6-K 1 d709266d6k.htm FORM 6-K FORM 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2014

Commission File Number 1-14926

 

 

KT Corporation

(Translation of registrant’s name into English)

 

 

90, Buljeong-ro,

Bundang-gu, Seongnam-si,

Gyeonggi-do,

Korea

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x            Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨            No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: April 11, 2014
KT Corporation
By:  

/s/ Youngwoo Kim

Name:   Youngwoo Kim
Title:   Vice President
By:  

/s/ Jungsup Jung

Name:   Jungsup Jung
Title:   Team Leader


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of

KT Corporation

In our opinion, the accompanying consolidated statements of financial position and the related consolidated statements of operations, of comprehensive income, of changes in shareholders’ equity and of cash flows present fairly, in all material respects, the financial position of KT Corporation and its subsidiaries at December 31, 2013 and 2012 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

/s/ Samil PricewaterhouseCoopers

Samil PricewaterhouseCoopers

Seoul Korea

April 11, 2014


KT Corporation and Subsidiaries

Consolidated Statements of Financial Position

December 31, 2012 and 2013

 

 

                        (in thousands
of U.S dollars)
 
(in millions of Korean won)    Notes    2012      2013      2013  
          (Restated)             (Unaudited)
(Note 2)
 

Assets

           

Current assets

           

Cash and cash equivalents

   4, 5    2,057,613       2,070,869       $ 1,962,350   

Trade and other receivables, net

   4, 6      5,907,508         5,239,569         4,965,004   

Short-term loans, net

   4, 7      668,113         838,724         794,773   

Current finance lease receivables, net

   4, 21      339,846         294,208         278,791   

Other financial assets

   4, 8      245,985         480,062         454,906   

Current income tax assets

        862         35,273         33,425   

Inventories, net

   9      935,033         673,618         638,319   

Other current assets

   10      362,459         339,596         321,800   
     

 

 

    

 

 

    

 

 

 

Total current assets

        10,517,419         9,971,919         9,449,368   
     

 

 

    

 

 

    

 

 

 

Non-current assets

           

Trade and other receivables, net

   4, 6      1,072,966         813,471         770,843   

Long-term loans, net

   4, 7      512,587         509,873         483,155   

Non-current finance lease receivables, net

   4, 21      521,809         415,729         393,944   

Other financial assets

   4, 8      672,475         672,645         637,397   

Property and equipment, net

   11, 21      15,806,366         16,386,964         15,528,252   

Investment property, net

   12      1,155,213         1,105,495         1,047,565   

Intangible assets, net

   13      3,213,638         3,827,393         3,626,829   

Investments in jointly controlled entities and associates

   14      379,495         363,903         344,834   

Deferred income tax assets

   29      610,762         706,977         669,930   

Other non-current assets

   10      95,178         75,748         71,779   
     

 

 

    

 

 

    

 

 

 

Total non-current assets

        24,040,489         24,878,198         23,574,528   
     

 

 

    

 

 

    

 

 

 

Total assets

      34,557,908       34,850,117       $ 33,023,896   
     

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


KT Corporation and Subsidiaries

Consolidated Statements of Financial Position (continued)

December 31, 2012 and 2013

 

 

                      (in thousands
of U.S dollars)
 
(in millions of Korean won)    Notes    2012     2013     2013  
          (Restated)           (Unaudited)
(Note 2)
 

Liabilities and Equity

         

Current liabilities

         

Trade and other payables

   4, 15    7,221,302      7,413,823      $ 7,025,323   

Current finance lease liabilities, net

   4, 21      14,033        19,487        18,466   

Borrowings

   4, 16      3,197,029        3,020,706        2,862,414   

Other financial liabilities

   4, 8, 20      71,983        63,820        60,476   

Current income tax liabilities

        143,741        99,848        94,616   

Provisions

   17      205,591        114,755        108,742   

Deferred revenue

        170,682        143,601        136,076   

Other current liabilities

   10      242,405        348,076        329,836   
     

 

 

   

 

 

   

 

 

 

Total current liabilities

        11,266,766        11,224,116        10,635,949   
     

 

 

   

 

 

   

 

 

 

Non-current liabilities

         

Trade and other payables

   4, 15      701,360        1,058,884        1,003,396   

Non-current finance lease liabilities, net

   4, 21      27,613        48,723        46,170   

Borrowings

   4, 16      8,239,090        8,463,187        8,019,698   

Other financial liabilities

   4, 8, 20      69,813        178,812        169,442   

Defined benefit liabilities, net

   18      549,243        586,083        555,371   

Provisions

   17      149,940        133,561        126,562   

Deferred revenue

        157,395        147,837        140,090   

Deferred income tax liabilities

   29      137,287        169,498        160,616   

Other non-current liabilities

   10      41,426        2,000        1,895   
     

 

 

   

 

 

   

 

 

 

Total non-current liabilities

        10,073,167        10,788,585        10,223,240   
     

 

 

   

 

 

   

 

 

 

Total liabilities

        21,339,933        22,012,701        20,859,189   
     

 

 

   

 

 

   

 

 

 

Equity attributable to owners of the Parent Company

         

Capital stock

   22      1,564,499        1,564,499        1,482,516   

Share premium

        1,440,258        1,440,258        1,364,785   

Retained earnings

   23      10,646,383        10,019,389        9,494,351   

Accumulated other comprehensive income

   24      1,325        24,538        23,252   

Other components of equity

   24, 25      (1,343,286     (1,320,943     (1,251,723
     

 

 

   

 

 

   

 

 

 
        12,309,179        11,727,741        11,113,181   
     

 

 

   

 

 

   

 

 

 

Non-controlling interest

        908,796        1,109,675        1,051,526   
     

 

 

   

 

 

   

 

 

 

Total equity

        13,217,975        12,837,416        12,164,707   
     

 

 

   

 

 

   

 

 

 

Total liabilities and equity

      34,557,908      34,850,117      $ 33,023,896   
     

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


KT Corporation and Subsidiaries

Consolidated Statements of Operations

Years ended December 31, 2011, 2012 and 2013

 

 

(in millions of Korean won, except per share amounts)                              
                            (in thousands of
U.S dollars)
 
     Notes    2011     2012     2013     2013  
          (Restated)     (Restated)           (Unaudited)
(Note 2)
 

Continuing Operations

           

Operating revenue

   4, 14, 26    22,087,830      24,643,772      24,057,881      $ 22,797,196   
     

 

 

   

 

 

   

 

 

   

 

 

 

Revenue

        21,310,805        23,856,375        23,728,673        22,485,239   

Others

        777,025        787,397        329,208        311,957   

Operating expenses

   4, 14, 27      20,100,734        22,963,673        23,734,497        22,490,758   
     

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

        1,987,096        1,680,099        323,384        306,438   

Finance income

   28      269,992        498,657        279,349        264,711   

Finance costs

   28      (642,355     (781,993     (647,500     (613,570

Income(loss) from jointly controlled entities and associates

   14      (5,511     18,079        6,601        6,255   
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit(loss) from continuing operations before income tax

        1,609,222        1,414,842        (38,166     (36,166

Income tax expense

   29      318,459        277,869        49,579        46,982   
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit(loss) for the year from the continuing operations

        1,290,763        1,136,973        (87,745     (83,148
     

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued Operations

           

Profit(loss) from discontinued operations

        164,594        (31,534     —          —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit(loss) for the year

      1,455,357      1,105,439      (87,745   $ (83,148
     

 

 

   

 

 

   

 

 

   

 

 

 

Profit(loss) for the year attributable to:

           

Equity holders of the Parent Company

      1,445,690      1,046,127      (189,931   $ (179,978

Profit(loss) from continuing operations

        1,280,015        1,075,694        (189,931     (179,978

Profit(loss) from discontinued operations

        165,675        (29,567     —          —     

Non-controlling interest

      9,667      59,312      102,186      $ 96,830   

Profit from continuing operations

        10,748        61,279        102,186        96,830   

Loss from discontinued operations

        (1,081     (1,967     —          —     

Earnings(loss) per share attributable to the equity holders of the Parent Company during the year (in won):

           

Basic earnings(loss) per share

   30    5,943      4,296      (779   $ (1

From continuing operations

        5,262        4,417        (779     (1

From discontinued operations

        681        (121     —          —     

Diluted earnings(loss) per share

   30    5,942      4,296      (782   $ (1

From continuing operations

        5,261        4,417        (782     (1

From discontinued operations

        681        (121     —          —     

The accompanying notes are an integral part of these consolidated financial statements.

 

6


KT Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

Years ended December 31, 2011, 2012 and 2013

 

 

(in millions of Korean won)                           (in thousands of
U.S dollars)
 
     Notes    2011     2012     2013     2013  
          (Restated)     (Restated)           (Unaudited)
(Note 2)
 

Profit(loss) for the year

      1,455,357      1,105,439      (87,745   $ (83,148

Other comprehensive income

           

Items not reclassifiable subsequently to profit or loss:

           

Remeasurements of the net defined benefit liability

   18      (104,327     (130,492     56,583        53,617   

Shares of remeasurement loss from jointly controlled entities and associates

        (1,911     (1,131     (455     (431

Items reclassifiable subsequently to profit or loss:

           

Changes in value of available-for-sale financial assets

   4, 8      60,834        23,952        49,778        47,170   

Other comprehensive income from available-for sale financial assets reclassified to income

        (1,376     (4,865     6,554        6,211   

Net gains(losses) on cashflow hedges

   4, 8      63,204        (129,290     (72,303     (68,514

Other comprehensive income from cashflow hedges reclassified to income

        (35,033     154,867        67,607        64,064   

Shares of other comprehensive income from jointly controlled entities and associates

        (5,735     (8,730     2,896        2,744   

Currency translation differences

        28,545        (6,645     (2,053     (1,945
     

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income after income tax for the year

        4,201        (102,334     108,607        102,916   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the year

      1,459,558      1,003,105      20,862      $ 19,768   
     

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income for the year attributable to:

           

Equity holders of the Parent Company

        1,396,415        937,542        (109,539     (103,800

Non-controlling interest

        63,143        65,563        130,401        123,568   

The accompanying notes are an integral part of these consolidated financial statements.

 

7


KT Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholder’s Equity

Years ended December 31, 2011, 2012 and 2013

 

 

          Attributable to equity holders of the Parent Company              

(in millions of Korean won)

   Notes    Capital
stock
     Share
premium
     Retained
earnings
    Accumulated
Other
Comprehensive
income (loss)
    Other
Components
of equity
    Total     Non-controlling
interest
    Total
equity
 

Balance at January 1, 2011

      1,564,499       1,440,258       9,466,168      (79,370   (1,258,293   11,133,262      220,793      11,354,055   

Effect of the retrospective application of IFRS 10

   2.2      —           —           —          —          —          —          45,842        45,842   

Adjusted balances

        1,564,499         1,440,258         9,466,168        (79,370     (1,258,293     11,133,262        266,635        11,399,897   

Comprehensive income

                     

Profit for the year

        —           —           1,445,690        —          —          1,445,690        9,667        1,455,357   

Changes in value of available-for-sale financial assets

   4      —           —           —          5,090        —          5,090        54,368        59,458   

Remeasurements of the net defined benefit liability

   18      —           —           (103,869     —          —          (103,869     (458     (104,327

Valuation gains(losses) on cashflow hedge

   4      —           —           —          28,171        —          28,171        —          28,171   

Shares of other comprehensive income of jointly controlled entities and associates

        —           —           —          (5,277     —          (5,277     (458     (5,735

Shares of gain on remeasurements of jointly controlled entities and associates

        —           —           (1,911     —          —          (1,911     —          (1,911

Currency translation differences

        —           —           —          28,521        —          28,521        24        28,545   

Transactions with equity holders

                     

Dividends

        —           —           (586,150     —          —          (586,150     (9,235     (595,385

Appropriations of loss on disposal of treasury stock

        —           —           (295     —          295        —          —          —     

Changes in consolidation scope

        —           —           —          —          —          —          503,588        503,588   

Change in ownership interest in subsidiaries

        —           —           —          —          (253,445     (253,445     36,457        (216,988

Others

        —           —           —          —          14,154        14,154        22,936        37,090   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

      1,564,499       1,440,258       10,219,633      (22,865   (1,497,289   11,704,236      883,524      12,587,760   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2012

        1,564,499         1,440,258         10,219,633        (22,865     (1,497,289     11,704,236        883,524        12,587,760   

Comprehensive income

                     

Profit for the year

        —           —           1,046,127        —          —          1,046,127        59,312        1,105,439   

Changes in value of available-for-sale financial assets

   4      —           —           —          12,019        —          12,019        7,068        19,087   

Remeasurements of the net defined benefit liability

   18      —           —           (131,644     —          —          (131,644     1,152        (130,492

Valuation gains(losses) on cashflow hedge

   4      —           —           —          25,628        —          25,628        (51     25,577   

Shares of other comprehensive income of jointly controlled entities and associates

        —           —           —          (8,440     —          (8,440     (290     (8,730

Shares of gain on remeasurements of jointly controlled entities and associates

        —           —           (1,131     —          —          (1,131     —          (1,131

Currency translation differences

        —           —           —          (5,017     —          (5,017     (1,628     (6,645

Transactions with equity holders

                     

Dividends

        —           —           (486,602     —          —          (486,602     (11,455     (498,057

Disposal of treasury stock

        —           —           —          —          13,353        13,353        —          13,353   

Changes in consolidation scope

        —           —           —          —          —          —          133,767        133,767   

Change in ownership interest in subsidiaries

        —           —           —          —          141,303        141,303        (163,404     (22,101

Others

        —           —           —          —          (653     (653     801        148   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

      1,564,499       1,440,258       10,646,383      1,325      (1,343,286   12,309,179      908,796      13,217,975   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013

      1,564,499       1,440,258       10,646,383      1,325      (1,343,286   12,309,179      908,796      13,217,975   

Comprehensive income

                     

Profit for the year

        —           —           (189,931     —          —          (189,931     102,186        (87,745

Changes in value of available-for-sale financial assets

   4      —           —           —          32,098        —          32,098        24,234        56,332   

Remeasurements of the net defined benefit liability

   18      —           —           57,641        —          —          57,641        (1,058     56,583   

Valuation gains(losses) on cashflow hedge

   4      —           —           —          (4,711     —          (4,711     15        (4,696

Shares of other comprehensive income of jointly controlled entities and associates

        —           —           —          2,570        —          2,570        326        2,896   

Shares of gain on remeasurements of jointly controlled entities and associates

        —           —           (463     —          —          (463     7        (456

Currency translation differences

        —           —           —          (6,744     —          (6,744     4,691        (2,053

Transactions with equity holders

                     

Dividends

        —           —           (487,445     —          —          (487,445     (23,830     (511,275

Appropriations of loss on disposal of treasury stock

        —           —           (6,796     —          6,796        —          —          —     

Changes in consolidation scope

        —           —           —          —          —          —          9,452        9,452   

Change in ownership interest in subsidiaries

        —           —           —          —          14,150        14,150        85,971        100,121   

Others

        —           —           —          —          1,397        1,397        (1,115     282   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

      1,564,499       1,440,258       10,019,389      24,538      (1,320,943   11,727,741      1,109,675      12,837,416   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


KT Corporation and Subsidiaries

Consolidated Statements of Changes in Equity

Years ended December 31, 2011, 2012 and 2013

 

 

          Attributable to equity holders of the Parent Company              

(in thousands of U.S dollars)

(Unaudited), (Note 2)

   Notes    Capital
stock
     Share
premium
     Retained
earnings
    Accumulated
Other
Comprehensive
income (loss)
    Other
Components
of equity
    Total     Non-controlling
interest
    Total
equity
 

Balance at January 1, 2013

      $ 1,482,516       $ 1,364,785       $ 10,088,489      $ 1,256      $ (1,272,896   $ 11,664,150      $ 861,174      $ 12,525,324   

Comprehensive income

        —           —           —          —          —          —          —          —     

Profit for the year

        —           —           (179,978     —          —          (179,978     96,830        (83,148

Changes in value of available-for-sale financial assets

   4      —           —           —          30,416        —          30,416        22,965        53,381   

Remeasurements of the net defined benefit liability

   18      —           —           54,620        —          —          54,620        (1,003     53,617   

Valuation gains(losses) on cashflow hedge

   4      —           —           —          (4,464     —          (4,464     14        (4,450

Shares of other comprehensive income of jointly controlled entities and associates

        —           —           —          2,435        —          2,435        309        2,744   

Shares of gain on remeasurements of jointly controlled entities and associates

        —           —           (438     —          —          (438     7        (431

Currency translation differences

        —           —           —          (6,391     —          (6,391     4,446        (1,945

Transactions with equity holders

        —           —           —          —          —          —          —          —     

Dividends

        —           —           (461,902     —          —          (461,902     (22,581     (484,483

Appropriations of loss on disposal of treasury stock

        —           —           (6,440     —          6,440        —          —          —     

Changes in consolidation scope

        —           —           —          —          —          —          8,957        8,957   

Change in ownership interest in subsidiaries

        —           —           —          —          13,409        13,409        81,466        94,875   

Others

        —           —           —          —          1,324        1,324        (1,058     266   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

      $ 1,482,516       $ 1,364,785       $ 9,494,351      $ 23,252      $ (1,251,723   $ 11,113,181      $ 1,051,526      $ 12,164,707   
     

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9


KT Corporation and Subsidiaries

Consolidated Statements of Cash Flows

Years ended December 31, 2011, 2012 and 2013

 

 

(in millions of Korean won)                             (in thousands of
U.S dollars)
 
     Notes      2011     2012     2013     2013  
            (Restated)     (Restated)          

(Unaudited)

(Note 2)

 

Cash flows from operating activities

           

Cash generated from operations

     32       2,919,255      6,439,692      4,677,260      $ 4,432,161   

Interest paid

        (513,418     (561,378     (546,802     (518,148

Interest received

        157,442        208,640        194,065        183,896   

Dividends received

        15,224        17,742        24,641        23,350   

Income tax paid

        (414,471     (379,211     (238,091     (225,615
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash generated from operating activities

        2,164,032        5,725,485        4,111,073        3,895,644   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

           

Collection of loans

        66,732        106,896        70,451        66,759   

Origination of loans

        (71,468     (130,425     (31,279     (29,640

Disposal of available-for-sale financial assets

        65,760        113,068        78,811        74,681   

Acquisition of available-for-sale financial assets

        (188,752     (86,622     (127,052     (120,394

Disposal of investments in

              —     

jointly controlled entities and associates

        102,563        21,818        22,455        21,278   

Acquisition of investments in jointly controlled entities and associates

        (65,055     (59,464     (16,338     (15,482

Disposal of current and non-current financial instruments

        262,965        362,481        319,465        302,724   

Acquisition of current and non-current financial instruments

        (269,619     (511,914     (588,893     (558,034

Disposal of property, equipment and investment property

        594,257        618,786        100,469        95,204   

Acquisition of property and equipment and investment property

        (3,235,956     (3,760,255     (3,088,185     (2,926,357

Disposal of intangible assets

        14,763        7,061        18,336        17,375   

Acquisition of intangible assets

        (477,106     (526,878     (549,967     (521,148

Increase in cash due to exclusion from consolidation scope

        727,351        25,857        7,498        7,105   

Cash inflow(outflow) from changes in scope of consolidation

        (192,075     (31,588     1,646        1,560   
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

        (2,665,640     (3,851,179     (3,782,583     (3,584,369
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

           

Proceeds from borrowings and bonds

        7,261,735        4,258,995        6,199,601        5,874,729   

Repayments of borrowings and bonds

        (6,057,987     (4,590,608     (5,956,340     (5,644,215

Settlement of derivative assets and liabilities, net

        130,119        39,001        (67,413     (63,880

Disposal of treasury stock

        —          11,369        —          —     

Cash inflow from consolidated capital transaction

        83,855        7,232        34,581        32,769   

Cash outflow from consolidated capital transaction

        (2,213     (315,356     (4,107     (3,892

Dividends paid to shareholders

        (595,385     (498,057     (511,275     (484,483

Decrease in finance leases liabilities

        (47,701     (190,380     (6,841     (6,483
     

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by(used in) financing activities

        772,423        (1,277,804     (311,794     (295,455
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate change on cash and cash equivalents

        12,795        (1,038     (3,440     (3,260
     

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

        283,610        595,464        13,256        12,560   

Cash and cash equivalents

           

Beginning of the year

     5         1,178,539        1,462,149        2,057,613        1,949,790   
     

 

 

   

 

 

   

 

 

   

 

 

 

End of the year

     5       1,462,149      2,057,613      2,070,869      $ 1,962,350   
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

10


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1. General Information

The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under IFRS 10, Consolidated Financial Statements, and its 68 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Group”).

The Controlling Company

KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.

On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.

On December 23, 1998, the Company’s shares were listed on the Korea Exchange.

On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange and the London Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange and London Stock Exchange.

In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any shares in the Company.

 

11


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Consolidated Subsidiaries

The consolidated subsidiaries as of December 31, 2013, are as follows:

 

(in millions of Korean won)   

Type of Business

   Location    Percentage
of
ownership1

(%)
 

Subsidiary

        

KT Powertel Co., Ltd.2

  

Trunk radio system business

   Domestic      44.8   

KT ENS Corporation (formerly KT Networks Corporation)

  

Wire/wireless network construction and network infrastructure management

   Domestic      100.0   

KT Linkus Co., Ltd.

  

Public telephone maintenance

   Domestic      93.8   

KT Submarine Co., Ltd.2

  

Submarine cable construction and maintenance

   Domestic      36.9   

KT Telecop Co., Ltd.

  

Security service

   Domestic      86.8   

KT Hitel Co., Ltd.

  

Data communication

   Domestic      63.7   

KT Commerce Inc.

  

B2C, B2B service

   Domestic      100.0   

KT Capital Co., Ltd.

  

Financing service

   Domestic      100.0   

KT New Business Fund No.1

  

Investment fund

   Domestic      100.0   

Gyeonggi-KT Green Growth Fund

  

Venture investment of Green Growth Business

   Domestic      56.5   

KTC Media Contents Fund 2

  

New technology investment fund

   Domestic      85.7   

KT Strategic Investment Fund No.1

  

Investment fund

   Domestic      100.0   

KT Strategic Investment Fund No.2

  

Investment fund

   Domestic      100.0   

BC Card Co., Ltd.

  

Credit card business

   Domestic      69.5   

VP Inc.

  

Payment security service for credit card and etc.

   Domestic      50.9   

H&C Network

  

Call center for financial sectors

   Domestic      100.0   

BC Card China Co., Ltd.

  

Research and development of calculation system and software

   China      100.0   

INITECH Co., Ltd.

  

Internet banking ASP and security solutions

   Domestic      57.0   

InitechSmartro Holdings Co., Ltd.

  

Holding company of Initech co., Ltd., Smartro Co., Ltd

   Domestic      100.0   

Smartro Co., Ltd.

  

VAN (Value Added Network) business

   Domestic      81.1   

Sidus FNH Corporation

  

Movie production

   Domestic      72.4   

Sofnics, Inc.

  

Software development and sales

   Domestic      80.6   

KTDS Co., Ltd.

  

System integration and maintenance

   Domestic      95.3   

KT M Hows Co., Ltd.

  

Mobile marketing

   Domestic      51.0   

KT M&S Co., Ltd.

  

PCS distribution

   Domestic      100.0   

KT Music Corporation

  

Online music production and distribution

   Domestic      57.8   

KT Skylife Co., Ltd.

  

Satellite broadcasting business

   Domestic      50.1   

Korea HD Broadcasting Corp.

  

TV contents provider

   Domestic      92.6   

KT Estate Inc.

  

Residential building development and supply

   Domestic      100.0   

KT AMC Co., Ltd.

  

Asset management and consulting services

   Domestic      100.0   

NEXR Co., Ltd.

  

Cloud system implementation

   Domestic      99.8   

KTSB Data service Co., Ltd.

  

Data center development and related service

   Domestic      51.0   

KT Cloudware Corporation

  

Development of cloud computing operation

   Domestic      86.2   

CENTIOS Co., Ltd.

  

U-City solution business

   Domestic      82.8   

 

12


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Centios Philippines, Inc.

  

Smart space business

   Philippines      100.0   

Enswers Inc.3

  

Video-clip searching service

   Domestic      45.2   

Soompi USA, LLC

  

Operation service for “soompi.com”

   U.S.A.      100.0   

KT OIC Co., Ltd.

  

Development and distribution of education contents and software

   Domestic      79.2   

Ustream Inc.

  

Live video-streaming service business

   Domestic      51.0   

Incheonucity Co., Ltd.

  

U-City development and operation agent

   Domestic      51.4   

KT Innoedu Co., Ltd.3

  

E-learning business

   Domestic      48.4   

KT Rental

  

Computer rental and general rental business

   Domestic      58.0   

KT Auto Lease Corporation

  

Car rental business

   Domestic      100.0   

Kumho Rent a car (Vietnam) Co. Ltd

  

Car rental business

   Vietnam      100.0   

KT Rental Auto Care Corporation

  

Wholesale and retail for automobile component

   Domestic      100.0   

KT Sat Co., Ltd.

  

Satellite communication business

   Domestic      100.0   

KT Media Hub Co. Ltd.

  

Media contents development and distribution

   Domestic      100.0   

Best Partners Co., Ltd.

  

Outsourcing service for HR, administration, and accounting service

   Domestic      100.0   

Nasmedia, Inc.3

  

Online advertisement

   Domestic      45.4   

T-ON Telecom

  

Trunk radio system business and data communication

   Domestic      100.0   

KT Sports

  

Management of sports group

   Domestic      100.0   

KT Music Contents Fund No.1

  

Music contents investment business

   Domestic      80.0   

Consus Changwon Private Estate Investment Trust

  

Investment in real estate

   Domestic      93.6   

KT-Michigan Global Contents Fund

  

Content investment business

   Domestic      81.3   

Autopion Co. Ltd.

