assets at amortized costs962,653 1,476,527 
Total14,587,011 14,963,805 
The Group is exposed to credit risk for financial guarantee contracts. As of December 31, 2025, the Group’s maximum exposure amount is ₩428 million (December 31, 2024: ₩108,881 million).
(i) Trade receivables and contract assets
The Group applies the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.
The Group measures the expected credit loss by considering the future unrecoverable rate of the remaining balance of trade receivables and other receivables at the end of the reporting period. Each trade receivables and other receivables are classified considering the credit risk characteristics and
overdue periods in order to measure expected credit loss. The expected credit loss rate calculation is based on historical payment and credit loss information in relation to revenue for 36 months period up to December 31, 2025. Meanwhile, the credit sales assets of BC Card Co., Ltd., a subsidiary, were judged to have low credit risk, so the expected 12-month credit loss was applied.
The expected credit losses reflect forward-looking information. Provision for impairment as of December 31, 2024 and 2025, are as follows:
December 31, 2024
(in millions of Korean won)Less than 6 months7-12
months
More than 1 yearsTotal
Expected credit loss rate6.08%32.37%60.55%
Total carrying amounts3,086,024 59,092 285,454 3,430,570 
Provision for impairment(187,649)(19,128)(172,849)(379,626)
December 31, 2025
(in millions of Korean won)Less than 6 months7-12
 months
More than 1 yearsTotal
Expected credit loss rate6.49%31.77%59.34%
Total carrying amounts3,196,965 67,830 266,233 3,531,028 
Provision for impairment(207,487)(21,551)(157,991)(387,029)
Details of changes in provisions for impairment of trade receivables the years ended December 31, 2024 and 2025, are as follows:
(in millions of Korean won)20242025
Beginning balance331,290 379,626 
Provision95,060 71,654 
Written-off(54,528)(72,740)
Others7,804 8,489 
Ending balance379,626 387,029 
As of December 31, 2025, the maximum exposure of the trade receivables carrying amount to credit risk is ₩3,143,999 million (December 31, 2024: ₩3,050,944 million).
Impairment of trade receivable for the years ended December 31, 2024 and 2025, are as follows:
(in millions of Korean won)20242025
Impairment loss Bad debt expenses95,060 71,654 
(ii) Cash equivalents (except for cash on hand)
The Group is also exposed to credit risk in relation cash equivalents. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(iii) Other financial assets at amortized costs
Other financial assets at amortized cost include time deposits, other long-term financial instruments and others. All of the financial assets at amortized costs are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses.
Management considers ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term.
Details of changes in provisions for impairment of other financial assets at amortized costs for the years ended December 31, 2024 and 2025, are as follows:
(in millions of Korean won)20242025
Beginning balance183,636 204,594 
Provision82,123 63,886 
Written-off(105,169)(101,721)
Reversal(380)(144)
Others44,384 24,402 
Ending balance204,594 191,017 
(iv) Financial assets at fair value through other comprehensive income
All of the debt investments at fair value through other comprehensive income are considered to have low credit risk, and the loss allowance recognized during the period was, therefore, limited to 12 months expected losses. Managements consider ‘low credit risk’ for other instruments when they have a low risk of default and the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
(v) Financial assets at fair value through profit or loss
The Group is also exposed to credit risk in relation to financial assets that are measured at fair value through profit or loss. The maximum exposure at the end of the reporting period is the carrying amount of these investments.
3) Liquidity risk
The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows and can differ from the amount in the consolidated financial statements.
December 31, 2024
(in millions of Korean won)Less than 1 year1-5 yearsMore than
5 years
Total
Trade and other payables7,509,703 728,268 22,209 8,260,180 
Borrowings (including debentures)4,206,534 5,485,468 1,669,798 11,361,800 
Lease liabilities360,361 674,594 142,857 1,177,812 
Other non-derivative financial liabilities391,039 756,024 15,280 1,162,343 
Financial guarantee contracts1
108,881 — — 108,881 
Total12,576,518 7,644,354 1,850,144 22,071,016 
1Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.
