XML 199 R186.htm IDEA: XBRL DOCUMENT v3.26.1
Changes in Liabilities Arising from Financing Activities - Schedule of Changes in Liabilities Arising from Financial Activities (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Changes in liabilities arising from financing activities [abstract]      
Beginning ₩ 11,134,676 ₩ 11,263,410 ₩ 11,021,448
Cash flows 144,651 (468,811) (252,750)
Newly acquired 804,982 324,330 460,617
Changes in FX rate (20,620) 399,510 88,745
Fair Value changes (40,360) (362,531) 13,174
Others (116,226) (21,232) (67,824)
Ending 11,907,103 11,134,676 11,263,410
Borrowing      
Changes in liabilities arising from financing activities [abstract]      
Beginning 10,520,691 10,218,165 10,006,685
Cash flows 426,156 (135,227) 106,118
Newly acquired 0 0 0
Changes in FX rate (20,620) 399,510 45,370
Fair Value changes 0 0 1,719
Others (140,655) 38,243 58,273
Ending 10,785,572 10,520,691 10,218,165
Lease liabilities      
Changes in liabilities arising from financing activities [abstract]      
Beginning 1,059,453 1,179,909 1,172,038
Cash flows (411,959) (414,172) (407,051)
Newly acquired 804,982 324,330 460,617
Changes in FX rate 0 0 0
Fair Value changes 0 264 24
Others (29,270) (30,878) (45,719)
Ending 1,423,206 1,059,453 1,179,909
Derivative liabilities      
Changes in liabilities arising from financing activities [abstract]      
Beginning 3 24,547 33,555
Cash flows 2,066 (419) 0
Newly acquired 0 0 0
Changes in FX rate 0 0 10,888
Fair Value changes 11,793 (1,903) 9,643
Others 0 (22,222) (29,539)
Ending 13,862 3 24,547
Derivative assets      
Changes in liabilities arising from financing activities [abstract]      
Beginning (445,471) (159,211) (190,830)
Cash flows 128,388 81,007 48,183
Newly acquired 0 0 0
Changes in FX rate 0 0 32,487
Fair Value changes (52,153) (360,892) 1,788
Others 53,699 (6,375) (50,839)
Ending ₩ (315,537) ₩ (445,471) ₩ (159,211)