  

Service for information and communication

   Domestic      100.0   

GreenPoint Co., Ltd.

  

Car sharing business

   Domestic      52.3   

K-REALTY CR-REIT IV

  

Investment in real estate

   Domestic      100.0   

K-REALTY REIT V

  

Investment in real estate

   Domestic      100.0   

Olleh Rwanda Networks Ltd.

  

Network installation and management

   Rwanda      51.0   

KT Belgium

  

Foreign investment business

   Belgium      100.0   

KT ORS Belgium

  

Foreign investment business

   Belgium      100.0   

Korea Telecom Japan Co., Ltd.

  

Foreign telecommunication business

   Japan      100.0   

Korea Telecom China Co., Ltd.

  

Foreign telecommunication business

   China      100.0   

KT Dutch B.V

  

Super iMax and East Telecom management

   Netherlands      100.0   

Super iMax, LLC

  

Wireless high speed internet business

   Uzbekistan      100.0   

East Telecom, LLC

  

Fixed line telecommunication business

   Uzbekistan      91.0   

Korea Telecom America, Inc.

  

Foreign telecommunication business

   U.S.A.      100.0   

PT. KT Indonesia

  

Foreign telecommunication business

   Indonesia      99.0   

 

1  Sum of the ownership interests owned by the Company and subsidiaries
2  Even though the Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Company can exercise the majority voting rights in its decision-making process at all times considering historical voting pattern at the shareholders’ meetings.
3 Even though the Company has less than 50% ownership in these subsidiaries, these entities are consolidated as the Company holds the majority of voting right based on an agreement with other investors

 

13


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Changes in scope of consolidation in 2013 are as follows:

 

Changes   Location    Subsidiaries    Reason
Included   Domestic    T-ON Telecom.    Acquisition of ownership interest
     KT Rental Auto Care Corporation    Newly established through spin-off
     KT Sports    Newly incorporated
     KT Music Contents Fund No.1    Newly incorporated
    

Consus Changwon Private Estate Investment Trust

   Newly incorporated
     KT-Michigan Global Contents Fund    Newly incorporated
     Autopion Co., Ltd.    Newly incorporated
     GreenPoint Co., Ltd.    Acquisition of ownership interest
     K-REALTY CR-REIT IV    Newly incorporated
     K-REALTY REIT V    Newly incorporated
  Rwanda    Olleh Rwanda Networks Ltd.    Newly incorporated
  Belgium    KT Belgium    Newly incorporated
     KT ORS Belgium    Newly incorporated
Excluded   Domestic    U payment Co., Ltd.    Disposal of ownership interest
     Kumho Rent-a-car Co., Ltd.    Liquidation
     Revlix    Liquidation
     KMP Holdings Co., Ltd.    Merged
     KT Tech Inc.    Liquidation
     KT Innotz Inc.    Merged

 

14


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

A summary of financial data of the major consolidated subsidiaries as of and for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011  
    

Total

assets

     Total
liabilities
     Operating
revenue
     Net
income(loss)
 

KT Powertel Co., Ltd.

   167,075       59,061       126,354       14,569   

KT ENS Corporation (formerly KT Networks Corporation)

     212,867         161,864         374,518         389   

KT Linkus Co., Ltd.

     67,419         64,081         77,523         (6,667

KT Submarine Co., Ltd

     127,062         48,004         111,453         6,700   

KT Telecop Co., Ltd.

     156,479         106,836         259,468         7,075   

KT Hitel Co., Ltd.1

     249,730         69,376         463,032         (2,002

KT Tech, Inc.

     110,923         139,873         246,948         641   

KT Capital Co., Ltd.1

     4,454,475         4,043,072         1,010,503         25,195   

H&C Network1,2

     197,726         81,351         44,892         1,124   

Sidus FNH Corporation

     9,838         5,824         6,904         (2,975

Nasmedia, Inc.

     92,384         53,744         21,656         6,004   

Sofnics, Inc.

     970         521         626         (481

KTDS Co., Ltd.

     146,236         106,006         497,925         10,298   

KT M Hows Co., Ltd.

     15,148         7,078         34,933         1,092   

KT M&S Co., Ltd.

     249,280         226,651         917,176         (3,256

KT Music Corporation

     27,840         7,691         31,279         (2,385

KT Edui Co., Ltd.

     1,119         1,589         3,986         (2,366

KT Innotz Inc.

     5,520         1,727         3,795         (4,623

KT Skylife Co., Ltd.1,2

     550,443         258,231         480,468         26,649   

KT Estate Inc.1

     33,382         3,175         7,838         1,337   

NEXR Co., Ltd.2

     3,887         1,726         3,359         756   

KTSB Dataservice Co., Ltd.2

     58,755         21,904         —           (149

KT Cloudware Corporation2

     916         81         —           (165

CENTIOS Co., Ltd.2

     25,493         357         —           (377

Enswers Inc.1,2

     16,543         18,185         759         (331

KT OIC Co., Ltd.2

     5,201         68         30         (396

Korea Telecom Japan Co., Ltd.

     15,359         9,813         33,113         731   

Korea Telecom China Co., Ltd.

     2,804         128         3,419         111   

KT Dutch B.V. (formerly KTSC Investment Management B.V)1

     65,587         18,458         17,014         (5,026

Korea Telecom America, Inc.

     6,368         2,069         11,134         149   

PT. KT Indonesia

     52         1         —           (8

 

15


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2012  
     Total assets      Total liabilities      Operating
revenue
     Net
income(loss)
 

KT Powertel Co., Ltd.

   175,862       55,613       124,936       12,527   

KT ENS Corporation (formerly KT Networks Corporation)

     258,430         201,076         500,555         4,644   

KT Linkus Co., Ltd.

     68,260         62,686         81,564         2,302   

KT Submarine Co., Ltd.

     109,787         25,037         68,900         7,953   

KT Telecop Co., Ltd.

     180,870         130,719         296,180         2,642   

KT Hitel Co.,Ltd.1

     249,231         79,511         443,431         (8,902

KT Tech, Inc.

     13,190         42,562         175,861         2,731   

KT Capital Co., Ltd.1

     5,058,883         4,519,485         3,348,952         98,353   

H&C Network1

     244,031         119,086         199,143         8,713   

Sidus FNH Corporation

     9,534         1,921         2,066         209   

Nasmedia, Inc.

     90,675         47,053         23,463         6,445   

Sofnics, Inc.

     1,564         207         782         (279

KTDS Co., Ltd.

     171,546         115,994         570,703         17,155   

KT M Hows Co., Ltd.

     26,498         16,511         28,874         1,933   

KT M&S Co., Ltd.

     257,809         224,430         1,009,331         (78,241

KT Music Corporation1

     73,050         33,086         31,393         (2,124

KT Innotz Inc.

     3,012         344         2,609         (1,411

KT Skylife Co., Ltd.1

     641,564         292,649         574,829         55,546   

KT Estate Inc.1

     1,460,511         145,885         24,861         3,124   

NEXR Co., Ltd.

     2,305         1,964         2,651         (1,787

KTSB Dataservice

     32,733         265         439         (4,383

KT Cloudware Corporation

     21,345         2,321         3,878         (5,397

CENTIOS Co., Ltd1

     32,848         9,259         171         (3,163

Enswers Inc.1

     13,966         18,330         4,896         (3,010

KT OIC Co., Ltd.

     3,968         406         325         (1,569

Ustream Inc.

     3,171         858         321         (2,683

KT Innoedu Co., Ltd.2

     10,561         5,218         10,522         308   

KT Rental1,2

     1,694,021         1,426,484         368,228         11,072   

KT Media Hub Co., Ltd.2

     95,703         13,679         14,381         2,237   

KT Sat Co., Ltd.2

     417,886         16,269         10,310         1,739   

Best Partners Co., Ltd.2

     1,526         79         15         (57

Korea Telecom Japan Co., Ltd.

     8,284         3,955         14,458         (324

Korea Telecom China Co., Ltd.

     1,895         38         1,863         (675

KT Dutch B.V. (formerly KTSC Investment Management B.V)1

     47,277         14,748         12,086         (9,837

Korea Telecom America, Inc.

     5,850         1,904         13,392         (31

PT. KT Indonesia

     38         —           —           (6

 

16


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
     Total assets      Total liabilities      Operating
revenue
     Net income
(loss)
 

KT Powertel Co., Ltd.

   167,131       44,012       112,905       5,453   

KT ENS Corporation (formerly KT Networks Corporation)

     291,636         225,285         587,438         11,133   

KT Linkus Co., Ltd.

     70,562         62,993         103,003         1,920   

KT Submarine Co., Ltd.

     115,781         27,449         83,006         6,146   

KT Telecop Co., Ltd.

     192,126         138,357         239,166         3,840   

KT Hitel Co.,Ltd.1

     293,665         102,644         582,925         3,551   

KT Capital Co., Ltd.1

     5,462,028         4,759,100         3,317,337         129,354   

H&C Network1

     257,390         110,126         225,402         18,870   

Sidus FNH Corporation

     9,481         2,549         5,729         (387

Nasmedia, Inc.

     97,140         40,943         24,769         5,615   

Sofnics, Inc.

     1,431         267         881         (178

KTDS Co., Ltd.

     189,983         125,172         574,792         18,245   

KT M Hows Co., Ltd.

     25,845         14,341         48,047         1,739   

KT M&S Co., Ltd.

     281,011         223,089         884,125         22,614   

KT Music Corporation1

     82,997         48,289         51,350         (5,088

KT Skylife Co., Ltd.1

     684,651         283,068         630,469         72,724   

KT Estate Inc.1

     1,434,685         109,634         253,367         22,692   

NEXR Co., Ltd.

     2,814         4,451         4,540         (1,965

KTSB Dataservice

     28,001         321         1,447         (4,802

KT Cloudware Corporation

     15,995         1,128         4,682         (2,913

Centios Co., Ltd1

     27,873         9,793         1,060         (5,097

Enswers Inc.1

     8,722         20,148         5,922         (4,990

KT OIC Co., Ltd.

     3,626         512         2,039         (448

Ustream Inc.

     2,677         1,050         2,831         (2,363

KT Innoedu Co., Ltd.

     12,618         8,450         21,578         (1,020

KT Rental1

     2,188,271         1,896,259         886,959         32,400   

KT Media Hub Co., Ltd.

     184,702         81,578         304,713         21,146   

KT Sat Co., Ltd.

     492,965         35,237         169,463         56,859   

Best Partners Co., Ltd.

     882         116         265         (681

T-ON Telecom2

     3,347         2,298         1,152         (2,358

KT Sports2

     15,672         6,750         21,794         (970

KT Music Contents Fund No.12

     10,529         185         72         (157

KT-Michigan Global Contents Fund2

     6,227         —           26         (173

Autopion Co., Ltd.2

     5,314         3,314         —           —     

Korea Telecom Japan Co., Ltd.

     17,752         14,204         22,154         30   

Korea Telecom China Co., Ltd.

     1,178         367         1,338         (1,108

KT Dutch B.V. (formerly KTSC Investment Management B.V)1

     46,347         14,684         22,077         (4,131

Korea Telecom America, Inc.

     5,773         1,825         13,881         32   

PT. KT Indonesia

     30         —           —           1   

Olleh Rwanda Networks Ltd.2

     226,776         217,132         —           (943

KT Belguium2

     38,033         —           —           (11

KT ORS Belgium2

     95         —           —           —     

 

1 These companies are the intermediate parent companies of other subsidiaries and the above financial information is from their consolidated financial statements.
2  These entities were newly consolidated for the years ended December 31, 2011, 2012 and 2013. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above.

 

17


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Group in the preparation of its financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

 

  2.1 Basis of Preparation

The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards(“IFRS”) as issued by the International Accounting Standards Board (“IASB”)

The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.

 

  2.2 Changes in Accounting Policy and Disclosures

 

  (1) New standards and amendments adopted by the Group

The Group adopted the following amended and enacted standards for the annual period beginning on January 1, 2013:

- Amendment to IAS 1, Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income

The amendment requires entities to group items presented in other comprehensive income based on whether they are potentially reclassifiable to profit or loss subsequently. The Group applied the amendment retroactively and there is no impact of the application of this amendment on its total comprehensive income or loss.

 

18


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

- Amendment to IAS 19, Employee Benefits

The amendment requires entities to immediately recognize all actuarial gains and losses incurred in other comprehensive income or loss. All past service costs incurred are immediately recognized in accordance with the change of the plan, and the previous separate calculation of the interest cost and the expected returns on plan assets has been revised to calculate net interest expense (income) by applying the discount rate used in the defined benefit obligation measurement in the net defined benefit liabilities (assets). The Group applies the amendment retroactively and the comparative consolidated statements of operations and consolidated statements of comprehensive income are restated by reflecting adjustments resulting from the retrospective application.

- IFRS 10, Consolidated Financial Statements

IFRS 10, Consolidated Financial Statements, introduces a single control concept and provides additional guidance for evaluating control.

As a result of the adoption of IFRS 10, the Group consolidated KT Submarine Co., Ltd. by virtue of de-facto control because the Group is able to exercise the majority voting rights in its decision-making process considering historical voting pattern at the shareholders’ meeting, although the Group has 36.9% of ownership (39.34% including treasury stocks). KT Submarine Co., Ltd. was classified as an associate in accordance with the previous standard and accounted for using the equity method. Accordingly, the comparative consolidated financial statements were retrospectively adjusted and restated as if the Group obtained control over the entity from the initial acquisition of its interest.

Results of retrospective application of amendment to IAS 19 and IFRS 10 are as follows.

 

(in millions of Korean won, except per share amounts)    2012  
Accounts    As reported     IFRS 10     IAS 19     Restated  

Current assets

     10,482,845        34,574        —          10,517,419   

Non-current assets

     23,996,654        43,835        —          24,040,489   

Current liabilities

     11,247,314        19,452        —          11,266,766   

Non-current liabilities

     10,067,673        5,494        —          10,073,167   

Operating revenue

     24,577,709        66,063        —          24,643,772   

Operating expenses

     22,892,776        56,360        14,537        22,963,673   

Profit(loss) from continuing operations before income tax

     1,422,502        6,877        (14,537     1,414,842   

Profit(loss) for the year from the continuing operations

     1,111,450        5,017        (11,028     1,105,439   

Basic earnings per share (in won)

     4,341        —          (45     4,296   

Cash flows from operating activities

     5,721,398        4,087        —          5,725,485   

Cash flows from investing activities

     (3,844,381     (6,798     —          (3,851,179

Cash flows from financing activities

     (1,266,474     (11,330     —          (1,277,804

 

19


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won, except per share amounts)    2011  
Accounts    As reported     IFRS 10     IAS 19     Restated  

Current assets

     9,790,659        55,998        —          9,846,657   

Non-current assets

     22,294,750        41,140        —          22,335,890   

Current liabilities

     8,745,125        34,481        —          8,779,606   

Non-current liabilities

     10,802,475        12,785        —          10,815,260   

Operating revenue

     21,979,299        108,531        —          22,087,830   

Operating expenses

     20,002,551        97,010        1,173        20,100,734   

Profit(loss) from continuing operations before income tax

     1,603,371        7,024        (1,173     1,609,222   

Profit(loss) for the year from the continuing operations

     1,452,019        4,227        (889     1,455,357   

Basic earnings per share (in won)

     5,947        —          (4     5,943   

Cash flows from operating activities

     2,150,309        13,723        —          2,164,032   

Cash flows from investing activities

     (2,647,997     (17,643     —          (2,665,640

Cash flows from financing activities

     768,472        3951        —          772,423   

- IFRS 11, Joint Arrangements

IFRS 11, Joint Arrangements, reflects the substance of joint arrangements and focuses on the rights and obligations of the parties to the joint arrangements rather than on the legal forms of the arrangements. Joint arrangements are classified into joint operations or joint ventures. The adoption of this standard does not have an impact on the consolidated financial statements.

 

20


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

- IFRS 12, Disclosures of Interests in Other Entities

IFRS 12, Disclosure of Interests in Other Entities, provides disclosure requirements for all types of equity investments in other entities including subsidiaries, associates, joint ventures and unconsolidated structured entities (Notes 14, 38 and 39).

- IFRS 13, Fair Value Measurement

IFRS 13, Fair Value Measurement, provides a precise definition of fair value, and a single source of fair value measurement and disclosure requirements for use across IFRS. The Group has applied this standard prospectively according to the transitional provisions of IFRS 13 and there is no material impact of the application of this standard on the consolidated financial statements.

 

  (2) New standards, amendments and interpretations not yet adopted

New standards, amendments and interpretations effective for annual periods beginning after January 1, 2013, and not early adopted by the Group are as follows:

- Amendment to IFRS 10, Consolidated Financial Statements

Amendment to IFRS 10, Consolidated Financial Statements, provides that, if a parent company qualifies as an investment entity, it is required to measure its investments in subsidiaries at fair value through profit and loss instead of consolidating these subsidiaries in its consolidated financial statements. The amendment does not apply for a parent of an investment entity if the parent itself is not an investment entity. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group expects that the application of this amendment would not have a material impact on its consolidated financial statements.

- Amendment to IAS 32, Financial Instruments: Presentation

Amendment to IAS 32, Financial Instruments: Presentation, provides that the right to offset must not be contingent on a future event and must be legally enforceable in all of circumstances; and if an entity can settle amounts in a manner such that outcome is, in effect, equivalent to net settlement, the entity will meet the net settlement criterion. This amendment is effective for annual periods beginning on or after January 1, 2014, and the Group is assessing the impact of application of this amendment on its consolidated financial statements.

- Amendment to IAS 39, Financial Instruments: Recognition and Measurement

Amendment to IAS 39, Financial Instruments: Recognition and Measurement, allows the continuation of hedge accounting for a derivative that has been designated as a hedging instrument in a circumstance in which that derivative is novated to a central counterparty (CCP) as a consequence of laws or regulations. This amendment is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group is assessing the impact of application of this amendment on its consolidated financial statements.

 

21


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

- Enactment of IFRIC interpretations 2121, Levies

IFRIC interpretations 2121, Levies, are applied to a liability to pay a levy imposed by a government in accordance with the legislation. The interpretation requires that the liability to pay a levy, which is not income tax, is recognized when the activity that triggers the payment of the levy occurs, as identified by the legislation (the obligating event). This interpretation is effective for annual periods beginning on or after January 1, 2014, with early adoption permitted. The Group expects that the application of this interpretation would not have a material impact on its consolidated financial statements.

 

  2.3 Consolidation

The Group has prepared the consolidated financial statements in accordance with IFRS 10, Consolidated Financial Statements.

 

  (1) Subsidiaries

Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls the corresponding investee when the Group is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Consolidation of a subsidiary begins from the date the Group obtains control of the subsidiary and is deconsolidated when the subsidiary ceases when the Group loses control of the subsidiary.

The Group applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. All other non-controlling interests are measured at their acquisition-date fair values, unless another measurement basis is required by IFRSs. Acquisition-related costs are expensed as incurred.

Goodwill is recognized as the excess of the aggregate of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the identifiable net assets acquired. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognized in profit or loss.

 

22


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Balances of receivables and payables, income and expenses and unrealized gains and losses on transactions between the Company’s subsidiaries are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Company.

 

  (2) Changes in ownership interests in subsidiaries without change of control

In transactions with non-controlling interests, which do not result in loss of control, the Group recognizes directly in equity any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received, and attribute it to the owners of the parent.

 

  (3) Disposal of subsidiaries

If the Group loses control of a subsidiary, any investment continuously retained in the subsidiary is re-measured to its fair value at the date when control is lost and any resulting differences are recognized in profit or loss.

 

  (4) Associates

Associates are all entities over which the Group has significant influence which is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. Investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Group recognizes the difference between the recoverable amount of the associate and its book value as impairment loss.

 

  (5) Jointly controlled entities

A joint arrangement of which two or more parties have joint control is classified as either a joint operation or a joint venture. A joint operator has rights to the assets, and obligations for the liabilities, relating to the joint operation and recognizes the assets, liabilities, revenues and expenses relating to its interest in a joint operation. A joint venture has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.

 

  2.4 Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker (Note 33). The chief operating decision-maker is responsible for making strategic decisions on resource allocation and performance assessment of the operating segments.

 

23


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.5 Foreign Currency Translation

 

  (1) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Company’s functional and presentation currency.

 

  (2) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation when items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss.

Exchange differences arising on non-monetary financial assets and liabilities such as equity instruments at fair value through profit or loss and available-for-sale equity instruments are recognized in profit or loss and included in other comprehensive income, respectively, as part of the fair value gain or loss.

 

  (3) Translation into presentation currency

Different functional currencies are translated into presentation currency using the following procedures.

 

    Assets and liabilities at the closing rate at the date of that statement of financial position

 

    Income and expenses at average rate for the period

 

    Equity at historical rate

 

    All resulting exchange differences are recognised in other comprehensive income

 

  2.6 Cash and Cash Equivalents

Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.

 

24


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.7 Financial Assets

 

  (1) Classification and measurement

The Group classifies its financial assets in the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, loans and receivables, and held-to-maturity financial assets. Regular purchases and sales of financial assets are recognized on trade date.

At initial recognition, financial assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss, transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. Loans and receivables, and held-to-maturity investments are subsequently carried at amortized cost using the effective interest rate method.

Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the available-for-sale financial assets are sold or impaired, the fair value adjustments recorded in equity are reclassified into profit or loss.

 

  (2) Impairment

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.

Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Group writes off financial assets when the assets are determined to be no longer recoverable.

The objective evidence that a financial asset is impaired includes significant financial difficulty of the issuer or obligor; a delinquency in interest or principal payments over three months; or the disappearance of an active market for that financial asset because of financial difficulties. A decline in the fair value of an available-for-sale equity instrument by more than 30% from its cost or a prolonged decline below its cost for more than six months is also objective evidence of impairment.

 

  (3) Derecognition

If the Group transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Group continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position (Note 16).

 

25


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.8 Derivative Instruments

Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of income within ‘finance income (expenses)’ according to the nature of transactions.

The Group applies cash flow hedge accounting for hedging price changes risks on forecast purchases of inventories. The effective portion of changes in fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income and the ineffective portion is recognized in ‘operating income (expenses)’. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are included in the initial measurement of the cost of non-financial assets as hedging transactions and recognized as ‘cost of sales’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘operating income (expenses)’.

The Group applies fair value hedge accounting for hedging fixed interest risks on borrowings. The effective portion of changes in fair value of derivatives that are designated and qualify as fair value hedges is recognized as ’finance cost’, and the ineffective portion is recognized as ‘operating income (expenses)’. However, changes in the fair value of the hedged items attributable to hedged risk are recognized as ‘finance cost’.

If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.

 

  2.9 Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method, except for inventories in-transit which is determined using the specific identification method.

 

  2.10 Non-current Assets (or Disposal Group) Held-for-sale

Non-current assets (or disposal group) are classified as assets held-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.

 

26


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.11 Property and Equipment

Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.

The fair value of a liability for an asset retirement obligation is recorded in the period in which it is incurred if a reasonable estimate of fair value can be made. In periods subsequent to initial measurement, we recognize period-to-period changes in the liability resulting from the passage of time and revisions to either the timing or the amount of the original estimate.

Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate the difference between their cost and their residual values over their estimated useful lives, as follows:

 

     Estimated Useful Lives

Buildings

   5 – 40 years

Structures

   5 – 40 years

Machinery and equipment
(Telecommunications equipment and others)

   3 – 40 years

Others

  

Vehicles

   4 – 6 years

Tools

   4 – 6 years

Office equipment

   4 – 6 years

The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.

 

  2.12 Investment Property

Property held to earn rentals or for capital appreciation or both is classified as investment property. Investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.

 

27


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.13 Intangible Assets

 

  (1) Goodwill

Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested at least annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. The calculation of the gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units (“CGU”), that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.

Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.

 

  (2) Intangible assets except goodwill

Separately acquired Intangible assets except for goodwill are shown at historical cost. These assets have definite useful lives and are carried at historical cost less accumulated amortization. Assets with definite useful lives are amortized using the straight-line method according to the estimated useful lives presented below. However, facility usage rights (condominium membership and golf membership) and broadcast license are regarded as intangible assets with indefinite useful life and not amortized, because there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows.

The estimated useful life used for amortizing intangible assets is as follows:

 

     Estimated Useful Lives

Development costs

   5 – 6 years

Goodwill

   Unlimited useful life

Software

   6 years

Industrial property rights

   2 – 10 years

Frequency usage rights

   5.75 – 15 years

Others1

   3 – 50 years

 

1  Facility usage rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life.

 

28


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  (3) Research and development costs

Expenditure on research is recognized as an expense as incurred. If the expense as incurred that is identifiable and when the probable future economic benefits are expected, the cost for the new merchandises and technology is recognized as intangible assets when all the following criteria are met:

 

    It is technically feasible to complete the intangible asset so that it will be available for use;

 

    Management intends to complete the intangible asset and use or sell it;

 

    There is the ability to use or sell the intangible asset;

 

    It can be demonstrated how the intangible asset will generate probable future economic benefits;

 

    Adequate technical, financial and other resources to complete the development and to use or sell the intangible asset are available; and

 

    The expenditure attributable to the intangible asset during its development can be reliably measured

Other development expenditures that do not meet these criteria are recognized as expenses as incurred. Development costs previously recognized as an expense are not recognized as an asset in a subsequent period. Capitalized development costs, which are stated as intangible assets, are amortized using the straight-line method when the assets are available for use and are tested for impairment.

