XML 197 R184.htm IDEA: XBRL DOCUMENT v3.26.1
Cash Generated from Operations - Schedule of Cash Flows from Operating Activities (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure Of Cash Flows From Operating Activities [Line Items]      
Profit for the year ₩ 1,824,546 ₩ 406,669 ₩ 972,182
Adjustments to reconcile net income      
Income tax expense 576,816 164,845 335,367
Interest income (380,866) (409,540) (392,580)
Interest expense 439,350 432,537 410,566
Dividends income (75,907) (70,914) (59,758)
Depreciation 2,898,524 2,866,974 2,773,152
Amortization of intangible assets 607,866 651,649 691,909
Depreciation of right-of-use assets 430,977 410,925 402,737
Provision for severance benefits (defined benefits) 232,649 234,435 196,027
Impairment losses on trade receivables 140,636 184,942 175,244
Share of net profit or loss of associates and joint ventures (16,832) (8,294) 44,323
Loss(gain) on disposal of associates and joint ventures (6,631) (19,057) (6,982)
Loss(gain) on the disposal of subsidiaries (27,303) (44,690) (28,825)
Loss(gain) on disposal of right-of-use assets (174) (389) (1,465)
Impairment loss on property and equipment and investment in properties 15,317 7,183 7,871
Loss(gain) on disposal of property and equipment and investment in properties 31,550 13,894 511
Loss on disposal of intangible assets 7,314 9,402 3,601
Loss on impairment of intangible assets 43,132 237,877 236,106
Loss on foreign currency translation (12,276) 383,045 83,899
Gain on valuation and settlement of derivatives, net 64,857 (434,765) (37,249)
Gain on disposal of financial assets at fair value through profit or loss 1,614 (10,793) (2,225)
Loss(Gain) on valuation of financial assets at fair value through profit or loss 93,719 95,118 13,920
Loss(gain) on disposal of financial assets at amortized cost 18 1 1
Others 169,073 166,366 158,820
Change in operating assets and liabilities, net of effects from purchase of controlled entity and sale of engineering division      
Decrease(increase) in trade receivables (181,305) (79,503) (124,023)
Increase in other receivables (297,309) 384,941 (1,085,527)
Decrease(increase) in other current assets (297,056) 77,878 250,569
Increase in other non-current assets (279,499) (102,599) (86,030)
Decrease(increase) in inventories 755,290 (67,598) (317,531)
Increase(decrease) in trade payables 135,092 (233,799) 121,515
Increase in other payables (401,907) (289,044) 829,220
Increase(decrease) in other current liabilities (874,659) 620,035 414,436
Decrease in other non-current liabilities (8,545) (2,609) (14,272)
Decrease in provisions (2,426) (6,536) (5,083)
Increase(decrease) in deferred revenue (464) (1,900) 905
Decrease(increase) in plan assets 40,672 344,869 115,725
Payment of post-employment benefits (346,425) (562,307) (329,861)
Cash generated from operations 5,299,428 5,349,248 5,747,195
Interest income 259,227 303,535 279,607
Interest expenses 366,032 374,665 356,345
Loss(Gain) on valuation of financial assets at fair value through profit or loss 93,719 95,118 13,920
BC Card Co., Ltd.      
Disclosure Of Cash Flows From Operating Activities [Line Items]      
Profit for the year 151,717 141,149 76,545
Change in operating assets and liabilities, net of effects from purchase of controlled entity and sale of engineering division      
Interest income 121,639 106,005 112,973
Interest expenses 73,318 57,872 55,677
Dividend income 3,927 1,701 1,759
KT Estate Inc.      
Disclosure Of Cash Flows From Operating Activities [Line Items]      
Profit for the year 39,545 24,290 871
Change in operating assets and liabilities, net of effects from purchase of controlled entity and sale of engineering division      
Gains (losses) on disposals of investment properties   28,725 49,752
KT Investment Co., Ltd.      
Disclosure Of Cash Flows From Operating Activities [Line Items]      
Profit for the year 2,215 1,621 2,180
Adjustments to reconcile net income      
Loss(Gain) on valuation of financial assets at fair value through profit or loss 450 576 11,112
Change in operating assets and liabilities, net of effects from purchase of controlled entity and sale of engineering division      
Loss(Gain) on valuation of financial assets at fair value through profit or loss ₩ 450 ₩ 576 ₩ 11,112