XML 147 R134.htm IDEA: XBRL DOCUMENT v3.26.1
Borrowings - Schedule of Long-term Borrowings (Details)
€ in Millions, ₩ in Millions, UZS in Millions, $ in Millions
12 Months Ended
Dec. 31, 2025
KRW (₩)
Dec. 31, 2025
USD ($)
Dec. 31, 2025
EUR (€)
Dec. 31, 2025
UZS
Dec. 31, 2024
KRW (₩)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
UZS
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 10,785,572       ₩ 10,520,690      
Total ₩ 8,286,033       6,615,938      
Inter-Korean Cooperation Fund                
Disclosure of detailed information about borrowings [line items]                
Borrowings term 13 years              
Borrowings maturity grace period 7 years              
General loans                
Disclosure of detailed information about borrowings [line items]                
Borrowings term 3 years              
Borrowings maturity grace period 2 years              
General loans | Shinhan Bank | SOFR (3M)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 3.652% 3.652% 3.652% 3.652%        
General loans | Woori Bank | CD (91D)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 2.81% 2.81% 2.81% 2.81%        
General loans | Kookmin Bank | CD (91D)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 2.81% 2.81% 2.81% 2.81%        
Borrowings                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 1,378,988       931,040      
Less: Current portion (136,513)       (371,451)      
Total ₩ 1,242,475       559,589      
Borrowings | Inter-Korean Cooperation Fund | Export-Import Bank of Korea                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 1.00% 1.00% 1.00% 1.00%        
Borrowings ₩ 493       987      
Borrowings | General loans | CA-CIB                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 200,000       100,000      
Borrowings | General loans | CA-CIB | Bottom of range                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.02% 3.02% 3.02% 3.02%        
Borrowings | General loans | CA-CIB | Top of range                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.82% 3.82% 3.82% 3.82%        
Borrowings | General loans | JPM                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       100,000      
Borrowings | General loans | DBS                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 200,000       100,000      
Borrowings | General loans | DBS | Bottom of range                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 2.98% 2.98% 2.98% 2.98%        
Borrowings | General loans | DBS | Top of range                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.82% 3.82% 3.82% 3.82%        
Borrowings | General loans | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.39% 3.39% 3.39% 3.39%        
Borrowings ₩ 100,000       100,000      
Borrowings | General loans | Woori Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0   € 0   10,548   € 6,900  
Borrowings | General loans | Korea Development Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.77% 3.77% 3.77% 3.77%        
Borrowings ₩ 33,000       33,000      
Borrowings | General loans | Kookmin Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 4.75% 4.75% 4.75% 4.75%        
Borrowings ₩ 8,000       8,000      
Borrowings | General loans | Kyongnam Bank and others                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 4.30% 4.30% 4.30% 4.30%        
Borrowings ₩ 31,383       0      
Borrowings | General Loans 1 | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 30,315 $ 21,127     31,056 $ 21,127    
Borrowings | General Loans 1 | Shinhan Bank | SOFR (3M)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 1.30% 1.30% 1.30% 1.30%        
Borrowings | General Loans 1 | Woori Bank                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 18,000       0      
Borrowings | General Loans 1 | Woori Bank | CD (91D)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 1.40% 1.40% 1.40% 1.40%        
Borrowings | General Loans 1 | Korea Development Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 4.31% 4.31% 4.31% 4.31%        
Borrowings ₩ 10,000       0      
Borrowings | General Loans 1 | Kookmin Bank                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 20,000       0      
Borrowings | General Loans 1 | Kookmin Bank | CD (91D)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 1.40% 1.40% 1.40% 1.40%        
Borrowings | General Loans 2 | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 12,398 $ 8,640     13,098 8,910    
Borrowings | General Loans 2 | Shinhan Bank | SOFR (3M)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 1.60% 1.60% 1.60% 1.60%        
Borrowings | General Loans 3 | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       62,398      
Borrowings | General Loans 4 | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 4.30% 4.30% 4.30% 4.30%        
Borrowings ₩ 16,900       0      
Borrowings | General Loans 5 | Shinhan Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0 $ 0     51,450 35,000    
Borrowings | PF loans | Woori Bank                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 25,526       26,526      
Borrowings | PF loans | Woori Bank | CD (91D)                
Disclosure of detailed information about borrowings [line items]                
Adjustment to interest rate basis 1.75% 1.75% 1.75% 1.75%        
Borrowings | PF loans | NH Jayang                
Disclosure of detailed information about borrowings [line items]                
Borrowings ₩ 0       8,366      
Borrowings | PF loans | Kyobo Life Insurance                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       44,385      
Borrowings | PF loans | Standard Chartered Bank Korea                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.90% 3.90% 3.90% 3.90%        
Borrowings ₩ 65,000       0      
Borrowings | PF loans | Samsung Life Insurance                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       24,658      
Borrowings | PF loans | NongHyup Bank                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.90% 3.90% 3.90% 3.90%        
Borrowings ₩ 70,000       0      
Borrowings | PF loans | Industrial Bank of Korea and others                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 3.90% 3.90% 3.90% 3.90%        
Borrowings ₩ 65,000       0      
Borrowings | PF loans | Hana Bank and others                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 4.70% 4.70% 4.70% 4.70%        
Borrowings ₩ 363,838       0      
Borrowings | CP | Hi Investment & Securities                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 2.302% 2.302% 2.302% 2.302%        
Borrowings ₩ 97,706       95,321      
Borrowings | CP | Korea Investment & Securities                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       78,933      
Borrowings | Loans | KDB Bank Uzbekistan                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 23.00% 23.00% 23.00% 23.00%        
Borrowings ₩ 3,572     UZS 29,762,533 4,999     UZS 45,448,426
Borrowings | Loans 1 | KDB Bank Uzbekistan                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 10.30% 10.30% 10.30% 10.30%        
Borrowings ₩ 7,857 $ 5,400     7,725 $ 5,400    
Borrowings | PF Loans 1 | Standard Chartered Bank Korea                
Disclosure of detailed information about borrowings [line items]                
Annual interest rates 0.00% 0.00% 0.00% 0.00%        
Borrowings ₩ 0       ₩ 29,590