 

29


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.14 Borrowing Costs

Borrowing costs incurred in the acquisition or construction of a qualifying asset are capitalized in the period when it is prepared for its intended use, and investment income earned on the temporary investment of borrowings made specifically for the purpose obtaining a qualifying asset is deducted from the borrowing costs eligible for capitalization during the period. Other borrowing costs are recognized as expenses for the period in which they are incurred.

 

  2.15 Government Grants

Government grants related to assets are recognized in profit or loss on a systematic and rational basis over the useful life of the asset by setting up the grant as deferred income, and government grants related to income are deferred and recognized in the statement of income as part of operating income for the period in which the related expenses for the purpose of the government grants are incurred.

 

  2.16 Impairment of Non-Financial Assets

Goodwill or intangible assets with indefinite useful lives are not subject to amortization and are tested at least annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

 

  2.17 Financial Liabilities

 

  (1) Classification and measurement

Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized as held-for-trading.

The Group classifies non-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.

 

30


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of income as ‘finance costs’, together with interest expenses recognized on other financial liabilities.

The Group’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Group.

As it was unable to measure the embedded derivatives separately from its host contract, the Group designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Group designated as at fair value through profit or loss is a foreign convertible bond.

 

  (2) Derecognition

Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged, cancelled or expired or when the terms of an existing financial liability are substantially modified.

 

  2.18 Financial Guarantee Contracts

Financial guarantee contracts provided by the Group are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Group’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:

 

    the amount determined in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets; or

 

    the initial amount, less accumulated amortization recognized in accordance with IAS 18, Revenue.

 

  2.19 Compound Financial Instruments

Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.

 

31


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.20 Employee Benefits

 

  (1) Post-employment benefits

The Group has both defined benefit and defined contribution plans.

A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.

A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds and that have terms to maturity approximating to the terms of the related pension obligation. The remeasurement of the net defined benefit liability is recognized in other comprehensive income.

If any plan amendments, curtailments, or settlements occur, past service costs or any gains or losses on settlement are recognized as profit or loss for the year.

 

  (2) Termination benefits

Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.

 

  2.21 Share-based payments

Equity-settled share-based payments granted to employees are estimated at the grant date fair value of equity instruments and recognized as employee benefit expenses over the vesting period. The number of equity instruments expected to vest is remeasured with consideration to non-market vesting conditions at the end of the reporting period, with any changes from the original measurement recognized in the profit for the year and equity.

 

32


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

When the options are exercised, the Company issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share premium.

 

  2.22 Provisions

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation and the increase in the provision due to passage of time is recognized as interest expense.

 

  2.23 Leases

(1) Lessee

A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Group are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.

Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases and recognized as lease assets and liabilities at the lower of the fair value of the leased property and the present value of the minimum lease payments on the opening date of the lease period.

(2) Lessor

A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.

 

  2.24 Capital Stock

Common stocks are classified as equity.

Where the Company purchases its own equity share capital, the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Company’s equity holders until the stocks are cancelled or reissued. Where such shares are subsequently reissued, any consideration received is included in equity attributable to the Company’s equity holders.

 

33


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.25 Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Group. It is stated as net of value added taxes, returns, rebates and discounts, after elimination of intra-company transactions.

The Group recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the entity; and when specific criteria have been met for each of the Group’s activities, as described below. The Group bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

 

  (1) Sales of Services

When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.

For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.

Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.

 

  (2) Sales of goods

The Group sells a range of handsets and other telephone products. Revenue from the sale of goods is recognized when products are delivered to the purchaser.

 

  (3) Interest income

Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.

 

34


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  (4) Commission fees

Commission fees related to the credit card business is recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on a accrual basis.

 

  (5) Royalty income

Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.

 

  (6) Dividend income

Dividend income is recognized when the right to receive payment is established.

 

  (7) Customer loyalty programme

The Group operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.

 

  2.26 Current and Deferred Income Tax

The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of income, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.

Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

 

35


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilized.

Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

 

  2.27 Deferred Loan Fees and Costs

Loan origination fees in relation to loan origination process such as upfront fee, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan using the effective interest rate method. Loan origination costs, which relates to loan origination activities such as commissions to brokers, are deferred and amortized over the life of the loan as an adjustment to the yield of the loan, using the effective interest rate method, if the future economic benefit related costs incurred can be matched with each loan.

In addition, the deferred loan origination fees and costs are offset and the net amounts are presented in the consolidated statement of financial position.

 

  2.28 Non-current Assets Held for Sale and Discontinued Operations

When a component of the Group representing a separate major line of business or geographical area of operation has been disposed of, or is subject to a sale plan involving loss of control of a subsidiary, the Group discloses in the statement of income the post-tax profit or loss of discontinued operations and the post-tax gain or loss recognized on the measurement to fair value less costs to sell or on the disposal of the assets or group to be sold constituting the discontinued operation. The net cash flows attributable to the operating, investing and financing activities of discontinued operations are presented in the notes to the financial statements (Note 40).

 

  2.29 Dividend

Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.

 

36


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  2.30 Approval of Issuance of the Financial Statements

The issuance of the December 31, 2013 financial statements of the Company was approved by the directors on April 11, 2014.

 

  2.31 US Dollar Convenience Translation

The December 31, 2013 consolidated financial statements are expressed in Korean Won and have been translated into U.S. dollars at the rate of W1,055.3 to US$1, the market average exchange rate announced by Seoul Money Brokerage Services, Ltd. and in effect on December 31, 2013, solely for the convenience of the reader. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate.

 

3. Critical Accounting Estimates and Assumptions

The Group makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

  3.1 Impairment of Goodwill

The Group tests whether goodwill has suffered any impairment annually and also when there are indications that an asset may be impaired. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations (Note 13).

 

  3.2 Income Taxes

The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.

 

  3.3 Fair Value of Derivatives and Financial Instruments

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 36).

 

  3.4 Allowance for Doubtful Accounts

The Group recognizes provisions for accounting of estimated loss in customers’ insolvency. When the allowance for doubtful accounts is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.

 

37


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

  3.5 Net defined benefit liability

The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 18).

 

  3.6 Deferred Revenue

Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected terms of customer relationships. The estimate of expected terms of customer relationship is based on the historical rate. If management’s estimation is amended, it may cause significant differences in the timing of revenue recognition and amount recognized.

 

  3.7 Provisions

As described in Note 17, the Group records provisions for litigation and asset retirement obligations as of the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.

 

  3.8 Useful lives of Property and Equipment and Investment Property

Depreciation on property and equipment excluding land, condominium memberships, golf club memberships, and broadcasting concession is calculated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Group will increase depreciation if the useful lives are considered shorter than the previously estimated useful lives.

 

38


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

4. Financial Instruments by category

Financial instruments by category as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012  
Financial assets   

Loans

and

receivables

    

Assets at fair
value through
the profit

and loss

     Derivatives
used for
hedge
    

Available-

for-sale

    

Held-to-

Maturity

     Total  

Cash and cash equivalents

   2,057,613       —         —         —         —         2,057,613   

Trade and other receivables

     6,980,474         —           —           —           —           6,980,474   

Loans receivable

     1,180,700         —           —           —           —           1,180,700   

Finance lease receivables

     861,655         —           —           —           —           861,655   

Other financial assets

     460,394         6,407         21,348         429,875         436         918,460   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   11,540,836       6,407       21,348       429,875       436       11,998,902   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2012  
Financial liabilities    Liabilities at
fair value
through the
profit and loss
    

Derivatives

used for
hedge

     Financial
liabilities at
amortized cost
     Other
liabilities
     Total  

Trade and other payables

   —         —         7,922,662       —         7,922,662   

Finance lease liabilities

     —           —           41,646         —           41,646   

Borrowings

     —           —           11,436,119         —           11,436,119   

Other financial liabilities

     3,216         112,603         16,649         9,328         141,796   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   3,216       112,603       19,417,076       9,328       19,542,223   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

39


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(In millions of Korean won)    2013  
Financial assets   

Loans

and

receivables

    

Assets at fair
value through
the profit

and loss

     Derivatives
used for
hedge
    

Available-

for-sale

    

Held-to-

Maturity

     Total  

Cash and cash equivalents

   2,070,869       —         —         —         —         2,070,869   

Trade and other receivables

     6,053,040         —           —           —           —           6,053,040   

Loans receivable

     1,348,597         —           —           —           —           1,348,597   

Finance lease receivables

     709,937         —           —           —           —           709,937   

Other financial assets

     582,693         15,643         3,496         547,627         3,248         1,152,707   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   10,765,136       15,643       3,496       547,627       3,248       11,335,150   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2013  
Financial liabilities    Liabilities at
fair value
through the
profit and loss
    

Derivatives

used for
hedge

     Financial
liabilities at
amortized cost
     Other
liabilities
     Total  

Trade and other payables

   —         —         8,472,707       —         8,472,707   

Finance lease liabilities

     —           —           68,210         —           68,210   

Borrowings

     —           —           11,483,893         —           11,483,893   

Other financial liabilities

     2,956         150,612         73,080         15,984         242,632   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   2,956       150,612       20,097,890       15,984       20,267,442   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

40


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Income or expense (gain or loss) by financial instrument category for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2011     2012     2013  

Loans and receivables

      

Interest income1

   324,985      387,254      279,047   

Foreign currency transaction gain(loss)

     6,108        (1,198     23,509   

Foreign currency translation gain(loss)

     4,762        (3,208     (5,245

Loss on disposal

     (3,807     (15,809     (7,534

Loss on valuation

     (149,667     (150,389     (189,665

Assets at fair value through the profit and loss

      

Dividend income

     13        —          —     

Gain(loss) on disposal

     (1,120     10        375   

Gain(loss) on valuation

     12,951        (80     (5,427

Derivatives used for hedging

      

Transaction gain(loss)

     (26,882     (4,023     1,134   

Gain(loss) on valuation

     42,755        (49,729     127   

Other comprehensive income(loss)2

     52,414        (9,407     (1,936

Reclassified to profit or loss from other comprehensive income2,3

     (31,151     24,764        1,408   

Available-for-sale

      

Interest income1

     389        142        345   

Dividend income

     7,810        6,370        20,841   

Gain on disposal

     6,724        7,991        2,339   

Impairment loss

     (4,727     (3,401     (5,053

Other comprehensive income(loss)2

     60,834        23,952        49,778   

Reclassified to profit or loss from other comprehensive income2

     (1,376     (4,865     6,554   

Liabilities at fair value through the profit and loss

      

Foreign currency transaction loss

     —          199        42   

Gain(loss) on disposal

     40        (78     (676

Gain on valuation

     (142     331        156   

Derivatives used for hedging

      

Gain(loss) on disposal

     —          2,352        (3,339

Gain(loss) on valuation

     1,041        (191,627     (97,289

Other comprehensive income(loss)2

     10,790        (119,883     (70,367

Reclassified to profit or loss from other comprehensive income 2,3

     (3,882     130,103        66,199   

Financial liabilities at amortized cost

      

Interest expense1,4

     (587,560     (589,727     (548,129

Foreign currency transaction gain(loss)

     4,063        3,383        (330

Foreign currency translation gain(loss)

     (85,198     262,383        104,820   

Other liabilities

      

Financial guarantee gain or loss

     (4,973     (11,216     9,034   
  

 

 

   

 

 

   

 

 

 

Total

   (364,806   (305,406   (369,282
  

 

 

   

 

 

   

 

 

 

 

41


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  KT Capital Co., Ltd. and KT Rental, a subsidiary of the Group, recognizes interest income and expense as operating revenue and expense. Interest income recognized as operating revenue is ₩170,598 million (2011: ₩173,740 million, 2012: ₩184,182 million) and interest expense recognized as operating expense is ₩97,827 million (2011: ₩106,951 million, 2012: ₩116,810 million) for the year ended December 31, 2013.
2 The amounts directly reflected in equity before adjustments of deferred income tax.
3  During the year, the certain derivatives of the Group were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year.
4  The amounts reflected as interest expense arising from derivatives.

 

5. Cash and Cash Equivalents

Cash and cash equivalents as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012      2013  

Cash on hand

   5,943       5,712   

Cash in banks

     860,956         885,620   

Money market trust

     768,259         817,466   

Other financial instruments

     422,455         362,071   
  

 

 

    

 

 

 

Total

   2,057,613       2,070,869   
  

 

 

    

 

 

 

Cash and cash equivalents in the statement of financial position equal cash and cash equivalents in the statements of cash flows.

Restricted cash and cash equivalents as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    Type    2012      2013      Description  

Cash and cash equivalents

   Restricted
deposit
   6,690       1,998        
 
Deposit restricted for
governmental project
  
  

 

42


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

6. Trade and Other Receivables

Trade and other receivables as of December 31, 2012 and 2013, are as follows:

 

     2012  
(in millions of Korean won)    Total amounts     

Allowance for

doubtful

accounts

   

Present

value discount

   

Carrying

value

 

Current assets

         

Trade receivables

   4,468,062       (464,126   (30,906   3,973,030   

Other receivables

     2,101,533         (166,204     (851     1,934,478   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   6,569,595       (630,330   (31,757   5,907,508   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-current assets

         

Trade receivables

   688,303       (3,992   (52,252   632,059   

Other receivables

     494,494         (9,736     (43,851     440,907   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   1,182,797       (13,728   (96,103   1,072,966   
  

 

 

    

 

 

   

 

 

   

 

 

 
     2013  
(in millions of Korean won)    Total amounts     

Allowance for

doubtful

accounts

   

Present

value discount

   

Carrying

value

 

Current assets

         

Trade receivables

   3,791,089       (523,098   (28,248   3,239,743   

Other receivables

     2,143,203         (142,821     (556     1,999,826   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   5,934,292       (665,919   (28,804     5,239,569   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-current assets

         

Trade receivables

   404,372       (2,568   (33,539   368,265   

Other receivables

     500,028         (9,775     (45,047     445,206   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

   904,400       (12,343   (78,586   813,471   
  

 

 

    

 

 

   

 

 

   

 

 

 

The fair values of trade and other receivables with original maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average borrowing rate.

 

43


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of changes in allowance for doubtful accounts for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  
     Trade
receivables
    Other
receivables
    Trade
receivables
    Other
receivables
 

Beginning balance

   473,311      169,164      468,118      175,940   

Provision

     99,037        14,771        151,240        8,926   

Reversal or written-off

     (117,567     (9,622     (92,979     (34,227

Changes in the scope of consolidation

     10,487        1,632        338        2,349   

Others

     2,850        (5     (1,051     (392
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   468,118      175,940      525,666      152,596   
  

 

 

   

 

 

   

 

 

   

 

 

 

Provisions for doubtful trade and other receivables are recognized as operating expenses or finance costs.

Details of aging analysis of trade receivables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Neither past due nor impaired

   3,874,113      2,959,284   
  

 

 

   

 

 

 

Past due and impaired

    

Up to six months

     700,683        725,681   

Six months to twelve months

     131,928        105,607   

Over twelve months

     366,483        343,102   
  

 

 

   

 

 

 
     1,199,094        1,174,390   

Allowance for doubtful accounts

     (468,118     (525,666
  

 

 

   

 

 

 

Total

   4,605,089      3,608,008   
  

 

 

   

 

 

 

The detail of other receivables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Loans

   131,324      89,134   

Receivables1

     2,029,077        2,096,086   

Accrued income

     24,656        22,603   

Refundable deposits

     365,161        389,199   

Others

     1,107        606   

Allowance

     (175,940     (152,596
  

 

 

   

 

 

 

Total

   2,375,385      2,445,032   
  

 

 

   

 

 

 

Current

     1,934,478        1,999,826   

Non - current

     440,907        445,206   

 

1 The settlement receivables of BC Card Co., Ltd. of ₩1,553,823 million (2012: ₩1,343,859 million) included.

 

44


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of aging analysis of other receivables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Neither past due nor impaired

   2,180,948      2,312,757   
  

 

 

   

 

 

 

Past due and impaired

    

Up to six months

     193,559        105,712   

Six months to twelve months

     21,041        16,641   

Over twelve months

     155,777        162,518   
  

 

 

   

 

 

 
     370,377        284,871   

Allowance for doubtful accounts

     (175,940     (152,596
  

 

 

   

 

 

 

Total

   2,375,385      2,445,032   
  

 

 

   

 

 

 

The maximum exposure of trade and other receivables to credit risk is the carrying value of each class of receivables mentioned above as of December 31, 2013. As of December 31, 2013, the Company is provided with guarantees of ₩667,817 million by Seoul Guarantee Insurance related to the collection of certain accounts receivable arising from the handset sales.

 

45


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

7. Loans Receivable

Loans receivable are from the Group’s Finance/Rental Business Group, which provides credit card, loan and lease services. Loans receivable as of December 31, 2012 and 2013, are as follows:

Current

 

(in millions of Korean won)    2012      2013  
    

Original

amount

    

Allowance
for doubtful

accounts

   

Carrying

Value

    

Original

amount

   

Allowance
for doubtful

accounts

   

Carrying

Value

 

Factoring receivables

   71,293       —        71,293       82,994      (1,245   81,749   

Loans

     581,351         (33,256     548,095         752,165        (32,722     719,443   

Loans for installment credit

     49,205         (1,235     47,970         38,799        (1,205     37,594   

Deferred loan origination costs

     755         —          755         (62     —          (62
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   702,604       (34,491   668,113       873,896      (35,172   838,724   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Non-Current

 

(in millions of Korean won)    2012      2013  
    

Original

amount

    

Allowance
for doubtful

accounts

   

Carrying

Value

    

Original

amount

    

Allowance
for doubtful

accounts

   

Carrying

Value

 

Factoring receivables

   6,051       (1,599   4,452       1,073       (103   970   

Loans

     406,410         (15,161     391,249         426,218         (15,929     410,289   

Loans for installment credit

     66,517         (1,935     64,582         46,849         (5,007     41,842   

Deferred loan origination costs

     2,336         —          2,336         3,432         —          3,432   

New technology financial investment assets

     6,788         (2,433     4,355         6,629         (803     5,826   

New technology financial loans

     55,190         (9,577     45,613         63,575         (16,061     47,514   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   543,292       (30,705   512,587       547,776       (37,903   509,873   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The fair values of trade and other receivables with maturities less than one year equal their carrying values because the discounting effect is immaterial. The fair value of loans receivables is determined discounting the future cash flow at the weighted average borrowing rate.

 

46


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of changes in allowance for doubtful accounts for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Beginning

   43,587      65,196   

Provision

     32,914        40,743   

Reversal or written-off

     (12,210     (30,448

Others

     905        (2,416
  

 

 

   

 

 

 

Ending

   65,196      73,075   
  

 

 

   

 

 

 

Provisions for doubtful loans receivable are recognized as operating expenses.

Details of aging analysis of loans receivables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Neither past due nor impaired

   1,155,838      1,322,206   
  

 

 

   

 

 

 

Past due and impaired

    

Up to six months

     75,942        54,263   

Six months to twelve months

     3,767        27,312   

Over twelve months

     10,349        7,891   
  

 

 

   

 

 

 
     90,058        89,466   

Allowance for doubtful accounts

     (65,196     (73,075
  

 

 

   

 

 

 

Total

   1,180,700      1,348,597   
  

 

 

   

 

 

 

The maximum exposure of loans receivables to credit risk is carrying value as of December 31, 2013.

 

47


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

8. Other Financial Assets and Liabilities

Other financial assets and liabilities as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012     2013  

Other financial assets

    

Assets at fair value through the profit and loss

   6,407      15,643   

Derivatives used for hedge

     21,348        3,496   

Financial instruments 1

     460,394        582,693   

Available-for-sale financial assets

     429,875        547,627   

Held-to-maturity investments

     436        3,248   

Less: Non-current

     (672,475     (672,645
  

 

 

   

 

 

 

Current

   245,985      480,062   
  

 

 

   

 

 

 

Other financial liabilities

    

Liabilities at fair value through the profit and loss

   3,216      2,956   

Derivatives used for hedge

     112,603        150,612   

Financial guarantee liabilities2

     9,328        15,984   

Other financial liabilities

     16,649        73,080   

Less: Non-current

     (69,813     (178,812
  

 

 

   

 

 

 

Current

   71,983      63,820   
  

 

 

   

 

 

 

 

1  Financial assets amounting to ₩23,870 million (2012: ₩20,834 million) and ₩70 million (2012: ₩77 million) are collaterals pledged against the investee’s debt and checking account deposit, which are subject to withdrawal restrictions.
2  As of December 31, 2013, the Company has funding obligation to Smart Channel Co., Ltd. The related financial guarantee liabilities of ₩5,393 million are recognized(Note 20).

 

48


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Financial instruments at fair value through the profit and loss as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  
     Assets      Liabilities      Assets      Liabilities  

Financial instruments held for trading

           

Interest rate swap

   1       63       1       —     

Currency swap

     —           —           7,238         —     

Currency forward

     119         —           499         6   

Other derivatives

     6,287         —           7,905         148   

Financial instruments at fair value through the profit and loss

     —           3,153         —           2,802   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   6,407       3,216       15,643       2,956   
  

 

 

    

 

 

    

 

 

    

 

 

 

The valuation gains and losses on financial instruments held for trading for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

     2011      2012      2013  
(in millions of Korean won)    Valuation
gain
     Valuation
loss
     Valuation
gain
     Valuation
loss
     Valuation
gain
     Valuation
loss
 

Interest rate swap

   3       45       —         2       —         —     

Currency swap

     10,229         —           —           —           —           8,395   

Currency forward

     294         180         118         —           499         6   

Other derivatives

     2,271         36         —           —           3,789         1,467   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   12,797       261       118       2       4,288       9,868   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The valuation gains and losses on financial instruments at fair value through the profit and loss for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2011      2012      2013  

Foreign currency translation gain

   —         199       42   

Gain on transactions

     112         547         —     

Gain on valuations

     273         135         309   
  

 

 

    

 

 

    

 

 

 

Total

   385       881       351   
  

 

 

    

 

 

    

 

 

 

The maximum exposure of debt securities of financial instruments at fair value through the profit and loss to credit risk is carrying value as of December 31, 2013.

 

49


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Derivatives used for hedge as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  
     Assets     Liabilities     Assets     Liabilities  

Interest rate swap1

   —        1,340      —        934   

Currency swap 2

     21,348        111,263        3,496        149,678   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     21,348        112,603        3,496        150,612   

Less: Non-current

     (21,348     (50,032     (3,496     (105,679
  

 

 

   

 

 

   

 

 

   

 

 

 

Current

   —        62,571      —        44,933   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1  The interest rate swap contract is to hedge the risk of variability in future fair value of the bond (Note 16).
2  The currency swap contract is to hedge the risk of variability in cash flow from the bond (Note 16). In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuations until September 7, 2034.

The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.

The valuation gains and losses on the derivatives contracts for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean
won)
   2011     2012     2013  
Type of Transaction    Valuation
gain
     Valuation
loss
    

Accumulated
other

comprehensive
income1

    Valuation
gain
     Valuation
loss
    

Accumulated
other

comprehensive
income1

    Valuation
gain
     Valuation
loss
    

Accumulated
other

comprehensive
income1

 

Interest rate swap

   —         —         (135   —         —         (1,206   —         —         405   

Currency swap

     52,727         8,931         83,517        —           241,356         (169,361     127         97,289         (95,792
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   52,727       8,931       83,382      —         241,356       (170,567   127       97,289       (95,387
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

1  The amounts before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest.

The ineffective portion recognized in profit or loss on the cash flow hedge is valuation loss of ₩1,241 million for the current period (2011: valuation profit of ₩2,714 million, 2012: valuation loss of ₩29,183 million).

 

50


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of available-for-sale financial assets as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012     2013  

Marketable equity securities

   49,156      55,347   

Non-marketable equity securities

     369,766        466,302   

Marketable debt securities

     4,935        25,211   

Non-marketable debt securities

     6,018        767   

Less: Non-current

     (424,814     (544,968
  

 

 

   

 

 

 

Current

   5,061      2,659   
  

 

 

   

 

 

 

Changes of available-for-sale financial assets for the years ended December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012     2013  

Beginning

   429,065      429,875   

Acquisition

     86,622        127,052   

Disposal

     (111,194     (66,917

Valuation1

     31,599        65,670   

Impairment

     (3,401     (5,053

Reclassification

     (3,762     (3,000

Changes in scope of consolidation

     1,056        —     

Others

     (110     —     
  

 

 

   

 

 

 

Ending

   429,875      547,627   
  

 

 

   

 

 

 

 

1  The amount before adjustment of deferred income tax directly reflected in equity and allocation to the non-controlling interest.

The maximum exposure of debt securities of available-for-sale financial assets to credit risk is carrying value as of December 31, 2013.

Available-for-sale financial assets are measured at fair value. However, non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.

 

51


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

9. Inventories

Inventories as of December 31, 2012 and 2013, are as follows:

 

     2012      2013  
(in millions of Korean won)    Acquisition
cost
     Valuation
allowance
    Book Value      Acquisition
cost
     Valuation
allowance
    Book Value  

Merchandise

   702,249       (33,988   668,261       719,164       (122,919   596,245   

Goods in transit

     193,720         —          193,720         611         —          611   

Others

     73,326         (274     73,052         77,051         (289     76,762   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

   969,295       (34,262   935,033       796,826       (123,208   673,618   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Cost of inventories and valuation loss on inventory write-downs recognized as expenses amount to ₩3,797,973 million (2011: ₩4,530,779 million, 2012: ₩4,568,286 million) and ₩88,946 million, respectively, during the year (2011: ₩23,877 million, 2012: ₩23,931 million).