December 31, 2025
(in millions of Korean won)Less than
1 year
1-5 yearsMore than
5 years
Total
Trade and other payables6,856,284 217,312 40,641 7,114,237 
Borrowings
(including debentures)
2,724,673 7,247,769 1,690,565 11,663,007 
Lease liabilities375,148 669,176 586,866 1,631,190 
Other non-derivative financial liabilities480,408 687,217 18,453 1,186,078 
Financial guarantee contracts1428 — — 428 
Total10,436,941 8,821,474 2,336,525 21,594,940 
1Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed
At the end of the reporting period, the cash outflows and inflows by maturity of the Group’s derivatives held for trading and gross-settled derivatives are as follows:
December 31, 2023
(in millions of Korean won)Less than 1 year1-5 yearsMore than
 5 years
Total
Derivatives held for trading1
Outflows— 133,293 — 133,293 
Inflows— — 1,015 1,015 
Derivatives settled gross2
Outflows741,140 1,227,166 8,126 1,976,432 
Inflows614,066 2,198,958 36,344 2,849,368 
December 31, 2024
(in millions of Korean won)Less than 1 year1-5 yearsMore than
 5 years
Total
Derivatives held for trading1
Outflows— 131,630 — 131,630 
Derivatives settled gross2
Outflows1,326,759 1,570,621 26,283 2,923,663 
Inflows1,550,061 1,900,720 39,001 3,489,782 
December 31, 2025
(in millions of Korean won)Less than 1 year1-5 yearsMore than
 5 years
Total
Derivatives held for trading1
Outflows105,378 — — 105,378 
Derivatives settled gross2
Outflows1,760,881 3,052,446 25,036 4,838,363 
Inflows768,044 2,580,543 36,471 3,385,058 
1During the year ended December 31, 2025, derivative liabilities held-for-trading are classified under the ‘more than one year to less than five years’ category as they are relevant to the fair value of derivatives liabilities related to shareholder-to-share contracts (Note 20).
As these derivatives held-for-trading are managed based on net fair value, their contractual maturities are not necessarily taking into consideration to understand the timing of cash flows.
2Cash outflow and inflow of gross-settled derivatives are undiscounted contractual cash flow and may differ from the amount in the consolidated statement of financial position.
(2) Management of Capital Risk
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.
The debt-to-equity ratios as of December 31, 2024 and 2025, are as follows:
(in millions of Korean won)December 31, 2024December 31, 2025
Total liabilities24,035,197 23,633,307 
Total equity17,967,561 19,416,811 
Debt-to-equity ratio134%122%
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as of December 31, 2024 and 2025, are as follows:
(in millions of Korean won, %)December 31, 2024December 31, 2025
Total borrowings10,520,690 10,785,572 
Less: cash and cash equivalents(3,716,680)(3,506,971)
Net debt6,804,010 7,278,601 
Total equity17,967,561 19,416,811 
Total capital24,771,571 26,695,412 
Gearing ratio27%27%
(3) Offsetting Financial Assets and Financial Liabilities
1)    Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won)December 31, 2024
Gross
assets
Gross
liabilities
offset
Net amounts
presented in
the statement
of financial
position
Amounts not offsetNet amount
Financial
instruments
Cash
collateral
Trade receivables71,680 (20,588)51,092 (42,998)— 8,094 
Other financial assets148 (147)(1)— — 
Total71,828 (20,735)51,093 (42,999)— 8,094 
(in millions of Korean won)December 31, 2025
Gross
assets
Gross
liabilities
offset
Net amounts
presented in
the statement
of financial
position
Amounts not offsetNet
 amount
Financial
instruments
Cash
collateral
Trade receivables51,159 — 51,159 (49,930)— 1,229 
Other financial assets513 (511)(2)— — 
Total51,672 (511)51,161 (49,932)— 1,229 
These include price subject to netting arrangements on facility interconnection and data sharing among telecommunication companies.
2)    Details of the Group’s financial liabilities recognized, subject to enforceable master netting arrangements or similar agreements, as of December 31, 2024 and 2025, are as follows
(in millions of Korean won)December 31, 2024
Gross
liabilities
Gross
assets
offset
Net amounts
presented in
the statement
of financial
position
Amounts not offsetNet
amount
Financial
instruments
Cash
collateral
Trade payables40,732 (147)40,585 (39,306)— 1,279 
Other payables24,281 (20,588)3,693 (3,693)— — 
Total65,013 (20,735)44,278 (42,999)— 1,279 
(in millions of Korean won)December 31, 2025
Gross
liabilities
Gross
assets
offset
Net amounts
presented in
the statement
of financial
position
Amounts not offsetNet
amount
Financial
instruments
Cash
collateral
Trade payables53,216 (511)52,705 (49,930)— 2,775 
Other payables— (2)— — 
Total53,218 (511)52,707 (49,932)— 2,775 
These include price subject to netting arrangements on facility interconnection and data sharing among telecommunication companies.