 

10. Other Assets and Liabilities

Other assets and liabilities as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012     2013  

Other assets

    

Advance payments

   128,838      134,758   

Prepaid expenses

     244,771        258,387   

Others

     84,028        22,199   

Less: Non-current

     (95,178     (75,748
  

 

 

   

 

 

 

Current

   362,459      339,596   
  

 

 

   

 

 

 

Other liabilities

    

Advances received

   146,678      191,767   

Withholdings

     93,910        129,484   

Unearned revenue

     42,208        27,313   

Others

     1,035        1,512   

Less: Non-current

     (41,426     (2,000
  

 

 

   

 

 

 

Current

   242,405      348,076   
  

 

 

   

 

 

 

 

52


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

11. Property and Equipment

The changes in property and equipment for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Land    

Buildings

and

structures

    Machinery and
equipment
    Others     Construction-
in-progress
    Total  

Acquisition cost

   1,207,203      3,578,231      33,484,020      2,012,681      758,345      41,040,480   

Accumulated depreciation

(including accumulated impairment loss and others)

     (132     (1,218,432     (24,259,715     (1,445,321     (26,886     (26,950,486
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2012.1.1

   1,207,071      2,359,799      9,224,305      567,360      731,459      14,089,994   

Acquisition

     9,554        4,582        151,698        447,717        3,253,263        3,866,814   

Disposal/Abandonment1

     (17,200     (42,335     (65,727     (156,694     (12,065     (294,021

Depreciation

     —          (134,673     (2,389,952     (351,539     —          (2,876,164

Transfer in (out)

     16,049        82,700        2,922,815        121,294        (3,142,858     —     

Inclusion in scope of consolidation2

     13,097        5,565        81        967,914        1,524        988,181   

Exclusion from scope of consolidation

     —          —          (63     (18     —          (81

Others

     14,685        (89,708     9,801        75,164        21,701        31,643   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2012.12.31

   1,243,256      2,185,930      9,852,958      1,671,198      853,024      15,806,366   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

   1,243,388      3,264,020      32,184,133      3,632,642      867,842      41,192,025   

Accumulated depreciation

(including accumulated impairment loss and others)

     (132     (1,078,090     (22,331,175     (1,961,444     (14,818     (25,385,659

 

1  Land and buildings disposed of in connection with the sale and leaseback transactions with AJU-KTM private funding real-estate investment trust No. 1 and K-REALTY CR-REIT 2 were included (Note 29).
2  Operating lease of ₩959,056 million with KT Rental is included in changes in scope of consolidation.

 

(in millions of Korean won)    2013  
     Land    

Buildings

and

structures

    Machinery and
equipment
    Others     Construction-
in-progress
    Total  

Acquisition cost

   1,243,388      3,264,020      32,184,133      3,632,642      867,842      41,192,025   

Accumulated depreciation

(including accumulated impairment loss and others)

     (132     (1,078,090     (22,331,175     (1,961,444     (14,818     (25,385,659
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2013.1.1

   1,243,256      2,185,930      9,852,958      1,671,198      853,024      15,806,366   

Acquisition

     2,718        14,178        417,218        1,051,278        2,843,801        4,329,193   

Disposal/Abandonment

     (3,297     (21,448     (173,102     (157,278     (283,677     (638,802

Depreciation

     —          (112,046     (2,428,859     (553,709     —          (3,094,614

Transfer in (out)

     9,671        12,544        2,188,686        104,024        (2,314,925     —     

Inclusion in scope of consolidation

     42        39        293        9        —          383   

Exclusion from scope of consolidation

     —          (379     (87     (348     —          (814

Others

     1,090        (18,848     36,618        (13,792     (19,816     (14,748
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2013.12.31

   1,253,480      2,059,970      9,893,725      2,101,382      1,078,407      16,386,964   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

   1,253,612      3,270,339      32,103,084      4,232,627      1,092,155      41,951,817   

Accumulated depreciation

(including accumulated impairment loss and others)

     (132     (1,210,369     (22,209,359     (2,131,245     (13,748     (25,564,853

 

53


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of property, plant and equipment provided as collateral as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012
     Carrying
amount
     Secured
amount
     Related
line item
     Related
amount
     Secured
party

Buildings

   11,836       7,800         Borrowings         6,000       Shinhan Bank

Machinery and equipment

     48,232         12,439         Borrowings         10,411       Korea Exchange Bank
(in millions of Korean won)    2013
     Carrying
amount
     Secured
amount
     Related
line item
     Related
amount
     Secured
party

Buildings

   11,356       7,800         Borrowings         6,000       Shinhan bank

Machinery and equipment

     37,248         2,786         Borrowings         2,322       Korea Exchange bank

The borrowing costs capitalized for qualifying assets amount to ₩20,144 million (2011: ₩14,675 million, 2012: ₩12,126 million) in 2013. The interest rate applied to calculate the capitalized borrowing costs in 2013 is 3.95% to 4.44%. (2012: 4.46% to 4.89%).

 

54


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

12. Investment Property

The changes in investment property for years ended December 31, 2012 and 2013, are as follows:

 

     2012  
(in millions of Korean won)    Land     Buildings     Total  

Acquisition cost

   325,158      1,195,175      1,520,333   

Accumulated depreciation

     —          (361,228     (361,228
  

 

 

   

 

 

   

 

 

 

Beginning

   325,158      833,947      1,159,105   

Disposal 1

     (2,619     (70,024     (72,643

Depreciation

     —          (49,006     (49,006

Transfer

     12,908        104,849        117,757   
  

 

 

   

 

 

   

 

 

 

Ending

   335,447      819,766      1,155,213   
  

 

 

   

 

 

   

 

 

 

Acquisition cost

   335,447      1,022,454      1,357,901   

Accumulated depreciation

     —          (202,688     (202,688

 

1  Land and buildings disposed of in connection with the sale and leaseback transactions with Aju-KTM private funding real estate investment trust No.1 and K-REALTY CR-REIT 2 were included.

 

     2013  
(in millions of Korean won)    Land     Buildings     Construction-
in-progress
     Total  

Acquisition cost

   335,447      1,022,454      —         1,357,901   

Accumulated depreciation

     —          (202,688     —           (202,688
  

 

 

   

 

 

   

 

 

    

 

 

 

Beginning

   335,447      819,766      —         1,155,213   

Acquisition

     3,053        11,352        3,778         18,183   

Disposal

     (420     (7,657     —           (8,077

Depreciation

     —          (47,232     —           (47,232

Transfer

     (9,116     (3,476     —           (12,592
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending

   328,964      772,753      3,778       1,105,495   
  

 

 

   

 

 

   

 

 

    

 

 

 

Acquisition cost

   328,964      1,015,079      3,778       1,347,821   

Accumulated depreciation

     —          (242,326     —           (242,326

The fair value of investment property is ₩2,051,183 million as of December 31, 2013 (2012: ₩2,335,642 million). The fair value of investment property is estimated based on the expected cash flow.

Rental income from investment property is ₩197,673 million in 2013 (2011: ₩150,752 million, 2012: ₩203,328 million) and direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the period are recognized as operating expenses.

 

55


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of investment property provided as collaterals as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Carrying
amount
     Secured
amount
     Collateral
for
   Amount of deposit
received
 

Buildings

   545,872       59,098       Deposits
received
   37,741   
(in millions of Korean won)    2013  
     Carrying
amount
     Secured
amount
     Collateral
for
   Amount of deposit
received
 

Land

   23,258       1,484       Deposits    31,727   

Buildings

     360,489         40,713       received   

 

13. Intangible Assets

The changes in intangible assets for the years ended December 31, 2012 and 2013, are as follows:

 

     2012  
(in millions of Korean won)    Goodwill     Development
costs
    Software     Frequency
usage rights
    Others     Total  

Acquisition cost

   457,144      1,069,158      555,808      1,783,508      886,785      4,752,403   

Accumulated amortization

(including accumulated impairment loss and others)

     (7,749     (642,530     (331,169     (887,811     (238,549     (2,107,808
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2012.1.1

   449,395      426,628      224,639      895,697      648,236      2,644,595   

Acquisition1

     —          322,350        72,434        267,161        68,572        730,517   

Disposal /Abandonment

     (1,705     (612     (1,142     —          (4,413     (7,872

Amortization

     —          (127,237     (59,931     (118,500     (82,995     (388,663

Inclusion in scope of consolidation 2

     150,337        9,341        1,176        —          77,035        237,889   

Exclusion in scope of consolidation

     —          —          (234     —          —          (234

Others

     —          (1,807     3,084        —          (3,871     (2,594
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2012.12.31

   598,027      628,663      240,026      1,044,358      702,564      3,213,638   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

   605,776      1,393,089      614,069      1,924,869      1,013,046      5,550,849   

Accumulated amortization

(including accumulated impairment loss and others)

     (7,749     (764,426     (374,043     (880,511     (310,482     (2,337,211

 

1 The Company acquired 800MHz frequency and 2.3GHz frequency amortized over the life of usage rights using the straight-line method.
2 As a result of additional acquisition of ownership interest in KT Rental, intangible assets such as the customer base measured at fair value in accordance with IFRS 3, “Business Combination”, are included (Note 37). These intangible assets were not recorded in the statements of financial position of KT Rental.

 

56


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2013  
(in millions of Korean won)    Goodwill     Development
costs
    Software    

Frequency

usage rights

    Others     Total  

Acquisition cost

   605,776      1,393,089      614,069      1,924,869      1,013,046      5,550,849   

Accumulated amortization

(including accumulated impairment loss and others)

     (7,749     (764,426     (374,043     (880,511     (310,482     (2,337,211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2013.1.1

   598,027      628,663      240,026      1,044,358      702,564      3,213,638   

Acquisition1

     9,272        137,420        87,898        844,462        125,563        1,204,615   

Disposal / Abandonment

     —          (57,956     (5,645     —          (7,617     (71,218

Amortization

     —          (155,280     (61,413     (161,226     (100,983     (478,902

Impairment

     (12,954     (4,743     (1,019     —          (17,490     (36,206

Inclusion in scope of consolidation 2

     —          —          501        —          —          501   

Exclusion in scope of consolidation

     —          —          —          —          —          —     

Others

     (2,006     (30     1,968        (388     (4,579     (5,035
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2013.12.31

   592,339      548,074      262,316      1,727,206      697,458      3,827,393   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Acquisition cost

   610,715      1,359,478      681,176      2,768,943      1,100,540      6,520,852   

Accumulated amortization

(including accumulated impairment loss and others)

     (18,376     (811,404     (418,860     (1,041,737     (403,082     (2,693,459

 

1 The Company had acquired the 1.8GHz frequency amortized using the straight-line method.

The carrying value of facility usage rights with indefinite useful life not subject to amortization is ₩150,654 million (2012: ₩160,299 million) as of December 31, 2013.

Goodwill is allocated to the Group’s cash-generating unit. As of December 31, 2013, goodwill allocated to each cash-generation unit is as follows:

 

(in millions of Korean won)  

Telecom wireless business & Convergence/Customer 1

   65,057   

Finance and Rental

  

KT Rental 2

     131,426   

BC Card Co., Ltd. 3

     41,234   

Others

  

KT Skylife Co., Ltd. 4

     306,303   

KT Powertel Co., Ltd. and others

     48,319   
  

 

 

 

Total

   592,339   
  

 

 

 

 

57


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  The recoverable amounts of mobile business are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next four years based on financial budgets approved by management. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to the mobile business as of December 31, 2013.
2  The recoverable amounts of KT Rental are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generating unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to KT Rental as of December 31, 2013.
3  The recoverable amounts of BC Card Co., Ltd. are calculated based on value-in use calculations. These calculations use pre-tax cash flow projections for the next five years based on financial budgets approved by management. Cash flow exceeds the financial budgets are projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generating unit belongs in. The Company estimated its revenue growth rate based on past performance and its expectation of future market changes. The Company determined pre-tax cash flow projections based on past performance and its estimation of market growth. Specific risks of the related operating segment are reflected in its discount rate. As a result of the impairment test, there is no impairment loss on goodwill allocated to BC Card as of December 31, 2013.
4  The recoverable amounts of KT Skylife Co., Ltd. are determined based on fair value of KT Skylife less costs to sell. As a result of the impairment test based on the determined recoverable amounts, there is no impairment loss on goodwill allocated to KT Skylife as of December 31, 2013.

As a result of the impairment test, the Group recognized the impairment losses of ₩12,954 million on goodwill allocated to Enswers Inc. and others and recognized the losses as operating expenses in the consolidated statement of the income. The Group considers that the carrying value of other cash generating units does not exceed the recoverable amount of the CGUs.

 

58


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

14. Investments in Associates and Jointly Controlled Entities

Details of associates as of December 31, 2013, are as follows:

(a) Associates

 

Company    Percentage of
ownership (%)
    Location    Date of financial
statements
   Remarks
   2012     2013          

KTCS Corporation 1

     17.8     17.8   Korea    December 31    1

KTIS Corporation 1

     17.8     17.8   Korea    December 31    1

Korea Information & Technology Fund

     33.3     33.3   Korea    December 31   

KT-SB Venture Investment 2

     50.0     50.0   Korea    December 31   

Boston Global Film & Contents Fund L.P

     27.7     27.7   Korea    December 31    2

Mongolian Telecommunications

     40.0     40.0   Mongolia    December 31   

Metropol Property LLC

     34.0     34.0   Uzbekistan    December 31   

KT Wibro Infra Co., Ltd.

     26.2     26.2   Korea    December 31   

QTT Global (Group) Company Limited

     25.0     25.0   China    December 31   

 

1  KTCS Corporation and KTIS Corporation provide telephone number directory enquiries services. At the end of the reporting period, even though the Group has less than 20% ownership, the equity method of accounting has been applied as it is considered that the Group has significant influence over the operating and financial policies of these entities.
2 At the end of the reporting period, even though the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner in the investment fund, cannot participate in determining the operating and financial policies.

The changes in investments in associates and jointly controlled entities for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Beginning      Acquisition
(Disposal)
     Reclassification     Share of income (loss)
from jointly controlled
entities and associates
1
    Other     Ending  

KT Rental2

   175,235       —         (179,719   9,370      (4,886   —     

KTCS Corporation

     20,327         —           —          1,456        1        21,784   

KTIS Corporation

     21,088         —           —          782        —          21,870   

Korea Information & Technology Fund

     119,492         —           —          1,621        —          121,113   

KT-SB Venture Investment

     12,643         —           —          (258     —          12,385   

Boston Global Film & Contents Fund L.P

     7,535         —           —          (633     —          6,902   

Mongolian Telecommunications

     11,232         —           —          232        (1,465     9,999   

Metropol Property LLC

     1,746         —           —          37        —          1,783   

KT Wibro Infra Co., Ltd.

     66,206         —           —          534        1        66,741   

SMART CHANNEL Co., Ltd.

     2,748         —           —          (2,748     —          —     

KTF-CJ Music Contents Investment Fund3

     5,038         —           —          14        —          5,052   

QTT Global (Group) Company Limited

     —           12,746         —          203        —          12,949   

Others

     56,707         38,540         —          13,698        (10,028     98,917   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   499,997       51,286       (179,719   24,308      16,377      379,495   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

59


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  KT Capital Co., Ltd., a subsidiary of the Company, recognizes its share in income (loss) from jointly controlled entities and associates as operating revenue and expense. These include its share in income from jointly controlled entities and associates of ₩4,155 million (2011: ₩2,701 million, 2012: ₩6,591 million) recognized as operating revenue and the share in loss from jointly controlled entities and associates of ₩534 million (2011: ₩136 million , 2012: ₩362 million) recognized as operating expense.
2  The Company had joint control over the entity until December 31, 2011, based on an agreement among the shareholders and classified the related investments as investments in joint ventures. However, during 2012, the restriction on controlling power of the Company under the shareholders’ agreement between the Company and the second major shareholder was lifted, and therefore KT rental became a subsidiary (Note 37),

 

     2013  
(in millions of Korean won)    Beginning      Acquisition
(Disposal)
    Share of income (loss)
from jointly controlled
entities and associates
1
    Other     Ending  

KTCS Corporation

   21,784       —        2,702      (2,306   22,180   

KTIS Corporation

     21,870         —          2,511        (1,053     23,328   

Korea Information & Technology Fund

     121,113         —          2,910        (241     123,782   

KT-SB Venture Investment

     12,385         3,750        216        (421     15,930   

Boston Global Film & Contents Fund L.P

     6,902         —          94        —          6,996   

Mongolian Telecommunications

     9,999         —          172        (1,475     8,696   

Metropol Property LLC

     1,783         —          558        (982     1,359   

KT Wibro Infra Co., Ltd.

     66,741         —          812        —          67,553   

KTF-CJ Music Contents Investment Fund

     5,052         (3,561     (1,491     —          —     

QTT Global (Group) Company Limited

     12,949         —          121        45        13,115   

KT-CKP new media Investment Fund

     —           2,250        (73     —          2,177   

Others

     98,917         (9,188     1,690        (12,632     78,787   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   379,495       (6,749   10,222      (19,065   363,903   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

60


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The summary of financial information of associates and joint ventures as of and for the years ended December 31, 2012 and 2013, follows:

 

(In millions of Korean won)    2012  
     Current assets     

Non-current

assets

     Current liabilities     

Non-current

liabilities

 

KTCS Corporation

   145,616       34,224       55,562       1,748   

KTIS Corporation

     141,634         37,076         50,387         5,287   

Korea Information & Technology Fund

     195,164         168,182         6         —     

KT-SB Venture Investment

     4,898         20,411         538         —     

Boston Global Film & Contents Fund L.P.

     18,004         6,925         6         —     

Mongolian Telecommunications

     16,675         15,707         7,383         —     

Metropol Property LLC

     2,665         —           491         —     

KT Wibro Infra Co., Ltd

     135,638         123,727         4,772         30   

K-Realty CR-REITs No.1

     13,376         488,177         3,739         294,281   

Others

     140,956         312,872         130,740         59,479   
  

 

 

    

 

 

    

 

 

    

 

 

 
   814,626       1,207,301       253,624       360,825   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2012  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income
    Total
comprehensive
income
    Dividends
received from
associates
 

KTCS Corporation

   384,165       17,714      (1,041   16,673      407   

KTIS Corporation

     388,370         17,535        (340     17,195        310   

Korea Information & Technology Fund

     19,444         5,820        —          5,820        208   

KT-SB Venture Investment

     141         (384     —          (384     —     

Boston Global Film & Contents Fund L.P.

     762         (2,284     —          (2,284     —     

Mongolian Telecommunications

     17,058         342        23        365        120   

Metropol Property LLC

     747         224        3        227        —     

KT Wibro Infra Co., Ltd

     2,084         2,700        —          2,700        —     

K-Realty CR-REITs No.1

     36,912         12,280        —          12,280        1,142   

Others

     445,690         2,997        92        3,089        5,981   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   1,295,373       56,944      (1,263   55,681      8,168   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

61


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(In millions of Korean won)    2013  
     Current assets     

Non-current

assets

     Current liabilities     

Non-current

liabilities

 

KTCS Corporation

   130,585       50,403       54,115       2,061   

KTIS Corporation

     140,119         41,733         48,636         2,124   

Korea Information & Technology Fund

     132,143         239,203         —           —     

KT-SB Venture Investment

     5,578         26,964         682         —     

Boston Global Film & Contents Fund L.P.

     12,905         12,504         147         —     

Mongolian Telecommunications

     14,670         12,869         5,798         —     

Metropol Property LLC

     4,267         —           3,340         —     

KT Wibro Infra Co., Ltd

     159,309         103,401         5,004         45   

K-Realty CR-REITs No.1

     11,620         484,204         3,534         294,474   

Others

     126,914         293,899         122,742         62,038   
  

 

 

    

 

 

    

 

 

    

 

 

 
   738,110       1,265,180       243,998       360,742   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(In millions of Korean won)    2013  
     Operating
revenue
     Net profit
(loss)
    Other
comprehensive
income
    Total
comprehensive
income
    Dividends
received from
associates
 

KTCS Corporation

   396,212       14,480      (4,293   10,187      813   

KTIS Corporation

     387,720         13,573        (3,274     10,299        620   

Korea Information & Technology Fund

     17,345         8,730        —          8,730        —     

KT-SB Venture Investment

     370         637        —          637        421   

Boston Global Film & Contents Fund L.P.

     513         339        —          339        —     

Mongolian Telecommunications

     10,877         447        (42     405        23   

Metropol Property LLC

     502         133        6        139        911   

KT Wibro Infra Co., Ltd

     1,660         3,169        —          3,169        —     

K-Realty CR-REITs No.1

     39,064         11,091        —          11,091        2,521   

Others

     395,534         (4,589     (336     (4,925     5,292   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   1,249,797       48,010      (7,939   40,071      10,601   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

62


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Net assets      Percentage of
ownership
    Share in net
assets
     Goodwill      Intercompany
transaction
    Book value  

KTCS Corporation

   122,530         17.8   21,811       —         (27   21,784   

KTIS Corporation2

     123,036         17.8     21,906         —           (36     21,870   

Korea Information & Technology Fund

     363,340         33.3     121,113         —           —          121,113   

KT-SB Venture Investment3

     24,771         50.0     12,385         —           —          12,385   

Boston Global Film & Contents Fund L.P

     24,923         27.7     6,902         —           —          6,902   

Mongolian Telecommunications

     24,999         40.0     9,999         —           —          9,999   

Metropol Property LLC

     2,174         34.0     739         1,044         —          1,783   

KT Wibro Infra Co., Ltd.

     254,563         26.2     66,741         —           —          66,741   
(in millions of Korean won)    2013  
     Net assets      Percentage of
ownership
    Share in net
assets
     Goodwill      Intercompany
transaction
    Book value  

KTCS Corporation

   124,812         17.8   22,217       —         (37   22,180   

KTIS Corporation

     131,092         17.8     23,340         —           (12     23,328   

Korea Information & Technology Fund

     371,346         33.3     123,782         —           —          123,782   

KT-SB Venture Investment3

     31,860         50.0     15,930         —           —          15,930   

Boston Global Film & Contents Fund L.P

     25,262         27.7     6,996         —           —          6,996   

Mongolian Telecommunications

     21,741         40.0     8,696         —           —          8,696   

Metropol Property LLC

     927         34.0     315         1,044         —          1,359   

KT Wibro Infra Co., Ltd.

     257,661         26.2     67,553         —           —          67,553   

 

63


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Marketable investments in associates and joint ventures as of December 31, 2012 and 2013, are as follows:

 

     2012  
     Number of shares     

Book Value

    

Fair Value

 
           

(In millions of
Korean won)

     (In millions of
Korean won)
 

KTCS Corporation

     8,132,130         21,784         18,623   

KTIS Corporation

     6,196,190         21,870         19,518   

Mongolian Telecommunications

     10,348,111         9,999         14,741   
     2013  
     Number of shares     

Book Value

    

Fair Value

 
           

(In millions of

Korean won)

    

(In millions of

Korean won)

 

KTCS Corporation

     8,132,130         22,180         28,218   

KTIS Corporation

     6,196,190         23,328         31,539   

Mongolian Telecommunications

     10,348,111         8,696         10,083   

The Group has not recognized loss from associates and jointly controlled entities of ₩17,428 million for the year (2011: ₩5,633 million, 2012: ₩7,308 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2013, which was not recognized by the Group is ₩39,571 million (2011: ₩15,490 million, 2012: ₩22,143 million).

The following equity securities owned by the Company are pledged as collateral for the investee’s borrowings:

 

(In millions of Korean won)   

Investee

   Amount  

Investments in associate

  

Smart Channel Co., Ltd.

   6,500   

 

64


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

15. Trade and other payables

The Group’s trade and other payables as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012      2013  

Current liabilities

     

Trade payables

   1,822,895       1,716,686   

Other payables

     5,398,407         5,697,137   
  

 

 

    

 

 

 

Total

   7,221,302       7,413,823   
  

 

 

    

 

 

 

Non-current liabilities

     

Trade payables

   10,696       10,430   

Other payables

     690,664         1,048,454   
  

 

 

    

 

 

 

Total

   701,360       1,058,884   
  

 

 

    

 

 

 

Details of other payables as of December 31, 2012 and 2013, are as follows:

 

(In millions of Korean won)    2012     2013  

Non-trade payables1

   3,969,065      4,469,781   

Accrued expenses

     772,013        937,307   

Operating deposits

     880,895        863,494   

Other

     467,098        475,009   

Less: non-current

     (690,664     (1,048,454
  

 

 

   

 

 

 

Current

   5,398,407      5,697,137   
  

 

 

   

 

 

 

 

1 Settlement payables of BC Card Co., Ltd. of ₩1,725,396 million related to credit card transaction included as of December 31, 2013 (2012: ₩1,519,242 million).

 

65


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

16. Bonds Payable and Borrowings

Details of bonds payable and borrowings as of December 31, 2012 and 2013, are as follows:

Bonds Payable

 

(in millions of Korean won and
thousands of foreign currencies)
             2012      2013  
Type    Maturity    Annual
interest
rates
   Foreign
currency
     Korean
won
     Foreign
currency
     Korean
won
 

MTNP notes 1

   Jun 24, 2014    5.88%    USD 600,000       642,660       USD 600,000       633,180   

MTNP notes 1

   Sep 07, 2034    6.50%    USD 100,000         107,110       USD 100,000         105,530   

MTNP notes 1

   Jul 15, 2015    4.88%    USD 400,000         428,440       USD 400,000         422,120   

MTNP notes 1

   May 03, 2016    5.88%    USD 200,000         214,220       USD 200,000         211,060   

Reg S bonds

   Jan 20, 2017    3.88%    USD 350,000         374,885       USD 350,000         369,355   

FR notes

   Sep 11, 2013    LIBOR(3M)

+1.50%

   USD 200,000         214,220         —           —     

FR notes 2

   Apr 9, 2013    LIBOR(3M)

+0.47%

   USD 100,000         107,110         —           —     

FR notes2

   Jan 25, 2013    1.58%    JPY 35,000,000         436,625         —           —     

FR notes

   Aug 28, 2018    LIBOR(3M)

+1.15%

     —           —         USD 300,000         316,590   

Japanese yen bonds

   Jan 29, 2015    0.59%      —           —         JPY 5,000,000         50,233   

Japanese yen bonds

   Jan 29, 2016    0.70%      —           —         JPY 18,200,000         182,848   

Japanese yen bonds

   Jan 29, 2018    0.86%      —           —         JPY 6,800,000         68,317   

The 159th Public bond

   Oct 27, 2013    5.39%      —           300,000         —           —     

The 163rd Public bond

   Mar 30, 2014    5.51%      —           170,000         —           170,000   

The 165-2nd Public bond

   Aug 26, 2014    4.44%      —           140,000         —           140,000   

The 167-2nd Public bond

   Apr 20, 2015    4.84%      —           100,000         —           100,000   

The 168-2nd Public bond

   Jun 21, 2015    4.66%      —           90,000         —           90,000   

The 171st Public bond

   Feb 28, 2013    5.41%      —           100,000         —           —     

The 173-1st Public bond

   Aug 6, 2013    6.49%      —           100,000         —           —     

The 173-2nd Public bond

   Aug 06, 2018    6.62%      —           100,000         —           100,000   

The 175-2nd Public bond

   Feb 27, 2014    5.47%      —           360,000         —           360,000   

The 176-2nd Public bond

   May 28, 2014    5.06%      —           170,000         —           170,000   

The 176-3rd Public bond

   May 28, 2016    5.24%      —           260,000         —           260,000   

The 177-1st Public bond

   Feb 9, 2013    4.86%      —           240,000         —           —     

The 177-2nd Public bond

   Feb 09, 2015    5.26%      —           190,000         —           190,000   

The 177-3rd Public bond

   Feb 09, 2017    5.38%      —           170,000         —           170,000   

The 178-1st Public bond 2

   Jan 18, 2013    LIBOR(3M)

+1.05%

   USD 100,000         107,110         —           —     

The 178-2nd Public bond 2

   Jan 17, 2014    LIBOR(3M)

+1.05%

   USD 100,000         107,110       USD 100,000         105,530   

The 179th Public bond

   Mar 29, 2018    4.47%      —           260,000         —           260,000   

 

66


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The 180-1st Public bond

   Apr 26, 2016    4.35%     —           210,000         —           210,000   

The 180-2nd Public bond

   Apr 26, 2021    4.71%     —           380,000         —           380,000   

The 181-1st Public bond

   Aug 26, 2016    3.94%     —           260,000         —           260,000   

The 181-2nd Public bond

   Aug 26, 2018    3.99%     —           90,000         —           90,000   

The 181-3rd Public bond

   Aug 26, 2021    4.09%     —           250,000         —           250,000   

The 182-1st Public bond

   Oct 28, 2016    4.11%     —           320,000         —           320,000   

The182-2nd Public bond

   Oct 28, 2021    4.31%     —           100,000         —           100,000   

The 183-1st Public bond

   Dec 22, 2016    3.81%     —           50,000         —           50,000   

The 183-2nd Public bond

   Dec 22, 2021    4.09%     —           90,000         —           90,000   

The 183-3rd Public bond

   Dec 22, 2031    4.27%     —           160,000         —           160,000   

The 184-1st Public bond

   Apr 10, 2018    2.74%     —           —           —           120,000   

The 184-2nd Public bond

   Apr 10, 2023    2.95%     —           —           —           190,000   

The 184-3rd Public bond

   Apr 10, 2033    3.17%     —           —           —           100,000   

The 185-1st Public bond

   Sep 16, 2018    3.46%     —           —           —           200,000   

The 185-2nd Public bond

   Sep 16, 2020    3.65%     —           —           —           300,000   

The 51-2nd Public bond

   Jun 20,2013    6.41%     —           70,000         —           —     

The 52-2nd Public bond

   Oct 4, 2013    6.64%     —           100,000         —           —     

The 26th Public bond

   Apr 19, 2013    5.15%     —           10,000         —           —     

The 27th Public bond

   Jul 25, 2014    5.04%     —           5,000         —           5,000   

The 17-3rd Public bond

   May 30, 2013    7.14%     —           50,000         —           —     

The 18-4th Public bond

   Jun 23, 2013    7.55%     —           10,000         —           —     

The 32-2nd Public bond

   Jan 22, 2013    5.95%     —           50,000         —           —     

The 32-3rd Public bond

   Jan 22, 2015    6.70%     —           30,000         —           30,000   

The 33rd Public bond

   Feb 11, 2015    6.45%     —           50,000         —           50,000   

The 34-2nd Public bond

   Feb 26, 2013    5.60%     —           10,000         —           —     

The 35-2nd Public bond

   Mar 22, 2013    5.05%     —           30,000         —           —     

The 36-2nd Public bond

   Apr 30, 2013    4.75%     —           30,000         —           —     

The 36-3rd Public bond

   Apr 30, 2015    5.65%     —           20,000         —           20,000   

The 37-3rd Public bond

   Jun 30, 2013    5.45%     —           20,000         —           —     

The 37-4th Public bond

   June 30, 2014    5.85%     —           10,000         —           10,000   

The 38-3rd Public bond

   Jul 19, 2014    5.85%     —           10,000         —           10,000   

The 39th Public bond

   Jul 30, 2013    5.35%     —           30,000         —           —     

The 40-2nd Public bond

   Aug 10, 2013    5.33%     —           20,000         —           —     

The 40-3rd Public bond

   Aug 10, 2015    5.95%     —           20,000         —           20,000   

The 41-2nd Public bond

   Sep 17, 2013    4.63%     —           20,000         —           —     

The 41-3rd Public bond

   Sep 17, 2014    5.10%     —           10,000         —           10,000   

The 42-1st Public bond

   Nov 22, 2013    4.62%     —           30,000         —           —     

The 42-2nd Public bond

   Nov 22, 2014    5.10%     —           20,000         —           20,000   

The 42-3rd Public bond

   Nov 22, 2015    5.44%     —           10,000         —           10,000   

The 43-1st Public bond

   Jan 28, 2014    5.05%     —           40,000         —           40,000   

The 43-2nd Public bond

   Jan 28, 2015    5.32%     —           10,000         —           10,000   

The 43-3rd Public bond

   Jan 28, 2016    5.75%     —           30,000         —           30,000   

The 44-2nd Public bond

   Apr 28, 2013    4.53%     —           30,000         —           —     

The 44-3rd Public bond

   Oct 28, 2013    4.76%     —           20,000         —           —     

 

67


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The 45th Private bond

   May 18, 2014    4.80%      —           30,000         —           30,000   

The 46-1st Public bond

   Feb 26, 2013    4.10%      —           20,000         —           —     

The 46-2nd Public bond

   May 26, 2014    4.50%      —           40,000         —           40,000   

The 46-3rd Public bond

   May 26, 2015    4.71%      —           20,000         —           20,000   

The 46-4th Public bond

   May 26, 2016    4.90%      —           20,000         —           20,000   

The 47th Public bond

   Jun 23, 2014    4.50%      —           30,000         —           30,000   

The 48th Public bond

   Aug 11, 2016    4.71%      —           10,000         —           10,000   

The 49th Public bond

   Aug 23, 2014    CD(91D)

+0.93%

     —           20,000         —           20,000   

The 50-1st Public bond

   Mar 21, 2013    4.30%      —           20,000         —           —     

The 50-2nd Public bond

   Sep 21, 2016    4.87%      —           5,000         —           5,000   

The 51-1st Public bond

   Sep 30, 2014    4.69%      —           10,000         —           10,000   

The 51-2nd Public bond

   Sep 30, 2016    4.92%      —           20,000         —           20,000   

The 52-1st Public bond

   Oct 11, 2013    4.49%      —           10,000         —           —     

The 52-2nd Public bond

   Oct 11, 2014    CD(91D)

+1.10%

     —           10,000         —           10,000   

The 53rd Public bond

   Oct 17, 2013    4.39%      —           20,000         —           —     

The 54th Public bond

   Oct 28, 2014    4.64%      —           10,000         —           10,000   

The 55-1st Public bond

   Nov 16, 2014    4.46%      —           40,000         —           40,000   

The 55-2nd Public bond

   Nov 16, 2015    4.56%      —           20,000         —           20,000   

The 55-3rd Public bond

   Nov 16, 2016    4.74%      —           5,000         —           5,000   

The 56th Public bond

   Dec 13, 2014    4.18%      —           35,000         —           35,000   

The 57-1st Public bond

   Oct 05, 2014    CD(91D)

+0.87%

     —           50,000         —           50,000   

The 57-2nd Public bond

   Jan 05, 2016    4.44%      —           20,000         —           20,000   

The 57-3rd Public bond

   Jan 05, 2017    4.61%      —           30,000         —           30,000   

The 58-1st Public bond

   Jul 10, 2014    4.27%      —           30,000         —           30,000   

The 58-2nd Public bond

   Jul 10, 2015    4.37%      —           20,000         —           20,000   

The 59-1st Public bond

   May 25, 2015    3.78%      —           20,000         —           20,000   

The 59-2nd Public bond

   May 25, 2016    3.87%      —           20,000         —           20,000   

The 59-3rd Public bond

   May 25, 2017    4.03%      —           40,000         —           40,000   

The 60th Public bond

   Jul 13, 2015    CD(91D)
+0.39%
     —           40,000         —           40,000   

The 61st Public bond

   Sep 22, 2017    3.65%      —           45,000         —           45,000   

The 62-1st Public bond

   Aug 27, 2015    3.19%      —           20,000         —           20,000   

The 62-2nd Public bond

   Oct 11, 2017    3.43%      —           50,000         —           50,000   

The 63rd Public bond

   Sep 27, 2017    3.44%      —           40,000         —           40,000   

The 64-1st Public bond

   Oct 29, 2015    3.26%      —           20,000         —           20,000   

The 64-2nd Public bond

   Dec 21, 2017    3.46%      —           50,000         —           50,000   

The 65th Public bond

   Mar 22, 2018    3.47%      —           55,000         —           55,000   

The 66th Public bond

   Apr 02, 2018    3.52%      —           54,000         —           54,000   

The 67-1st Public bond

   Mar 22, 2017    3.00%      —           —           —           30,000   

The 67-2nd Public bond

   Mar 22, 2018    3.10%      —           —           —           40,000   

The 67-3rd Public bond

   Mar 22, 2020    3.37%      —           —           —           20,000   

 

68


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The 68-1st Public bond

   Apr 30, 2016    2.85%      —           —          —           40,000   

The 68-2nd Public bond

   Apr 30, 2017    2.92%      —           —          —           10,000   

The 69-1st Public bond

   Dec 27, 2014    3.11%      —           —          —           20,000   

The 69-2nd Public bond

   June 27, 2016    CD(91D)

+0.43%

     —           —          —           20,000   

The 69-3rd Public bond

   Jun 27, 2018    3.81%      —           —          —           20,000   

The 70-1st Public bond

   Oct 28, 2016    3.29%      —           —          —           40,000   

The 70-2nd Public bond

   Oct 28, 2018    3.63%      —           —          —           10,000   

The 71-1st Public bond

   Nov 29, 2016    3.46%      —           —          —           10,000   

The 71-2nd Public bond

   Nov 29, 2020    4.14%      —           —          —           30,000   

The 72-1st Public bond

   Dec 23, 2015    3.18%      —           —          —           10,000   

The 72-2nd Public bond

   Dec 23, 2016    3.41%      —           —          —           30,000   

Asset backed short-term bond

   Mar 10, 2014    2.85%      —           —          —           10,000   

Asset backed short-term bond

   Mar 12, 2014    2.91%      —           —          —           10,000   

Asset backed short-term bond

   Mar 18, 2014    3.02%      —           —          —           10,000   

Asset backed short-term bond

   Jan 28, 2014    3.03%      —           —          —           10,000   

Unsecured private convertible bond 3

   Jan 20, 2016    2.00%      —           15,000        —           15,000   

Unsecured public bond in won

   Jan 24, 2016    3.43%      —           —          —           30,000   

The 16th unsecured bond

   Apr 23, 2015    3.80%      —           80,000        —           80,000   

The 1st convertible preferred stock 3

   Dec 30, 2014    3.00%      —           2,000        —           2,000   

The 32-1st Public bond

   Nov 20, 2015    3.19%      —           100,000        —           100,000   

The 32-2nd Public bond

   Nov 20, 2017    3.33%      —           100,000        —           100,000   

The 33rd Public bond

   Mar 21, 2018    3.26%      —           —          —           53,000   

The 17-2nd Public bond

   Mar 11, 2013    5.45%      —           30,000        —           —     

The 27-2nd Public bond

   Apr 9, 2013    5.04%      —           70,000        —           —     

The 28-1st Public bond

   Apr 05, 2014    4.61%      —           50,000        —           50,000   

The 28-2nd Public bond

   Apr 05, 2016    5.25%      —           65,000        —           65,000   

The 29th Public bond

   Sep 05, 2016    4.85%      —           45,000        —           45,000   

The 30th Public bond

   Oct 31, 2014    4.50%      —           90,000        —           90,000   

The 31-1st Public bond

   Jun 15, 2015    3.73%      —           100,000        —           100,000   

The 31-2nd Public bond

   Jun 15, 2017    3.97%      —           100,000        —           100,000   

The 34th Public bond

   Mar 21, 2018    3.21%      —           —          —           54,000   

The 35th Public bond

   Jun 21, 2018    2.92%      —           —          —           50,000   

The 36th Public bond

   Jun 21, 2018    2.92%      —           —          —           50,000   

The 37th Public bond

   Jun 21, 2018    2.98%      —           —          —           50,000   

The 38-1st Public bond

   Nov 20, 2015    3.13%      —           —          —           40,000   

The 38-2nd Public bond

   Nov 20, 2016    3.39%      —           —          —           60,000   

The 2nd unsecured convertible bond 3

   Sep 30, 2018    2.00%      —           —          —           179   

The 8th unsecured convertible bond 3

   Nov 26, 2015    —        —           19,052        —           19,052   
           

 

 

      

 

 

 
              10,059,542           10,011,994   

Less: Current portion

              (2,305,065        (2,185,017

Discount on bonds

              (26,600        (22,348

Conversion right adjustment

              (5,800        (3,987

Add: Premium on bonds redemption

              3,517           3,566   
           

 

 

      

 

 

 
            7,725,594         7,804,208   
           

 

 

      

 

 

 

 

69


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  As of December 31, 2013, the Company has outstanding notes in the amount of USD 1,300 million with fixed interest rates under the Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. The MTN Program has been suspended since 2007.
2 Libor (3M) and CD (91D) are approximately 0.247 % and 2.66 %, respectively, as of December 31, 2013.
3  At the end of the reporting period, the terms and conditions of the convertible bonds are as follows:

 

    Issuers  
Type   KT Telecop Co., Ltd.     Korea
HD Broadcasting
Corp.
    KT Music Co., Ltd.     Green point Co.,
Ltd.
 

Issue date

    Jan 20, 2011        Apr 30, 2010        Nov 26, 2012        Oct 1, 2013   

Issue price

  15,000 million      2,000 million      19,502 million      179 million   

Coupon rate

    2%        3%        0%        2%   

Guaranteed margin ratio

    4%        3%        3%       

 

Compound annual

5%

  

  

Conversion period

   
 
 
From one year after
the issue date to
December 20, 2015
  
  
  
   
 
 
From one year after the
issue date to
bond maturity
  
  
  
   
 
 
From one year after
the issue date to
November 19, 2015
  
  
  
   
 
 
 
From the day
succeeding the
issue date till bond
maturity
  
  
  
  

Conversion price

  26,000      500      3,380      27,952   

 

70


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Short-term borrowings

 

(in millions of Korean won and thousands of foreign
currencies)
            2012      2013  
Financial institution    Type   Annual interest
rates
  

Foreign

Currency

    

Korean

won

    

Foreign

Currency

    

Korean

Won

 

Shinhan Bank

   Commercial
papers
  2.78 ~ 3.75%      —         —           —         40,000   
   General loan1   4.45 ~ 5.17%      —           93,200         —           81,200   
   Credit loan   4.84 ~ 5.84%      —           —           —           12,000   
   Usance1   Financial
bonds(6M)

+1.27%

     —           —           —           5,000   

Samsung Securities

   Commercial
papers
  2.78 ~ 4.02%      —           90,000         —           15,000   

Woori Bank

   General loans   4.88%      —           14,500         —           500   
   Usance1   KO-RIBOR(3M)
+ 1.33%
     —           —           —           9,000   

Korea Exchange Bank

   Commercial
papers
  3.22 ~ 3.89%      —           20,000         —           30,000   

Kookmin Bank

   Commercial
papers
  2.10%         —           —           10,494   

Citibank

   General loans   4.88%      —           2,000         —           1,500   
   Usance1   3.95%(fixed rate)
/ CD3M +
1.2%(variable
rate)
     —           10,000         —           10,000   

KTB Investment & Securities

   Commercial
papers
  2.93 ~ 4.02%      —           70,000         —           —     

Hanyang Securities

   Commercial
papers
  2.70 ~ 4.02%      —           50,000         —           50,000   

SK Securities

   Commercial
papers
  3.06 ~ 4.12%      —           20,000         —           10,000   

Korea Development Bank

   Usance1   Industrial
financial
debentures +
1.28%
     —           5,000         —           7,000   

Hana Bank

   General loans   4.45 ~ 4.95%      —           22,500         —           —     

IBK Bank

   Credit loans   4.75 ~ 5.89%      —           7,000         —           8,000   

Daegu Bank

   Commercial
papers
  5.54 ~ 5.93%      —           11,932         —           —     

DGB Capital

   Commercial
papers
  5.80%      —           5,000         —           —     

NH Investment & Securities

   Commercial
papers
  2.78 ~ 3.04%      —           20,000         —           10,000   

HYUNDAI Securities

   Commercial
papers
  2.71 ~ 3.10%      —           30,000         —           100,000   

Dongbu Securities

   Commercial
papers
  2.72 ~ 4.12%      —           —           —           95,000   

Woori Investment & Securities

   Commercial
papers
  2.92 ~ 3.06%      —           —           —           30,000   

Korea Money Brokerage Corporation

   Commercial
papers
  2.81 ~ 2.91%      —           —           —           20,000   

Meritz Securities

   Commercial
papers
  2.78 ~ 2.92%      —           —           —           30,000   

Others 2

   General loans   3.98 ~ 4.12%      —           82,201         —           60,000   
          

 

 

       

 

 

 

Total

           553,333          634,694   
          

 

 

       

 

 

 

 

71


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  KO-RIBOR(3M), CD(91D), Industrial financial debentures(1Y) and Financial Bond(6M, AAA) are approximately 2.66%, 2.66 %, 2.75%, and 2.71 %, respectively, as of December 31, 2013.
2  As of December 31, 2012, KT ENS Corporation, a subsidiary of the Company, accounted for the transferred accounts receivable of ₩17,276 million, which do not qualify as derecognition, as secured borrowings.

Long-term borrowings

 

(in millions of Korean won and thousands of foreign currencies)           2012     2013  
Financial institution   Type  

Annual

interest rates

 

Foreign

currency

   

Korean

won

   

Foreign

currency

   

Korean

won

 

Kookmin Bank

  Informatization
promotion funds
  3.04%     —        911        —        —     
  Working capital
loans
  6.30%     —          10,000        —          —     
  Facility loans   3.49 ~ 4.98%     —          80,000        —          60,000   

Shinhan Bank

  Informatization
promotion funds 1
  3.22%     —          11,985        —          6,048   
  General loans 2   3.95 ~ 5.70%     —          37,560        —          20,000   
  loan on real
estate
  4.00%     —          358        —          —     
  Facility loans 2   2.22 ~ 5.23%     —          67,723        —          42,331   

Export-Import Bank of Korea

  Inter-Korean
Cooperation Fund 1
  2.00%     —          6,415        —          6,415   

Korea Exchange Bank

  General loans2   LIBOR(3M) +
2.03%
  USD 6,520        6,984      USD 2,200        2,322   
  General loans   3.94 ~ 4.18%     —          —          —          25,210   

Woori Bank

  General loans   CD(91D)

+1.39 ~ 5.98%

    —          45,000        —          —     

Hana Bank

  General loans   LIBOR(3M) +
1.60%
  USD 3,200        3,428        —          —     

National Federation of Fisheries Cooperatives

  General loans   4.63%     —          50,000        —          50,000   

NH Bank

  General loans   3.99 ~ 6.00%     —          50,000        —          60,000   
  Facility loans   4.32 ~ 4.68%     —          187,500        —          135,000   

Korea Development Bank

  General loans   4.32 ~ 4.91%     —          —          —          3,750   
  Facility loans   4.49%     —          88,750        —          20,000   

Industrial Bank of Korea

  Facility loans   2.22%     —          1,500        —          833   

Samsung Securities

  Commercial papers   2.78 ~ 3.08%     —          60,000        —          100,000   

Dongbu Securities

  Commercial papers   4.12%     —          20,000        —          —     

SK Securities

  Commercial papers   4.12%     —          10,000        —          —     

Cardnet

  General loans   6.50%     —          348        —          —     

HYUNDAI Securities

  Commercial papers   2.81 ~ 3.08%     —          —          —          179,945   
  General loans -   3.08%     —          49,947        —          —     

IBK Securities

  Commercial papers   2.78%     —          —          —          50,000   

Shinhan invest corp

  Commercial papers   2.93%     —          —          —          39,963   

Others

  Redeemable
convertible preferred
stock 3
  —       —          51,044        —          53,736   
  Other   2.75 ~ 17.50%     —          7,465        —          4,423   
       

 

 

     

 

 

 

Total

          846,918          859,976   

Less: Current portion

          (333,422       (200,997
       

 

 

     

 

 

 

Net

        513,496        658,979   
       

 

 

     

 

 

 

 

72


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1  The above Informatization Promotion Funds are repayable in installments over three years after a two-year grace period, while Inter-Korean Cooperation Fund is repayable in installments over 20 years after a seven-year grace period.
2  Interest rates of LIBOR (3M) is approximately 0.247% as of December 31, 2013.
3  As of the end of the reporting period, the terms and conditions of the redeemable convertible preferred stocks are as follows:

 

     Issued by  
     Enswers Inc.      Korea HD
Broadcasting
Corp.
     KT Telecop
Co., Ltd.
 
Type   

The A
Redeemable
convertible
preferred

stock

     The B
Redeemable
convertible
preferred stock
     The C
Redeemable
convertible
preferred stock
     Redeemable
convertible
preferred stock
     Redeemable
convertible
preferred stock
 

Issue date

     2008.08.14         2009.11.24         2011.11.30         2010.12.21         2011.1.20   

Issue price (per share)

   272,000       408,400       893,400       500       5,000   

Number of share issued

     5,875         1,225         11,194         1,900,000         1,346,154   

Conversion price (per share)

   272,000       408,400       893,400       500       26,000   

Exercisable date of conversion rights

    
 
 
From the issue
date to
2018.08.14
  
  
  
    
 
 
From the issue
date to
2019.11.24
  
  
  
    
 
 
From the issue
date to
2021.11.30
  
  
  
    
 
 
From the issue
date to
2013.12.21
  
  
  
    
 
 
 
From one year
after the issue
date until exercise
date
  
  
  
  

Redemption price

    
 
 
Issue price +
5% compound
annual interest
  
  
  
    
 
 
Issue price +
5% compound
annual interest
  
  
  
    
 
 
Issue price +
5% compound
annual interest
  
  
  
    
 
 
Issue price +
1% compound
annual interest
  
  
  
    
 

 

 
 

 
 

Issue price of
preferred stock

not converted

+ 5% compound
annual interest

less dividends
received

  
  

  

  
  

  
  

Exercisable date of redemption Rights

    
 
 
 
From three
years after the
issue date to
2018.08.14
  
  
  
  
    
 
 
 
From three
years after the
issue date to
2019.11.24
  
  
  
  
    
 
 
 
From three
years after the
issue date to
2021.11.30
  
  
  
  
    
 
 
 
From two
years after the
issue date to
2013.12.21
  
  
  
  
    
 
 
 
 
From five
years(2016.01.20)
after the issue
date up to 3
months
  
  
  
 
  

 

73


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Repayment schedule of the Group’s bonds payable and borrowings including the portion of current liabilities as of December 31, 2013, is as follows:

 

(in millions of Korean won)                                                 
     Bonds      Borrowings      Total  
     In local
currency
     In foreign
currency
    

Sub-

total

     In local
currency
     In
foreign
currency
    

Sub-

total

        

2014

   1,442,000       738,710       2,180,710       833,369       2,322       835,691       3,016,401   

2015

     1,029,052         472,353         1,501,405         281,463         —           281,463         1,782,868   

2016

     1,585,179         393,908         1,979,087         335,000         —           335,000         2,314,087   

2017

     667,000         369,355         1,036,355         40,493         —           40,493         1,076,848   

Thereafter

     2,824,000         490,437         3,314,437         2,023         —           2,023         3,316,460   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   7,547,231       2,464,763       10,011,994       1,492,348       2,322       1,494,670       11,506,664   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Book value and fair value of the Group’s bonds payable and borrowings as of December 31, 2012 and 2013 , are as follows:

 

(in millions of Korean won)    2012      2013  
Type   

Book

Value

    

Fair

Value

    

Book

Value

    

Fair

Value

 

Bonds payable

   10,035,868       10,191,819       9,989,223       10,066,124   

Long-term borrowings (Including current borrowings)

     846,918         820,849         859,976         798,827   

Short-term borrowings

     553,333         553,333         634,694         634,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   11,436,119       11,566,001       11,483,893       11,499,645   
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair values of bonds payable and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 4.53% as of December 31, 2013 (2012: 4.56%).

 

74


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

17. Provisions

The changes in provisions during the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Litigation     Asset retirement
obligation
    Other1     Total  

Balance at 2012.1.1

   28,915      108,651       128,085       265,651   

Increase(Transfer)

     9,610        12,533        171,816        193,959   

Usage

     (492     (2,470     (83,753     (86,715

Reversal

     (747     (9,124     (7,501     (17,372

Changes in scope of consolidation

     —          8        —          8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2012.12.31

   37,286      109,598      208,647      355,531   
  

 

 

   

 

 

   

 

 

   

 

 

 

Current portion

     33,678        54        171,859        205,591   

Non-current portion

     3,608        109,544        36,788        149,940   

 

(in millions of Korean won)    2013  
     Litigation     Asset retirement
obligation
    Other1     Total  

Balance at 2013.1.1

   37,286      109,598      208,647      355,531   

Increase (Transfer)

     4,440        1,936        55,120        61,496   

Usage

     (714     (1,966     (139,569     (142,249

Reversal

     (1,897     (5,251     (20,276     (27,424

Changes in scope of consolidation

     —          962        —          962   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 2013.12.31

   39,115      105,279      103,922      248,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

Current portion

     35,507        46        79,202        114,755   

Non-current portion

     3,608        105,233        24,720        133,561   

 

1  The Company has commitments to pay the subsidies to the customers relating to the handset sales, and the payment commitments are accounted for as deduction from receivables. The Company disposed of its trade receivables arising from handset sales to special purpose entities for securitization and the related payment commitments are accounted for as other provisions.

 

75


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

18. Net Defined Benefit Liabilities

The amounts recognized in the statements of financial position are determined as follows:

 

(in millions of Korean won)    2012     2013  

Present value of defined benefit obligations

   1,724,246      1,636,593   

Fair value of plan assets

     (1,175,003     (1,050,510
  

 

 

   

 

 

 

Liabilities

   549,243      586,083   
  

 

 

   

 

 

 

The changes in the defined benefit obligations for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Beginning

   1,474,481      1,724,246   

Current service cost

     206,389        210,466   

Interest expense

     57,156        57,891   

Benefit paid

     (78,625     (97,956

Gains on settlements of plan 1

     (3,630     2,171   

Changes due to settlements of plan 1

     (125,540     (188,512

Remeasurements:

    

Actuarial gains and losses arising from changes in demographic assumptions

     52,497        81,616   

Actuarial gains and losses arising from changes in financial assumptions

     10,326        (144,111

Actuarial gains and losses arising from experience adjustments

     120,579        (9,521

Changes in scope of Consolidation

     10,613        303   
  

 

 

   

 

 

 

Ending

   1,724,246      1,636,593   
  

 

 

   

 

 

 

 

1  A settlement is a transaction that eliminates all further legal or constructive obligations for part or all of the benefits provided under a defined benefit plan. The Group has entitled employees to choose to transfer from defined benefit plans to contribution plans from December 2012.

Changes in the fair value of plan assets for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Beginning

   1,048,436      1,175,003   

Interest income

     40,787        42,964   

Remeasurements:

    

Return on plan assets (excluding amounts included in interest income)

     8,800        2,612   

Benefits paid

     (44,448     (57,866

Changes due to settlements of plan 1

     (99,853     (138,220

Employer contributions

     214,981        26,161   

Changes in scope of consolidation

     6,300        (144
  

 

 

   

 

 

 

Ending

   1,175,003      1,050,510   
  

 

 

   

 

 

 

 

1  The Group has operated both defined contribution plans and defined benefit plans from December 2012. The employees are entitled to choose either defined contribution plans and defined benefit plans.

 

76


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Amounts recognized in the statement of income for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011     2012     2013  

Current service cost

   174,402      206,389      210,466   

Interest cost

     53,320        57,156        57,891   

Interest income

     (40,018     (40,787     (42,964

Costs(gains) on settlements

     —          (3,630     2,171   

Transfer out

     (4,405     (8,763     (10,502
  

 

 

   

 

 

   

 

 

 

Total expenses

   183,299      210,365      217,062   
  

 

 

   

 

 

   

 

 

 

Principal actuarial assumptions used are as follows:

 

     2011.12.31    2012.12.31    2013.12.31

Discount rate

   4.00% ~ 4.80%    3.13% ~ 4.10%    3.10% ~ 4.05%

Future salary increase

   2.00% ~ 9.30%    3.00% ~ 8.10%    2.10% ~ 8.10%

Also, the life expectancy is based on the data provided by Korea Insurance Development Institute.

As of December 31, 2013, all of the plan assets are invested in guaranteed financial instruments.

The sensitivity of the defined benefit obligation as of December 31, 2013, to changes in the weighted principal assumptions is:

 

(in percentage, in millions of Korean won)    Effect on defined benefit obligation  
     Changes in principal
assumption
   Increase in principal
assumption
    Decrease in principal
assumption
 

Discount rate

   0.50% point    (61,946   65,821   

Salary growth rate

   0.50% point      62,069        (59,111

A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.

 

77


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.

The Group annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Group equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2014, are ₩219,753 million.

Expected maturity analysis of undiscounted pension benefits as of December 31, 2013, is as follows:

 

(in millions of Korean won)   

Less than

1 year

    

Between

1 and 2 years

    

Between

2 and 5 years

     Over 5 years      Total  

Pension benefits

   112,402       139,406       556,304       3,847,327       4,655,439   

The weighted average duration of the defined benefit obligations is 9.06 years.

 

19. Defined Contribution Plan

Recognized expense related to the defined contribution plan for the year ended December 31, 2013, is ₩23,857 million (2012: ₩1,703 million, 2011: ₩230 million).

 

20. Commitments and Contingencies

As of December 31, 2013, major commitments with local financial institutions are as follows:

 

(in millions of Korean won and thousands of foreign currencies)  

Financial institution

   Currency    Limit      Used amount  

Bank overdraft

 

Kookmin Bank and others

   KRW      1,573,500         —     

Commercial paper factoring

 

Korea Exchange Bank

   KRW      220,000         —     

Loan on information and communications fund

 

Shinhan Bank

   KRW      6,048         6,048   

Green energy factoring

 

Shinhan Bank

   KRW      374         374   

Collateralized loan on accounts receivable-trade

 

Kookmin Bank and others

   KRW      757,000         131,175   

Purchase commitment for foreign currency checks

 

Korea Exchange Bank

   USD      1,000         —     

Plus electronic notes payable

 

Industrial Bank of Korea

   KRW      50,000         1,875   

Loans for working capital

 

Industrial Bank of Korea

   KRW      100,000         —     

Comprehensive credit line

 

Korea Exchange Bank

   KRW      65,000         15,277   

Foreign currency transaction

 

HSBC

   USD      80,000         —     

Credit line for call loan

 

Tongyang Securities Inc

   KRW      120,000         —     

 

78


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

As of December 31, 2013, guarantees received from financial institutions are as follows:

 

(in millions of Korean won and thousands of foreign
currencies)
  Financial institution    Currency   Limit  

Performance guarantee

     USD     975   
     DZD1     25,863   

Warranty guarantee

 

Export-Import Bank of Korea

   USD     2,497   

Guarantee for advances received

     USD     2,925   
     DZD1     77,589   

Bid guarantee

 

Korea Software Financial Cooperative

   KRW     27,796   

Guarantees for accounts receivable from the handset sales

 

Seoul Guarantee Insurance

   KRW     667,817   

Performance guarantee/Warranty guarantee

 

Korea Software Financial Cooperative

   KRW     201,892   

Prepayment and other guarantee

     KRW     77,284   

Guarantee for payment in local currency

 

Korea Exchange Bank

   KRW     3,600   
 

Woori Bank

   KRW     1,000   

Guarantee for payment in foreign currency

 

Kookmin Bank

   USD     19,148   
 

Shinhan Bank

   USD     7,471   
 

Hana Bank

   USD     4,000   
 

Korea Exchange Bank

   USD     15,000   
     PLN2     23,000   

Guarantee for import letters of credit

 

Korea Exchange Bank

   USD     10,000   

Performance guarantees

 

Hana Bank

   KRW     9,222   
     USD     4,148   

Performance guarantees

 

Seoul Guarantee Insurance

   KRW     60,215   

Guarantees for licensing

 

Seoul Guarantee Insurance

   KRW     4,052   

Guarantees for deposits

 

Seoul Guarantee Insurance

   KRW     3,535   

Other

 

Seoul Guarantee Insurance

   KRW     137,552   

Performance guarantees

 

Korea Federation of small and medium business

   KRW     5,818   

 

1 Algerian Dinar.
2  Polish Zloty.

 

79


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of collateral that KT Capital Co., Ltd., a subsidiary, is provided with by third parties as of December 31, 2013, are as follows:

 

(In millions of Korean won)    Details    Amounts  

Credits

  

Movables, real-estate, financial collateral

   858,444   

As of December 31, 2013, guarantees provided by the Group for a third party, are as follows:

 

(in millions of Korean won)   Creditor    Limit      Used
amount
     Period

Individuals with the right of ownership of Gimhae apartment

 

Shinhan Bank

   108,500       36,560       2012.5.21~2014.3.31

Ssangyong Information & Communication Corporation

 

Nonghyup Bank

     20,000         47       2011.11.18~2014.11.28

Other Project Financing1

 

NH Investment & Securities

     247,661         246,202       2010.1.31~2025.2.28

 

1  As of December 31, 2013, guarantee liabilities and loss of ₩10,538 million in relation to guarantees for Project Financing loan are recorded as ‘other financial liabilities’ and ‘finance costs’ in the financial statements. NH Investment & Securities requested early repayment of ₩45,372 million, representing the principal and interest related to the Romanian sunlight generation project on February 20, 2014, and KT ENS took over the debt. However, KT ENS could not execute payment guarantee according to the request of early payment of ₩49,106 million, representing the principal and interest, on March 12, 2014 and therefore filed for court receivership. (Note 41)

As of December 31, 2013, the Company has provided a payment guarantee to Smart Channel Co., Ltd(“Smart Channel”). The Company pledged investment securities in Smart Channel Co., Ltd. as collateral to the creditors of Smart Channel (Note 14). Furthermore, the Company recorded allowance for doubtful receivables of ₩49,362 million against other receivables from Smart Channel.

The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s outstanding liabilities as of December 4, 2012, spin-off date. As of December 31, 2013, the Company and KT Sat Co., Ltd. are jointly and severally liable for ₩7,949 million of KT Sat Co., Ltd.’s outstanding liabilities.

For the year ended December 31, 2013, the Company made agreements with the Securitization Specialty Companies Olleh KT Seventh to twelfth Securitization Specialty Co., Ltd. (in 2012: Olleh KT First to Sixth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.

On March 6, 2014, the website of the Company was accessed by unauthorized person and personal information of our customers was stolen by hackers. There is one lawsuit against the Company over this breach seeking damages of approximately ₩20 million. The resolution of the lawsuit cannot yet be reasonably predicted. Also, there may be more lawsuits filed against the Company in the future. However, the size and result of any potential lawsuits cannot yet be reasonably predicted.

 

80


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

As of December 31, 2013, the Group is a defendant in 279 lawsuits, with an aggregate amount of ₩159,434 million. As of December 31, 2013, litigation provisions of ₩39,115 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. On January 24, 2014, the Company lost a lawsuit in relation to the interconnection with SK Telecom Co., Ltd. and recognized expenses of ₩34,636 million relative to this in the 2013 statement of operations. The Company appealed to the Supreme Court and the final outcome of this case cannot yet be predicted.

According to the financial and other covenants included in certain bonds and borrowings, the Group is required to maintain certain financial ratios such as debt to equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets. The bond holders may request early repayment upon non-compliance of such covenants. As of December 31, 2013, the Group is in compliance with the related covenants.

KT ENS, a wholly owned subsidiary, has been under investigation by the police and prosecutor’s office due to the allegation in which suppliers of KT ENS borrowed loans from several financial institutions collateralizing accounts receivable from KT ENS, however such collateralized accounts receivable are allegedly fictitious. The investigation has been ongoing to determine the authenticity of the accounts receivable from KT ENS and reasonable due care exercised by financial institutions to approve such loans in their loan approval process. There may be lawsuits depending on the outcome of this investigation. The Group expects the impact of this investigation on the financial statements will not be significant, but the final result cannot be reasonably predicted.

Asia Broadcast Satellite Holdings, Ltd.(ABS) filed an arbitration against the Company and KT Sat, a subsidiary of the Company at The International Court of Arbitration of the International Chamber of Commerce on December 31, 2013, claiming on the ownership of satellite Mugunghwa and compensation of damages due to the breach of sales contract of the satellite, Mugunghwa, In addition, ABS filed an arbitration against the Company and KT Sat, a subsidiary of the Company, at International Centre for Dispute Resolution of the American Arbitration Association on December 24, 2013, claiming on the compensation of damages arising from the breach of entrustment contract. The outcome of these arbitrations cannot yet be reasonably predicted.

 

81


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

21. Lease

The Group’s non-cancellable lease arrangements are as follows:

The Group as the Lessee

Finance Lease

Details of finance lease assets as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Acquisition costs

   55,477      99,702   

Accumulated depreciation

     (15,282     (27,980
  

 

 

   

 

 

 

Net balance

   40,195      71,722   
  

 

 

   

 

 

 

As of December 31, 2013, the Group recognizes financial lease assets as other property and equipment.

Details of future minimum lease payments as of December 31, 2012 and 2013, under finance lease contracts are summarized below:

 

(in millions of Korean won)    2012     2013  

Total amount of minimum lease payments

    

Within one year

   15,826      22,498   

From one year to five years

     29,474        52,877   

Thereafter

     —          —     
  

 

 

   

 

 

 

Total

   45,300      75,375   
  

 

 

   

 

 

 

Unrealized interest expense

   (3,654   (7,166
  

 

 

   

 

 

 

Net amount of minimum lease payments

    

Within one year

   14,033      19,486   

From one year to five years

     27,613        48,723   

Thereafter

     —          —     
  

 

 

   

 

 

 

Total

   41,646      68,209   
  

 

 

   

 

 

 

 

82


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Operating Lease

Details of future minimum lease payments as of December 31, 2012 and 2013, under operating lease contracts are summarized below:

 

(in millions of Korean won)    2012      2013  

Within one year

   67,571       78,245   

From one year to five years

     279,906         308,292   

Thereafter

     312,778         246,632   
  

 

 

    

 

 

 

Total

   660,255       633,169   
  

 

 

    

 

 

 

Operating lease expenses incurred for the years ended December 31, 2012 and 2013, amounted to ₩41,999 million, ₩61,201 million and ₩77,657 million respectively.

The Group as the Lessor

Finance Lease

Details of finance lease assets as of December 31, 2012, are as follows:

 

(in millions of Korean won)    Minimum lease
payments
     Gross investment
in the lease
     Unaccrued
interest
    Net investment
in the lease
 

Within one year

   382,821       382,821       (35,663   347,158   

From one year to five years

     550,919         550,919         (25,063     525,856   

Thereafter

     11,848         11,848         (1,273     10,575   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   945,588       945,588       (61,999   883,589   
  

 

 

    

 

 

    

 

 

   

 

 

 

Details of finance lease assets as of December 31, 2013, are as follows:

 

(in millions of Korean won)    Minimum lease
payments
     Gross investment
in the lease
     Unaccrued
interest
    Net investment
in the lease
 

Within one year

   337,804       337,804       (38,779   299,025   

From one year to five years

     454,542         454,542         (32,922     421,620   

Thereafter

     10,395         10,395         (913     9,482   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   802,741       802,741       (72,614   730,127   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

83


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of bad debt allowance for finance lease receivables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  

Within one year

   7,312       4,817   

From one year to five years

     14,414         15,245   

Thereafter

     208         128   
  

 

 

    

 

 

 

Total

   21,934       20,190   
  

 

 

    

 

 

 

Operating Lease

Details of operating lease assets as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Acquisition costs

   1,556,762      2,073,592   

Accumulated depreciation

     (488,514     (606,148
  

 

 

   

 

 

 

Net balance

   1,068,248      1,467,444   
  

 

 

   

 

 

 

Details of future minimum lease payments as of December 31, 2011, 2012 and 2013, under operating lease contracts are summarized below:

 

(in millions of Korean won)    2012      2013  

Within one year

   364,404       203,014   

From one year to five years

     347,364         687,162   
  

 

 

    

 

 

 

Total

   711,768       890,176   
  

 

 

    

 

 

 

 

22. Capital Stock

As of December 31, 2012 and 2013, the Company’s number of authorized shares is one billion.

 

     2012      2013  
     Number of
outstanding
shares
     Par value
per share
(Korean won)
     Common stock
(in millions of
Korean won)
     Number of
outstanding
shares
     Par value
per share
(Korean won)
     Common stock
(in millions of
Korean won)
 

Common stock 1

     261,111,808       5,000       1,564,499         261,111,808       5,000       1,564,499   

 

1  The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the common stock amount differs from the amount resulting from multiplying the number of shares issued by ₩5,000 par value per share of common stock.

 

84


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

23. Retained Earnings

Details of retained earnings as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  

Legal reserve 1

   782,249       782,249   

Voluntary reserves2

     4,911,362         4,911,362   

Unappropriated retained earnings

     4,952,772         4,325,778   
  

 

 

    

 

 

 

Total

   10,646,383       10,019,389   
  

 

 

    

 

 

 

 

1  The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of a company’s of majority shareholders.
2 Reserve for research and development discretionary reserves is accumulated separately when taxable reserves are appropriated to retained earnings. According to the Tax Reduction and Exemption Control Act, taxable reserves are included in deductible expenses when returns are adjusted in the process of calculating tax expenses. The reversed amount from the reserve can be allocated according to the related tax act.

 

24. Accumulated Other Comprehensive Income and Other Components of Equity

As of December 31, 2012 and 2013, the details of the Group’s accumulated other comprehensive income attributable to owners of the Company are as follows:

 

(in millions of Korean won)    2012     2013  

Investments in associates and joint ventures

   (15,251   (12,681

Gain or loss on derivatives

     (4,626     (9,337

Available-for-sale

     23,738        55,836   

Foreign currency translation adjustment

     (2,536     (9,280
  

 

 

   

 

 

 

Total

   1,325      24,538   
  

 

 

   

 

 

 

Changes in accumulated other comprehensive income for the years ended December 31, 2012 and 2013, are as follows:

 

     2012  
(in millions of Korean won)    Beginning     Increase
/decrease
    Reclassification as
gain or loss
    Ending  

Investments in associates and joint ventures

   (6,811   (8,819   379      (15,251

Gain or loss on derivatives

     (30,254     (129,239     154,867        (4,626

Available-for-sale

     11,719        15,543        (3,524     23,738   

Foreign currency translation adjustment

     2,481        (5,017     —          (2,536
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   (22,865   (127,532   151,722      1,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

85


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2013  
(in millions of Korean won)    Beginning     Increase
/decrease
    Reclassification as
gain or loss
     Ending  

Investments in associates and joint ventures

   (15,251   2,570      —         (12,681

Gain or loss on derivatives

     (4,626     (71,778     67,067         (9,337

Available-for-sale

     23,738        25,814        6,284         55,836   

Foreign currency translation adjustment

     (2,536     (6,744     —           (9,280
  

 

 

   

 

 

   

 

 

    

 

 

 

Total

   1,325      (50,138   73,351       24,538   
  

 

 

   

 

 

   

 

 

    

 

 

 

As of December 31, 2012 and 2013, the Group’s other components of equity are as follows:

 

(in millions of Korean won)    2012     2013  

Treasury stock

   (931,132   (922,175

Gain(loss) on disposal of treasury stock1

     (6,797     (2,170

Share-based payments

     3,912        (9,609

Others2

     (409,269     (386,989
  

 

 

   

 

 

 

Total

   (1,343,286   (1,320,943
  

 

 

   

 

 

 

 

1 The tax effect directly reflected in equity is ₩693 million (2012: ₩2,170 million) as of December 31, 2013.
2 Profit and loss occurred from transactions with non-controlling interest and investment difference occurred from change in proportion of subsidiaries are included.

As of December 31, 2012 and 2013, the details of treasury stock are as follows:

 

     2012      2013  

Number of shares

     17,476,002         17,308,160   

Amounts (In millions of Korean won)

   931,132       922,175   

Treasury stock is expected to be used as stock compensation for the Company’s directors and employees and other purposes.

 

86


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

25. Share-Based Payments

The details of share-based payments as of December 31, 2013, are as follows:

 

     7th

Grant date

   2013.04.26

Grantee

   CEO, inside directors, outside directors, executives

Vesting conditions

  

Service condition: 1 year

Non-market performance condition: achievement of performance

Fair value per option (in Korean won)

   ₩ 35,750

Total compensation costs (in Korean won)

   ₩ 4,082 million

Estimated exercise date (exercise date)

   During 2014

Valuation method

   Fair value method

The changes in the number of stock options and the weighted-average exercise price, as of December 31, 2012 and 2013, are as follows:

 

     2012  
     Beginning      Granted      Expired      Exercised1      Ending      Number of
shares
exercisable
 

5th grant

     190,658         —           90,869         99,789         —           —     

6th grant

     —           255,110         —           —           255,110         —     

Total

     190,658         255,110         90,869         99,789         255,110         —     

 

     2013  
     Beginning      Granted      Expired      Forfeited      Exercised1      Ending      Number of
shares
exercisable
 

6th grant

     255,110         —           154,137         —           100,973         —           —     

7th grant

     —           288,459         —           6,231         —           282,228         —     

Total

     255,110         288,459         154,137         6,231         100,973         282,228         —     

 

1  The weighted average price of common stock at the time of exercise during 2013 was ₩40,300 (2012: ₩28,700).

 

87


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

26. Operating Revenues

Operating revenues for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012      20134  

Sales of services

   16,941,430       19,266,545       19,663,014   

Sale of goods

     4,369,375         4,589,830         4,065,659   

Others 1, 2, 3

     777,025         787,397         329,208   
  

 

 

    

 

 

    

 

 

 

Operating revenues

   22,087,830       24,643,772       24,057,881   
  

 

 

    

 

 

    

 

 

 

 

1 Disposed land and building (carrying amount: ₩171,989 million) for ₩470,347 million K-REALTY CR-REIT 1 and leased them in 2011. The Company recognized gain on disposal of property and equipment ₩298,358 million and accounted for as an operating lease.
2  Disposed land and building (carrying amount: ₩93,250 million) for ₩232,000 million to AJU-KTM private funding real-estate investment trust No.1 and leased them in September 2012. The Company recognized gain on disposal of property and equipment of ₩138,750 million and accounted for as an operating lease.
3 Disposed land and building (carrying amount: ₩32,232 million) for ₩144,100 million to K-REALTY CR-REIT 2 and leased them in November 2012. The Company recognized gain on disposal of property and equipment of ₩111,868 million and accounted for as an operating lease.
4  Off-plan sales amounting to ₩45,010 million, which should have been recorded as a deduction of operating revenue in 2012, was recorded as a deduction of operating revenue in 2013.

 

27. Operating Expenses

Operating expenses for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012     20132  

Salaries and wages

   2,854,361       3,096,766      3,288,942   

Depreciation

     2,644,796         2,894,400        3,107,792   

Amortization of intangible assets

     312,693         379,678        458,382   

Commissions1

     3,313,431         3,655,057        3,575,488   

Interconnection charges

     1,115,792         901,314        885,479   

International interconnection fee

     333,659         309,955        265,467   

Purchase of inventories

     4,518,983         4,851,295        3,565,948   

Changes of inventories

     35,673         (259,078     320,971   

Service Cost

     1,331,302         1,264,218        1,834,425   

Utilities

     262,454         271,277        309,497   

Taxes and Dues

     219,245         299,567        257,931   

Rent

     327,274         371,030        432,543   

Insurance premium

     11,925         243,666        313,056   

Installation fee

     339,860         291,057        260,498   

Advertising expenses

     172,183         150,399        161,013   

Research and development

     147,825         153,171        171,461   

Expenses

       

Card service cost

     707,588         2,771,383        2,702,653   

Others

     1,451,690         1,318,518        1,822,951   
  

 

 

    

 

 

   

 

 

 

Total

   20,100,734       22,963,673      23,734,497   
  

 

 

    

 

 

   

 

 

 

 

1 The sales commission is included in commissions
2 ₩32,835 million of Operating expenses related to off-plan sales, which should have been recorded as a deduction of operating expenses in 2012, was recorded as a deduction of operating expenses in 2013.

 

88


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Details of salaries and wages for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012      2013  

Short-term employee benefits

   2,598,889       2,855,024       3,031,435   

Post-employment benefits(Defined benefit plan)

     183,299         210,365         217,062   

Post-employment benefits(Defined contribution plan)

     230         1,703         23,857   

Post-employment benefits (Others)

     65,217         25,762         12,506   

Share-based payment

     6,726         3,912         4,082   
  

 

 

    

 

 

    

 

 

 

Total

   2,854,361       3,096,766       3,288,942   
  

 

 

    

 

 

    

 

 

 

 

28. Financial Income and Expenses

Details of financial income for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012      2013  

Interest income

   151,634       203,214       108,794   

Foreign currency transaction gain

     46,161         20,159         37,371   

Foreign currency translation gain

     6,161         266,623         106,135   

Gain on settlement of derivatives

     496         2,824         13,878   

Gain on valuation of derivatives

     63,959         118         627   

Others

     1,581         5,719         12,544   
  

 

 

    

 

 

    

 

 

 

Total

   269,992       498,657       279,349   
  

 

 

    

 

 

    

 

 

 

Details of financial expenses for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012      2013  

Interest expense

   480,609       472,917       450,302   

Foreign currency transaction loss

     35,725         17,974         31,611   

Foreign currency translation loss

     86,597         7,249         6,518   

Loss on settlement of derivatives

     27,055         7,804         16,384   

Loss on valuation of derivatives

     9,147         241,358         105,691   

Others1

     3,222         34,691         36,994   
  

 

 

    

 

 

    

 

 

 

Total

   642,355       781,993       647,500   
  

 

 

    

 

 

    

 

 

 

 

1  The Company recognized funding obligation to Smart Channel Co., Ltd. as financial liabilities and recognized ₩5,393 million as an expense in 2012.

 

89


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

29. Deferred Income Tax and Income Tax Expense

The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Deferred tax assets

    

Deferred tax assets to be recovered within 12 months

   261,217      396,831   

Deferred tax assets to be recovered after more than 12 months

     764,563        741,047   
  

 

 

   

 

 

 
   1,025,780      1,137,878   
  

 

 

   

 

 

 

Deferred tax liabilities

    

Deferred tax liability to be recovered within 12 months

   (973   (1,015

Deferred tax liability to be recovered after more than 12 months

     (551,332     (599,384
  

 

 

   

 

 

 
     (552,305     (600,399
  

 

 

   

 

 

 

Deferred tax assets (liabilities), net

   473,475      537,479   
  

 

 

   

 

 

 

The gross movements on the deferred income tax account for the years ended December 31, 2012 and 2013, are calculated as follows:

 

(in millions of Korean won)    2012      2013  

Beginning

   404,210       473,475   

Charged(credited) to the income statement

     24,409         98,680   

Charged(credited) to other comprehensive income

     32,670         (34,676

Changes in scope of consolidation

     12,186         —     
  

 

 

    

 

 

 

Ending

   473,475       537,479   
  

 

 

    

 

 

 

 

90


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:

 

(in millions of Korean won)    2012  
     Beginning     Income
statement
    Other
comprehensive
income
    Changes in
scope of
consolidation
    Ending  

Deferred tax liabilities

          

Derivative financial assets

   (37,861   37,294      270      —        (297

Available-for-sale financial assets

     (12,945     7,732        (6,094     638        (10,669

Investment in joint venture and associates

     (200     (4,643     3,148        43        (1,652

Depreciation

     (84,366     51,350        —          1,118        (31,898

Deposits for severance benefits

     (271,233     (23,283     (1,261     (1,339     (297,116

Accrued income

     (1,855     243        —          (61     (1,673

Prepaid expenses

     —          220        —          —          220   

Reserve for technology and human resource development

     (63,491     (1,079     —          —          (64,570

Other

     (149,388     7,190        —          (2,452     (144,650
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (621,339     75,024        (3,937     (2,053     (552,305
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax assets

          

Derivatives

     —          30,155        (8,436     —          21,719   

Allowance for doubtful accounts

     112,203        23,965        —          3,108        139,276   

Inventory valuation

     594        (292     —          —          302   

Contribution for construction

     29,301        (2,169     —          —          27,132   

Accrued expenses

     24,397        3,316        —          —          27,713   

Provisions

     55,260        7,115        —          321        62,696   

Retirement benefit obligations

     257,248        18,981        42,922        1,758        320,909   

Withholding of facilities expenses

     9,389        (528     —          —          8,861   

Accrued payroll expenses

     28,670        3,193        —          322        32,185   

Deduction of installment receivables

     78,880        (67,356     —          —          11,524   

Present value discount

     34,176        (19,276     —          —          14,900   

Assets retirement obligation

     16,283        2,478        —          —          18,761   

Gain or loss foreign currency translation

     97,942        (77,215     —          —          20,727   

Deferred revenue

     51,183        15,645        —          —          66,828   

Real-estate sales

     6,456        (5,762     —          —          694   

Tax credit carryforwards

     80,854        69,480        —          —          150,334   

Foreign operation translation difference

     386        —          2,121        —          2,507   

Other

     142,327        (52,345     —          8,730        98,712   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,025,549        (50,615     36,607        14,239        1,025,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net balance1

   404,210      24,409      32,670      12,186      473,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1  Deferred tax liabilities, amounting to ₩1,680 million (2012: Deferred tax liabilities of ₩43,693 million) that are related to the tax receivable of certain subsidiaries’ undistributed profit, are not recognized as of December 31, 2013. This undistributed profit is permanently reinvested. As of December 31, 2013, temporary difference of unrecognized deferred tax liabilities is ₩381,666 million (2012: ₩399,339 million).

 

91


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
     Beginning     Income
statement
    Other
comprehensive
income
    Changes in
scope of
consolidation
     Ending  

Deferred tax liabilities

           

Derivative financial assets

   (297   (116   —        —         (413

Available-for-sale financial assets

     (10,669     (5,198     (17,985     —           (33,852

Investment in joint venture and associates

     (1,652     (30,140     (780     —           (32,572

Depreciation

     (31,898     (38,229     —          —           (70,127

Deposits for severance benefits

     (297,116     29,963        (10     —           (267,163

Accrued income

     (1,673     65        —          —           (1,608

Prepaid expenses

     220        70        —          —           290   

Reserve for technology and human resource development

     (64,570     20,681        —          —           (43,889

Other

     (144,650     (6,415     —          —           (151,065
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     (552,305     (29,319     (18,775     —           (600,399
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Deferred tax assets

           

Derivatives

   21,719      9,377      1,499      —         32,595   

Allowance for doubtful accounts

     139,276        13,538        —          —           152,814   

Inventory valuation

     302        1        —          —           303   

Contribution for construction

     27,132        (6     —          —           27,126   

Accrued expenses

     27,713        27,576        —          —           55,289   

Provisions

     62,696        (28,976     —          —           33,720   

Retirement benefit obligations

     320,909        16,263        (18,055     —           319,117   

Withholding of facilities expenses

     8,861        (521     —          —           8,340   

Accrued payroll expenses

     32,185        14,536        —          —           46,721   

Deduction of installment receivables

     11,524        (4,479     —          —           7,045   

Present value discount

     14,900        (9,931     —          —           4,969   

Assets retirement obligation

     18,761        485        —          —           19,246   

Gain or loss foreign currency translation

     20,727        (10,491     —          —           10,236   

Deferred revenue

     66,828        (2,388     —          —           64,440   

Real-estate sales

     694        4,720        —          —           5,414   

Tax credit carryforwards

     150,334        14,067        —          —           164,401   

Foreign operation translation difference

     2,507        —          655        —           3,162   

Other

     98,712        84,228        —          —           182,940   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     1,025,780        127,999        (15,901     —           1,137,878   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net balance

   473,475      98,680      (34,676   —         537,479   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

92


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The tax impacts directly to equity as of December 31, 2011, 2012 and 2013, are as follows

 

(in millions of

Korean won)

  2011     2012     2013  
    Before
recognition
    Tax effect     After
recognition
    Before
recognition
    Tax effect     After
recognition
    Before
recognition
    Tax effect     After
recognition
 

Available-for-sale valuation gain (loss)

  78,441      (18,983   59,458      25,181      (6,094   19,087      74,317      (17,985   56,332   

Hedge instruments valuation gain (loss)

    37,165        (8,994     28,171        33,743        (8,166     25,577        (6,195     1,499        (4,696

Remeasurements from net defined benefit liabilities

    (137,635     33,308        (104,327     (172,153     41,661        (130,492     74,648        (18,065     56,583   

Shares of gain(loss) of joint ventures and associates

    (10,087     2,441        (7,646     (13,009     3,148        (9,861     3,221        (780     2,441   

Foreign operation translation difference

    37,658        (9,113     28,545        (8,766     2,121        (6,645     (2,708     655        (2,053
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  5,542      (1,341   4,201      (135,004   32,670      (102,334   143,283      (34,676   108,607   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Details of income tax expenses for the years ended December 31, 2011, 2012 and 2013, are calculated as follows:

 

(in millions of Korean won)    2011     2012     2013  

Current income tax expenses

   230,378      282,499      160,319   

Adjustments of the current income tax expenses of prior year

     —          15,988        (5,910

Impact of change in temporary difference

     162,121        (24,409     (104,830

Impact of change in tax rate

     (18,144     —          —     
  

 

 

   

 

 

   

 

 

 

Total income tax expense

   374,385      274,078      49,579   
  

 

 

   

 

 

   

 

 

 

Income tax expense from continued operations

     318,459        277,869        49,579   

Income tax expense for discontinued operations

     55,926        (3,791     —     

 

93


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

(in millions of Korean won)    2011     2012     2013  

Profit from continuing operations before income tax expenses

   1,609,222      1,414,842      (38,166
  

 

 

   

 

 

   

 

 

 

Expected tax expense at statutory tax rate

     389,432        342,392        9,263   

Tax effects of

      

Income not subject to tax

     (393,557     (1,407     (25,130

Expenses not deductible for tax purposes

     396,673        39,136        87,220   

Tax credit carry forwards and deductions

     (169,217     (83,311     (15,673

Supplementary pay of corporation tax

     —          59,755        (5,910

Changes in unrealizable deferred tax assets

     10,188        (55,006     10,815   

Deferred tax effects due to changes in tax rates and others

     85,146        (17,656     (62

Tax effect and adjustment on consolidation

     —          —          (4,251

Others

     (206     (6,034     (6,693
  

 

 

   

 

 

   

 

 

 

Income tax expenses for continuing operations

   318,459      277,869      49,579   
  

 

 

   

 

 

   

 

 

 

 

94


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

30. Earnings Per Share

Calculation of earnings per share for the years ended December 31, 2011, 2012 and 2013, is as follows:

Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Company by the weighted average number of common stocks outstanding during the period, excluding common stocks purchased by the Company and held as treasury stock (Note 24).

Basic earnings per share from operations for the years ended December 31, 2012 and 2013, is calculated as follows:

 

     2011      2012      2013  

Profit(loss) from continuing operations attributable to common stock (in millions of Korean won)

   1,280,015       1,075,694       (189,931

Profit (loss) from discontinued operations attributable to common stock (in millions of Korean won)

     165,675         29,567         —     
  

 

 

    

 

 

    

 

 

 
     1,445,690         1,046,127         (189,931
  

 

 

    

 

 

    

 

 

 

Weighted average number of common stock outstanding

     243,268,052         243,517,103         243,737,431   

Basic earnings(loss) per share

   5,943       4,296       (779

Basic earnings(loss) per share from continuing operations (in Korean won)

     5,262         4,417         (779

Basic earnings (loss) per share from discontinued operations (in Korean won)

     681         121         —     

Diluted earnings per share from operations are calculated by adjusting the weighted average number of common stocks outstanding to assume conversion of all dilutive potential common stocks. The Company has dilutive potential common stocks from stock options.

Diluted earnings per share from operations for the years ended December 31, 2011, 2012 and 2013, is calculated as follows:

 

     2011      2012     2013  

Adjusted profit(loss) from continuing operations attributable to common stock (in millions of Korean won)

   1,280,015       1,075,694      (190,485

Adjusted profit(loss) from discontinued operations attributable to common stock (in millions of Korean won)

     165,675         (29,567     —     
  

 

 

    

 

 

   

 

 

 
   1,445,690       1,046,127      (190,485
  

 

 

    

 

 

   

 

 

 

Number of dilutive potential common shares outstanding

     32,960         23,851        —     

Weighted-average number of common shares outstanding and dilutive common shares

     243,301,012         243,540,954        243,737,431   

Diluted earnings per share

   5,942       4,296      (782

Diluted earnings per share from continuing operations (in Korean won)

     5,261         4,417        (782

Diluted earnings per share from discontinued operations (in Korean won)

     681         121        —     

 

95


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

31. Dividend

The dividends paid by the Controlling Company in 2011, 2012 and 2013 were ₩586,150 (₩2,410 per share),₩486,602 million (₩2,000 per share) and ₩487,445 million (₩2,000 per share), respectively. A dividend in respect of the year ended December 31, 2013, of ₩800 per share, amounting to a total dividend of ₩195,112 million, was approved at the shareholders’ meeting on March 21, 2014. These consolidated financial statements do not reflect this dividend payable.

 

32. Cash Generated from Operations

Cash flows from operating activities for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011     2012     2013  

1. Profit(loss) for the year

   1,455,357      1,105,439      (87,745

2. Adjustments to reconcile net income(loss)

      

Income tax expenses

     318,459        277,869        49,579   

Interest income

     (325,374     (387,396     (279,392

Interest expense

     587,560        589,727        548,129   

Dividend income

     (7,823     (6,370     (20,841

Depreciation

     2,676,495        2,925,170        3,141,846   

Amortization of intangible assets

     319,949        388,663        478,902   

Provision for severance benefits

     183,299        219,128        227,564   

Bad debt expense

     149,667        150,389        189,665   

Income from jointly controlled entities and associates

     2,947        (24,308     (10,222

Gain on disposal of jointly controlled entities and associates

     (190,631     (125,754     1,254   

Impairment loss on jointly controlled entities and associates

     5,107        3,202        6,006   

Gain or loss on disposal of property and equipment

     (287,932     (407,485     393,567   

Gains or loss on disposition of intangible assets

     (1,528     (1,402     52,008   

Loss on impairment of intangible assets

     2,376        6,115        36,207   

Foreign currency translation gain

     80,436        (259,374     (99,617

Gain or loss on valuation of derivatives

     (28,370     242,979        105,248   

Others

     (51,529     (96,416     (53,907

3. Changes in operating assets and liabilities

      

Decrease(increase) in trade receivables

     (1,419,033     1,848,011        938,495   

Decrease(increase) in other receivables

     875,140        (533,319     (7,194

Decrease(increase) in loans receivable

     (152,497     47,990        (156,418

Decrease(increase) in finance lease receivables

     (183,669     130,987        147,735   

Increase in other assets

     (77,528     (86,993     (721,127

Decrease(increase) in inventories

     31,896        (286,513     169,567   

Increase(decrease) in trade payables

     98,761        177,577        (145,363

Increase(decrease) in other payables

     (1,069,737     948,480        (69,265

Increase(decrease) in other liabilities

     63,975        (196,076     181,610   

Increase(decrease) in provisions

     28,423        (86,715     (150,457

Increase(decrease) in deferred revenue

     196,511        153,034        (66,519

Decrease(increase) in plan assets

     (126,384     (165,755     249,102   

Payment of severance benefits

     (235,068     (111,192     (371,157
  

 

 

   

 

 

   

 

 

 

4. Net cash provided by operating activities (1+2+3)

   2,919,255      6,439,692      4,677,260   
  

 

 

   

 

 

   

 

 

 

The Company entered into agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 20). Cash flows from the disposals are presented as cash generated from operations.

 

96


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Significant transactions not affecting cash flows for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011      2012      2013  

Reclassification of the current portion of bonds payable

   1,181,049       2,157,522       1,791,454   

Reclassification of construction-in-progress to property and equipment

     3,279,678         3,142,858         2,314,925   

Reclassification of provisions

     —           183,806         43,522   

Reclassification of accounts payable from property and equipment

     —           68,766         181,816   

Reclassification of accounts payable from intangible assets

     252,690         —           567,550   

Write-off of loans and receivables

     33,999         13,245         43,186   

Transfer of prepaid lease

     23,529         127,111         94,196   

Valuation of available-for-sale financial assets

     8,016         31,599         65,670   

Contributions in kind of non-controlling interest

     —           —           84,122   

 

33. Segment Information

The Group’s operating segments are as follows:

 

Details

  

Business service

Telecom & Convergence/ Customer Group   

Telecommunication service to mass customers and convergence business

Global & Enterprise Group   

Telecommunication service to global market and enterprise customers and data service

Finance / Rental Business Group   

Credit card, loan, lease and others

Others   

Satellite TV, and others

Details of each segment for the years ended December 31, 2011, 2012, and 2013 are as follows:

 

     2011  
(in millions of Korean won)   

Operating

revenues

   

Operating

income(loss)

    

Depreciation

and Amortization

 

Telecom & Convergence/Customer

   16,156,235      1,139,933       2,330,200   

Global & Enterprise

     3,167,398        525,989         504,593   

Finance/Rental

     1,010,502        36,937         16,988   

Others

     4,039,112        105,399         121,557   
  

 

 

   

 

 

    

 

 

 
     24,373,247        1,808,258         2,973,338   

Adjustment 1

     (2,285,417     178,838         (15,849
  

 

 

   

 

 

    

 

 

 

Consolidated amount

   22,087,830      1,987,096       2,957,489   
  

 

 

   

 

 

    

 

 

 

 

97


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2012  
(in millions of Korean won)   

Operating

revenues

   

Operating

income(loss)

    

Depreciation

and Amortization

 

Telecom & Convergence/Customer

   15,932,278      733,461       2,440,338   

Global & Enterprise

     2,930,958        327,300         485,267   

Finance/Rental

     3,717,181        185,220         181,904   

Others

     4,252,074        83,039         147,238   
  

 

 

   

 

 

    

 

 

 
     26,832,491        1,329,020         3,254,747   

Adjustment 1

     (2,188,719     351,079         19,331   
  

 

 

   

 

 

    

 

 

 

Consolidated amount

   24,643,772      1,680,099       3,274,078   
  

 

 

   

 

 

    

 

 

 

 

     2013  
(in millions of Korean won)   

Operating

revenues

   

Operating

income(loss)

   

Depreciation

and Amortization

 

Telecom & Convergence/Customer

   14,938,037      51,853      2,445,321   

Global & Enterprise

     2,917,116        235,728        486,258   

Finance/Rental

     4,053,481        279,856        400,223   

Others

     5,093,995        287,482        233,322   
  

 

 

   

 

 

   

 

 

 
     27,002,629        854,919        3,565,124   

Adjustment 1

     (2,944,748     (531,535     1,050   
  

 

 

   

 

 

   

 

 

 

Consolidated amount

   24,057,881      323,384      3,566,174   
  

 

 

   

 

 

   

 

 

 

 

1  The basis of accounting for any transactions between reportable segments such as elimination, etc.

The regional segment information provided to the management for the reportable segments as of December 31, 2011, 2012 and 2013, and for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    Operating revenues      Non-current assets3  
Location    2011      2012      2013      2012      2013  

Domestic

   22,032,296       24,609,126       23,999,635       20,136,194       21,143,152   

Overseas

     55,534         34,646         58,246         39,023         176,700   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   22,087,830       24,643,772       24,057,881       20,175,217       21,319,852   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Non-current assets include fixed assets, intangible assets (excluding goodwill) and investment property.

 

98


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Assets and liabilities of each segments as of December 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Non-finance      Finance
/Rental
     Total      Adjustment     Consolidated
amount
 

Assets

             

Current

   7,870,747       3,363,384       11,234,131       (716,712   10,517,419   

Trade and other receivables

     4,767,604         1,620,451         6,388,055         (480,547     5,907,508   

Short-term loans

     —           777,095         777,095         (108,982     668,113   

Inventories

     931,979         30,434         962,413         (27,380     935,033   

Other assets

     2,171,164         935,404         3,106,568         (99,803     3,006,765   

Non-current

     23,278,749         3,389,520         26,668,269         (2,627,780     24,040,489   

Trade and other receivables

     1,050,481         51,075         1,101,556         (28,590     1,072,966   

Long-term loans

     —           520,603         520,603         (8,016     512,587   

Property, equipment and intangible assets (including investment property)

     18,022,270         1,518,491         19,540,761         634,456        20,175,217   

Other assets

     4,205,998         1,299,351         5,505,349         (3,225,630     2,279,719   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   31,149,496       6,752,904       37,902,400       (3,344,492   34,557,908   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

             

Current

   8,617,269       3,324,813       11,942,082       (675,316   11,266,766   

Trade and other payables

     5,742,946         2,064,281         7,807,227         (585,925     7,221,302   

Borrowings

     2,066,871         1,123,754         3,190,625         6,404        3,197,029   

Other liabilities

     807,452         136,778         944,230         (95,795     848,435   

Non-current

     7,681,087         2,621,156         10,302,243         (229,076     10,073,167   

Trade and other payables

     547,830         168,589         716,419         (15,059     701,360   

Borrowings

     6,005,239         2,274,466         8,279,705         (40,615     8,239,090   

Other liabilities

     1,128,018         178,101         1,306,119         (173,402     1,132,717   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   16,298,356       5,945,969       22,244,325       (904,392   21,339,933   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

99


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
     Non-finance      Finance
/Rental
     Total      Adjustment     Consolidated
amount
 

Assets

             

Current

   7,023,358       3,920,164       10,943,522       (971,603   9,971,919   

Trade and other receivables

     4,142,237         1,864,709         6,006,946         (767,377     5,239,569   

Short-term loans

     —           889,418         889,418         (50,694     838,724   

Inventories

     649,754         25,596         675,350         (1,732     673,618   

Other assets

     2,231,367         1,140,441         3,371,808         (151,800     3,220,008   

Non-current

     24,060,958         3,730,135         27,791,093         (2,912,895     24,878,198   

Trade and other receivables

     796,622         68,877         865,499         (52,028     813,471   

Long-term loans

     —           542,267         542,267         (32,394     509,873   

Property, equipment and intangible assets (including investment property)

     18,817,659         1,931,006         20,748,665         571,187        21,319,852   

Other assets

     4,446,677         1,187,985         5,634,662         (3,399,660     2,235,002   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   31,084,316       7,650,299       38,734,615       (3,884,498   34,850,117   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

             

Current

   8,452,101       3,716,585       12,168,686       (944,570   11,224,116   

Trade and other payables

     5,866,180         2,344,098         8,210,278         (796,455     7,413,823   

Borrowings

     1,785,879         1,224,852         3,010,731         9,975        3,020,706   

Other liabilities

     800,042         147,635         947,677         (158,090     789,587   

Non-current

     8,238,497         2,938,773         11,177,270         (388,685     10,788,585   

Trade and other payables

     919,486         168,630         1,088,116         (29,232     1,058,884   

Borrowings

     6,024,803         2,561,893         8,586,696         (123,509     8,463,187   

Other liabilities

     1,294,208         208,250         1,502,458         (235,944     1,266,514   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   16,690,598       6,655,358       23,345,956       (1,333,255   22,012,701   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

100


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

34. Related Party Transactions

The list of related parties of the Group as of December 31, 2013, is as follows:

 

Type of control    Related parties

Associates and jointly controlled entities

   Korea Information & Technology Investment Fund, WiBro Infra Co., Ltd., K-REALTY CR REIT 1, KTCS Corporation, KTIS Corporation, Mongolian Telecommunications, KT-SB Venture Investment Fund, Company K Movie Asset Fund No.1, Boston Global Film & Contents Fund L.P., Metropol Property LLC, KTF-CJ Music Contents Investment, QTT Global (Group) Company Limited, Korea Telephone Directory Co., Ltd., CU Industrial Development Co., Ltd., MOS Facilities Co., Ltd., Exdell Corporation, Information Technology Solution Bukbu Corporation, Information Technology Solution Nambu Corporation, Information Technology Solution Seobu Corporation, Information Technology Solution Busan Corporation, Information Technology Solution Jungbu Corporation, Information Technology Solution Honam Corporation, Information Technology Solution Daegu Corporation, VANGUARD Private Equity Fund, KT-LIG ACE Private Equity Fund, Smart Channel Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHo EZ-Cash Co., Ltd., JNK Retech Co., Ltd., Harex Info Tech Inc., Boston Film Fund, KT-DoCoMo Mobile Investment Fund, MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., ANIMAX BROADCASTING KOREA Co., Ltd., SPERA Private Equity Fund, QCP New Technology Investment Fund No. 20, KT-IMM Investment Fund, Mirae Asset Good Company Investment Fund No.3, 2010 KIF-IMM IT Investment Fund, Saehacoms Co., Ltd., Oscar Ent. Co., Ltd., KoFC KTC-ORIX Korea-Japan Partnership Private Equity Fund II, Texno Pro Sistem, East Telecom Networks LLC, Hyundai Swiss Smartmall Private Special Asset Investment Trust, KT-CKP New Media Investment Fund, KT-Michigan Global Contents Fund, SP1 Private Equity Fund, LoginD Co., Ltd., Tosster Media Co.,Ltd.

 

101


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The related receivables and payables as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012  
     Receivables      Payables  
     Trade
receivables
     Loans      Other
receivables
     Trade
payables
    

Other

payables

 

Associates and jointly controlled entities

  

KTCS Corporation

   2,597       —         162       —         23,307   
  

KTIS Corporation

     3,587         654         57         1,897         26,782   
  

Information Technology Solution Bukbu Corporation

     2         —           —           —           3,410   
  

Information Technology Solution Nambu Corporation

     1         —           9         —           3,961   
  

Information Technology Solution Seobu Corporation

     5         —           —           —           3,703   
  

Information Technology Solution Busan Corporation

     1         —           1         34         1,561   
  

Information Technology Solution Jungbu Corporation

     2         —           —           —           3,282   
  

Information Technology Solution Honam Corporation

     103         —           —           —           3,152   
  

Information Technology Solution Daegu Corporation

     100         —           —           —           1,698   
  

KT Wibro Infra Co., Ltd.

     —           —           —           —           214,866   
  

Smart Channel Co., Ltd.

     7,824         9,638         39,724         1,589         1,668   
  

K-REALTY CR REIT1

     948         —           36,000         —           —     
  

MOS GS Co., Ltd.

     64         —           1         1,552         773   
  

MOS Daegu Co., Ltd.

     11         —           6         1,181         8   
  

MOS Chungcheong Co., Ltd.

     1         —           1         962         85   
  

MOS Gangnam Co., Ltd.

     20         —           8         —           58   
  

MOS GB Co., Ltd.

     96         —           5         2,045         400   
  

MOS BS Co., Ltd.

     2         —           1         1,169         13   
  

MOS Honam Co., Ltd.

     4         —           2         1,310         220   
  

Others

     187         —           110         273         3,339   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      15,555       10,292       76,087       12,012       292,286   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

102


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)

   2013  
          Receivables      Payables  
          Trade
receivables
     Loans      Other
receivables
     Trade
payables
    

Other

payables

 

Associates and jointly controlled entities

  

KTCS Corporation

   2,079       —         606       765       14,372   
  

KTIS Corporation

     1,388         —           95         137         35,416   
  

Information Technology Solution Bukbu Corporation

     3         —           610         2         4,555   
  

Information Technology Solution Nambu Corporation

     2         —           9         —           3,989   
  

Information Technology Solution Seobu Corporation

     8         —           577         —           4,095   
  

Information Technology Solution Busan Corporation

     1         —           191         20         1,810   
  

Information Technology Solution Jungbu Corporation

     2         —           375         —           3,697   
  

Information Technology Solution Honam Corporation

     2         —           239         —           3,110   
  

Information Technology Solution Daegu Corporation

     3         —           198         —           2,257   
  

KT Wibro Infra Co., Ltd.

     —           —           —           —           172,081   
  

Smart Channel Co., Ltd.

     9,717         9,638         39,724         2,261         75   
  

K-REALTY CR REIT1

     949         —           36,000         —           —     
  

MOS GS Co., Ltd.

     74         —           1         —           1,813   
  

MOS Daegu Co., Ltd.

     4         —           —           1,154         17   
  

MOS Chungcheong Co., Ltd.

     39         —           1         1,186         230   
  

MOS Gangnam Co., Ltd.

     2         —           1         —           180   
  

MOS GB Co., Ltd.

     94         —           5         2,442         131   
  

MOS BS Co., Ltd.

     3         —           1         1,006         53   
  

MOS Honam Co., Ltd.

     1         —           2         1,517         183   
  

Others

     226         400         1,889         52         1,989   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      14,597       10,038       80,524       10,542       250,053   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

103


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Significant transactions with related parties for the years ended December 31, 2011, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2011  
          Sales      Purchases  

Associates and jointly controlled entities

  

KTCS Corporation

   16,613       279,840   
  

KTIS Corporation

     28,545         258,902   
  

Information Technology Solution Bukbu Corporation

     3,091         27,249   
  

Information Technology Solution Nambu Corporation

     3,505         33,220   
  

Information Technology Solution Seobu Corporation

     1,874         37,862   
  

Information Technology Solution Busan Corporation

     2,736         22,001   
  

Information Technology Solution Jungbu Corporation

     3,946         30,004   
  

Information Technology Solution Honam Corporation

     2,698         41,790   
  

Information Technology Solution Daegu Corporation

     1,862         14,961   
  

KT Wibro Infra Co., Ltd.

     6         2,294   
  

K-REALTY CR REIT1

     3,315         —     
  

MOS GS Co., Ltd.

     677         16,625   
  

MOS Daegu Co., Ltd.

     197         11,829   
  

MOS Chungcheong Co., Ltd

     333         9,385   
  

MOS Gangnam Co., Ltd.

     65         13,881   
  

MOS GB Co., Ltd.

     692         20,694   
  

MOS BS Co., Ltd.

     335         15,434   
  

MOS Honam Co., Ltd.

     309         13,691   
  

Others

     18,653         74,909   
     

 

 

    

 

 

 
      89,452       924,571   
     

 

 

    

 

 

 

 

(in millions of Korean won)    2012  
          Sales      Purchases  

Associates and jointly controlled entities

  

KTCS Corporation

   44,649       262,227   
  

KTIS Corporation

     38,144         273,938   
  

Information Technology Solution Bukbu Corporation

     4,081         26,004   
  

Information Technology Solution Nambu Corporation

     3,344         31,156   
  

Information Technology Solution Seobu Corporation

     4,589         33,548   
  

Information Technology Solution Busan Corporation

     2,750         18,327   
  

Information Technology Solution Jungbu Corporation

     4,228         26,394   
  

Information Technology Solution Honam Corporation

     2,845         35,666   
  

Information Technology Solution Daegu Corporation

     1,872         12,696   
  

KT Wibro Infra Co., Ltd.

     6         2,083   
  

Smart Channel Co., Ltd.

     5,039         1,670   
  

K-REALTY CR REIT1

     2,038         35,290   
  

MOS GS Co., Ltd.

     1,033         17,620   
  

MOS Daegu Co., Ltd.

     429         12,318   
  

MOS Chungcheong Co., Ltd

     462         12,760   
  

MOS Gangnam Co., Ltd.

     372         14,474   
  

MOS GB Co., Ltd.

     1,401         22,113   
  

MOS BS Co., Ltd.

     575         15,716   
  

MOS Honam Co., Ltd.

     542         13,799   
  

Others

     3,002         19,895   
     

 

 

    

 

 

 
      121,401       887,694   
     

 

 

    

 

 

 

 

104


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
          Sales      Purchases  

Associates and jointly controlled entities

  

KTCS Corporation

   45,172       258,203   
  

KTIS Corporation

     59,537         281,219   
  

Information Technology Solution Bukbu Corporation

     4,784         29,626   
  

Information Technology Solution Nambu Corporation

     4,871         33,232   
  

Information Technology Solution Seobu Corporation

     5,397         34,526   
  

Information Technology Solution Busan Corporation

     2,920         18,967   
  

Information Technology Solution Jungbu Corporation

     5,318         27,483   
  

Information Technology Solution Honam Corporation

     3,122         36,096   
  

Information Technology Solution Daegu Corporation

     2,048         13,462   
  

KT Wibro Infra Co., Ltd.

     9         1,660   
  

Smart Channel Co., Ltd.

     8,188         —     
  

K-REALTY CR REIT1

     2,039         36,349   
  

MOS GS Co., Ltd.

     1,465         17,337   
  

MOS Daegu Co., Ltd.

     806         12,061   
  

MOS Chungcheong Co., Ltd

     819         12,111   
  

MOS Gangnam Co., Ltd.

     749         15,078   
  

MOS GB Co., Ltd.

     1,981         22,858   
  

MOS BS Co., Ltd.

     914         15,117   
  

MOS Honam Co., Ltd.

     948         13,803   
  

Others

     2,739         15,766   
     

 

 

    

 

 

 
      153,826       894,954   
     

 

 

    

 

 

 

 

105


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

Key management compensation for the years ended December 31, 2011, 2012 and 2013, consists of:

 

(in millions of Korean won)    2011      2012      2013  

Salaries and other short-term benefits

   3,153       3,166       3,203   

Provision for severance benefits

     270         274         335   

Stock-based compensation

     1,990         1,078         842   
  

 

 

    

 

 

    

 

 

 

Total

   5,413       4,518       4,380   
  

 

 

    

 

 

    

 

 

 

Fund transactions with related parties for the years ended December 31, 2011, 2012, 2013, are as follows:

 

(in millions of Korean won)

   2011  
          Loan transactions      Borrowing transactions     

Equity

contributions
in cash

 
          Loans      Repayments      Borrowings      Repayments     

Associates and jointly controlled entities

  

KTIS Corporation

   338       —         —         —         —     
  

Kan Communications Co., Ltd.

     —           —           —           —           3,000   
  

K-REALTY CR REIT1

     —           —           —           —           30,000   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      338       —         —         —         33,000   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(in millions of Korean won)    2012  
          Loan transactions      Borrowing transactions     

Equity

contributions
in cash

 
          Loans      Repayments      Borrowings      Repayments     

Associates and jointly controlled entities

  

KTIS Corporation

   654       338       —         —         —     
  

Smart Channel Co., Ltd.1

     9,638         —           —           —           —     
  

ChungHo EZ-Cash Co., Ltd.

     —           —           —           —           3,440   
  

QTT Global (Group) Company Limited

     —           —           —           —           12,746   
  

HooH Healthcare Inc.

     —           —           —           —           490   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      10,292       338       —         —         16,676   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 Provisions are made for loans to Smart Channel Co., Ltd. as of December 31, 2013.

 

106


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
          Loan transactions      Borrowing transactions     

Equity

contributions
in cash

 
          Loans      Repayments      Borrowings      Repayments     

Associates and jointly controlled entities

  

KTIS Corporation

   —         654       —         —         —     
  

KT-SB Venture Investment Fund

     —           —           —           —           6,000   
  

JNK Retech Co., Ltd

     —           —           —           —           1,176   
  

KT-CKP New Media Investment Fund

     —           —           —           —           2,250   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      —         654       —         —         9,426   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Payment guarantees and collateral provided by the Group

As of December 31, 2013, based on the investors’ agreement, the Company has an obligation to provide funding to Smart Channel Co., Ltd. if Smart Channel Co, Ltd. is unable to fulfill its obligation. The Company pledged investment securities in Smart Channel Co., Ltd. as collateral (Note 14).

There are no collateral and payment guarantees provided by the related parties.

 

107


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

35. Financial risk management

(1) Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.

The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.

1) Market risk

The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.

(i) Sensitivity analysis

Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.

(ii) Foreign exchange risk

The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.

 

108


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

As of December 31, 2011, 2012 and 2013, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(in millions of Korean won)   

Fluctuation of

foreign exchange rate

    Income before tax     Shareholders’ equity  

2011

     +10   (56,994   (50,291
     -10     56,994        50,291   

2012

     +10   (64,746   (52,203
     -10     64,746        52,203   

2013

     +10   (46,173   (47,888
     -10     46,173        47,888   

The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.

Details of foreign assets and liabilities of the Group as of December 31, 2011, 2012 and 2013, are as follows:

 

(in thousands of Foreign currencies)    2011      2012      2013  
   Financial
assets
     Financial
liabilities
     Financial
assets
     Financial
liabilities
     Financial
assets
     Financial
liabilities
 

USD

     235,435         2,323,677         217,488         2,377,137         254,917         2,225,700   

SDR

     1,160         744         494         1,130         1,105         1,211   

JPY

     1,080,822         35,451,398         657,947         35,102,877         190,520         30,054,316   

GBP

     7         131         1         9         —           134   

EUR

     1,239         3,357         5,395         2,614         1,342         4,943   

DZD

     18,714         —           3,770         —           2,798         —     

CNY

     14,495         700         10,236         197         —           —     

UZS

     13,534,203         44,788,561         7,920,825         38,727,985         1,805,565         —     

RWF

     —           —           —           —           11,962         —     

IDR

     411,687         10,000         347,447         —           —           —     

 

109


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(iii) Price risk

As of December 31, 2011, 2012 and 2013, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:

 

(in millions of Korean won)    Fluctuation of price     Income before tax      Shareholders’ equity  

2011

     +10   —         10,118   
     -10     —           (10,118

2012

     +10   —         4,916   
     -10     —           (4,916

2013

     +10   —         5,535   
     -10     —           (5,535

The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index.

(iv) Cashflow and fair value interest rate risk

The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency bonds payable. Bonds payable in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Bonds payable and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.

As of December 31, 2011, 2012 and 2013, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:

 

(In millions of Korean won)   

Fluctuation of

interest rate

     Income before tax     Shareholders’ equity  

2011

     + 100 bp       (1,724   (581
     - 100 bp         (12,872     (14,209

2012

     + 100 bp       (562   (368
     - 100 bp         (5,100     (5,361

2013

     + 100 bp       10,345      12,846   
     - 100 bp         (17,201     (19,017

The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.

 

110


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

2) Credit risk

Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.

Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.

As of December 31, 2012 and 2013, maximum exposure to credit risk is as follows:

 

(In millions of Korean won)    2012      2013  

Cash equivalents(except cash on hand)

   2,051,670       2,065,157   

Trade and other receivables 1

     6,980,474         6,053,040   

Loans receivable

     1,180,700         1,348,597   

Finance lease receivables

     861,655         709,937   

Other financial assets

     

Financial assets at fair value through the profit or loss

     6,407         15,643   

Derivative used for hedging

     21,348         3,496   

Time deposits and others

     460,394         582,693   

Available-for-sale financial assets

     10,953         25,978   

Held-to-maturity financial assets

     436         3,248   

Financial guarantee contracts 2

     213,947         389,814   

Performance guarantee contracts 2

     14,490         —     
  

 

 

    

 

 

 

Total

   11,802,474       11,197,603   
  

 

 

    

 

 

 

 

1  As of December 31, 2013, the Company is provided with a payment guarantee of ₩667,817 million from Seoul Guarantee Insurance related to the sale of certain accounts receivable arising from handset sales.
2  Total amounts guaranteed by the Group according to the guarantee contracts.

3) Liquidity risk

The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.

 

111


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The table below analyzes the Group’s liabilities into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date as of December 31, 2012 and 2013. These amounts are contractual undiscounted cash flows.

 

(in millions of Korean won)    2012  
     Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   7,253,043       686,700       104,857       8,044,600   

Finance lease payables

     15,826         29,474         —           45,300   

Borrowings(including bonds payable)

     3,631,441         7,578,276         1,878,606         13,088,323   

Other non-derivative financial liabilities

     —           80,752         —           80,752   

Financial guarantee contracts1

     213,947         —           —           213,947   

Performance guarantee contracts1

     14,490         —           —           14,490   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   11,128,747       8,375,202       1,983,463       21,487,412   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed.

 

(in millions of Korean won)    2013  
     Less than 1 year      1-5 years      More than 5
years
     Total  

Trade and other payables

   7,429,289       789,999       352,928       8,572,216   

Finance lease payables

     22,498         52,877         —           75,375   

Borrowings(including bond payables)

     3,147,761         5,408,176         3,468,282         12,024,219   

Other non-derivative financial liabilities

     —           3,166         53,704         56,870   

Financial guarantee contracts1

     389,814         —           —           389,814   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   10,989,362       6,254,218       3,874,914       21,118,494   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.

 

(in millions of Korean won)    2011  
     Less than 1 year      1-5 years      More than 5 years      Total  

Outflow

   414,646       1,949,253       42,541       2,406,440   

Inflow

     436,469         2,038,288         50,053         2,524,810   

 

112


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2012  
     Less than 1 year      1-5 years      More than 5 years      Total  

Outflow

   1,020,494       1,507,287       41,292       2,569,073   

Inflow

     949,921         1,550,822         45,093         2,545,836   
(in millions of Korean won)    2013  
     Less than 1 year      1-5 years      More than 5 years      Total  

Outflow

   971,454       1,377,071       38,795       2,387,320   

Inflow

     910,488         1,256,407         41,648         2,208,543   

(2) Disclosure of capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.

The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.

The debt-to-equity ratios as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012     2013  

Total liabilities

   21,339,933      22,012,701   

Total equity

     13,217,975        12,837,416   

Debt-to-equity ratio

     161     171

The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.

 

113


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The gearing ratios as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won, %)    2012     2013  

Total borrowings

   11,477,765        11,552,103   

Less: cash and cash equivalents

     (2,057,613     (2,070,869
  

 

 

   

 

 

 

Net debt

     9,420,152        9,481,234   

Total equity

     13,217,975        12,837,416   

Total capital

     22,638,127        22,318,650   

Gearing ratio

     42     42

(3) Offsetting Financial Assets and Financial Liabilities

Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    2012  
    

Gross

assets

    

Gross

liabilities

offset

   

Net amounts
presented in
the statement
of financial

position

     Amounts not offset     

Net

amount

 
          

Financial

instruments

   

Cash

collateral

    

Derivative assets for hedging purpose1

   11,120       —        11,120       (11,120   —         —     

Trade receivables2

     103,733         (32     103,701         (87,276     —           16,425   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   114,853       (32   114,821       (98,396   —         16,425   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
(in millions of Korean won)    2013  
                 

Net amounts
presented in
the statement
of financial

position

     Amounts not offset         
    

Gross

assets

    

Gross

liabilities

offset

      

Financial

instruments

   

Cash

collateral

    

Net

amount

 

Derivative assets for hedging purpose1

   5,393       —        5,393       (5,393   —         —     

Trade receivables2

     100,989         (60     100,929         (92,979     —           7,950   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   106,382       (60   106,322       (98,372   —         7,950   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

1 The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association).
2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies.

 

114


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:

 

(in millions of Korean won)    2012  
    

Gross

liabilities

    

Gross

assets

offset

   

Net amounts

presented in

the statement

of financial

position

     Amounts not offset     

Net

amount

 
           Financial
instruments
   

Cash

collateral

    

Derivative liabilities for hedging purpose 1

   16,848       —        16,848       (11,120   —         5,728   

Trade payables2

     89,665         —          89,665         (87,276     —           2,389   

Other payables2

     4         (1     3         —          —           3   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   106,517       (1   106,516       (98,396   —         8,120   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(in millions of Korean won)    2013  
    

Gross

liabilities

    

Gross

assets

offset

   

Net amounts

presented in

the statement

of financial

position

     Amounts not offset     

Net

amount

 
          

Financial

instruments

   

Cash

collateral

    

Derivative liabilities for hedging purpose 1

   9,889       —        9,889       (5,393   —         4,496   

Trade payables2

     95,754         —          95,754         (92,979     —           2,775   

Other payables2

     11         (2     9         —          —           9   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
   105,654       (2   105,652       (98,372   —         7,280   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

1 The amount applied with master netting arrangements under the standard contract of ISDA(International Swap and Derivatives Association).
2 The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies.

 

115


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

36. Fair Value

(1) Fair Value of Financial Instruments by Category

Carrying amount and fair value of financial instruments by category as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  
    

Carrying

amount

     Fair value     

Carrying

amount

     Fair value  

Financial assets

           

Cash and cash equivalents1

   2,057,613       2,057,613       2,070,869       2,070,869   

Trade and other receivables1

     6,980,474         6,980,474         6,053,040         6,053,040   

Other financial assets

           

Financial instruments at fair value through profit or loss

     6,407         6,407         15,643         15,643   

Derivative financial instruments for hedging purpose

     21,348         21,348         3,496         3,496   

Time deposits and others1

     460,830         460,830         585,941         585,941   

Available-for-sale financial assets2

     301,718         301,718         405,194         405,194   
  

 

 

    

 

 

    

 

 

    

 

 

 
   9,828,390       9,828,390       9,134,183       9,134,183   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Trade and other liabilities 1

   7,922,662       7,922,662       8,472,707       8,472,707   

Financial lease liabilities

     41,646         41,646         68,210         68,210   

Borrowings

     11,436,119         11,566,001         11,483,893         11,499,645   

Other financial liabilities

           

Financial instruments at fair value through profit or loss

     3,216         3,216         2,956         2,956   

Derivative financial instruments for hedging purpose

     112,603         112,603         150,612         150,612   

Financial guarantee liability1

     9,328         9,328         15,984         15,984   

Other financial liabilities1

     16,649         16,649         73,080         73,080   
  

 

 

    

 

 

    

 

 

    

 

 

 
   19,542,223       19,672,105       20,267,442       20,283,194   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1 The Group did not conduct fair value estimation since the book value is a reasonable approximation of the fair value.
2  Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures.

 

116


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(2) Financial Instruments Measured at Cost

Available-for-sale financial assets measured at cost as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  

SBS KT SPC

   25,000       25,000   

MBC KT SPC

     11,000         11,000   

KBS KT SPC

     11,000         11,000   

IBK-AUCTUS Green Growth Private Equity Fund

     14,319         14,319   

Ustream Inc.

     11,295         11,295   

KOCREF REITs

     —           7,000   

Presto Private Equity Fund

     —           4,000   

Enterprise DB(Convertible Preferred Stock)

     3,013         3,013   

The 1st Praxis PE

     —           3,000   

Soulbay Indochina Private Equity Fund

     —           3,000   

AMOGREENTECH

     3,000         3,000   

Kokam Co., Ltd.

     2,794         2,794   

Channel A

     2,391         2,391   

Nexenta Systems(Convertible Preferred Stock)

     2,260         2,260   

KOFSGSK Corporate’s Financial Stabilization Private Equity Fund

     —           2,000   

Kamur Private Equity Fund No.1(Partnership enterprises)

     —           2,000   

JTBC

     2,000         2,000   

CSTV

     2,000         2,000   

Shinhan K2 Secondary Fund

     1,050         1,950   

JKL Private Equity Fund No.4

     1,905         1,905   

JKL-Quintessa Private Equity Fund

     —           1,833   

Minigate(Convertible Preferred Stock)

     1,800         1,800   

United Turnaround PEF No.3

     —           1,187   

Newkyunggi Resort Corp

     1,240         1,240   

Nexenta Systems

     1,029         1,029   

Goods Flow Co., Ltd.

     1,000         1,000   

Mirae Asset Good Company Secondary Investment Fund

     —           1,000   

Innopolis-CJ Bio Healthcare Fund

     —           1,000   

KaKao Co., Ltd

     —           1,000   

Others

     30,061         16,417   
  

 

 

    

 

 

 
   128,157       142,433   
  

 

 

    

 

 

 

 

117


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

The range of cashflow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore these instruments are measured at cost.

The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.

(3) Fair Value Hierarchy

Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:

 

    Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)

 

    Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2)

 

    Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3)

Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2013, are as follows:

 

(in millions of Korean won)    2012  
     Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   —         119       6,288       6,407   

Derivative financial assets for hedging purpose

     —           837         20,511         21,348   

Available-for-sale financial assets

     49,156         35,361         217,201         301,718   
  

 

 

    

 

 

    

 

 

    

 

 

 
     49,156         36,317         244,000         329,473   
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Jointly controlled entities and associates

     52,882         —           —           52,882   

Investment property1

     —           —           2,335,642         2,335,642   
  

 

 

    

 

 

    

 

 

    

 

 

 
     52,882         —           2,335,642         2,388,524   
  

 

 

    

 

 

    

 

 

    

 

 

 
   102,038       36,317       2,579,642       2,717,997   
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   —         63       3,153       3,216   

Derivative financial liabilities for hedging purpose

     —           89,063         23,540         112,603   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           89,126         26,693         115,819   
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —           —           11,566,001         11,566,001   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           11,566,001         11,566,001   
  

 

 

    

 

 

    

 

 

    

 

 

 
   —         89,126       11,592,694       11,681,820   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

1  The highest and best use of a non-financial asset does not differ from its current use.

 

 

118


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    2013  
     Level 1      Level 2      Level 3      Total  

Recurring fair value measurements

           

Other financial assets

           

Financial assets at fair value through profit or loss

   —         499       15,144       15,643   

Derivative financial assets for hedging purpose

     —           —           3,496         3,496   

Available-for-sale financial assets

     55,347         57,533         292,314         405,194   
  

 

 

    

 

 

    

 

 

    

 

 

 
     55,347         58,032         310,954         424,333   
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Jointly controlled entities and associates

     69,840         —           —           69,840   

Investment property1

     —           —           2,051,183         2,051,183   
  

 

 

    

 

 

    

 

 

    

 

 

 
     69,840         —           2,051,183         2,121,023   
  

 

 

    

 

 

    

 

 

    

 

 

 
   125,187       58,032       2,362,137       2,545,356   
  

 

 

    

 

 

    

 

 

    

 

 

 

Recurring fair value measurements

           

Other financial liabilities

           

Financial liabilities at fair value through profit or loss

   —         6       2,950       2,956   

Derivative financial liabilities for hedging purpose

     —           113,980         36,632         150,612   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           113,986         39,582         153,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosed fair value

           

Borrowings

     —           —           11,499,645         11,499,645   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           11,499,645         11,499,645   
  

 

 

    

 

 

    

 

 

    

 

 

 
   —         113,986       11,539,227       11,653,213   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

119


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(4) Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements

 

  (a) Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows:

There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.

 

  (b) Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:

 

     2012  
     Interest rate
swap
    

Other

derivative

assets

    

Derivative

financial

assets for

hedging

purpose

    Available-
for-sale
   

Financial

liabilities

designated

as at fair

value

through

profit or

loss

   

Derivative

financial

liabilities for

hedging

purpose

 

Beginning balance

   —         4,151       63,689      134,346      —        —     

Reclassification

     —           —           (12,886     —          —          12,886   

Amount recognized in profit or loss1

     1         —           (29,350     (1,122     (334     28,708   

Amount recognized in other comprehensive income2

     —           —           (942     38,679        —          (18,054

Purchases

     —           2,136         —          13,209        3,487        —     

Sales

     —           —           —          (6,164     —          —     

Transfer into Level 3 (From Cost method)

     —           —           —          38,253        —          —     
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   1       6,287       20,511      217,201      3,153      23,540   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

120


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2013  
    

Interest

rate

swap

   

Other

derivative

assets

   

Derivative

financial

assets for

hedging

purpose

    Available-
for-sale
   

Other

derivative

liabilities

    

Financial

liabilities

designated

as at fair

value

through

profit or

loss

   

Derivative

financial

liabilities

for

hedging

purpose

 

Beginning balance

   1      6,287      20,511      217,201      —         3,153      23,540   

Reclassification

     15,633        —          (15,633     —          —           —          —     

Amount recognized in profit or loss 1

     (8,395     2,469        127        (3,844     148         (351     9,268   

Amount recognized in other comprehensive income 2

     —          —          (1,509     95,434        —           —          3,824   

Purchases

     —          —          —          3,009        —           —          —     

Sales

     —          (851     —          (29,851     —           —          —     

Transfer into Level 3 (From Cost method)

     —          —          —          10,365        —           —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   7,239      7,905      3,496      292,314      148       2,802      36,632   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

(5) Valuation Technique and the Inputs

Valuation techniques and inputs used in the recurring, non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012
     Fair value      Level     

Valuation

techniques

Recurring fair value measurements

        

Other financial assets

        

Financial assets at fair value through profit or loss

        

Held for trading financial assets

        

Interest rate swap

   1         3       Hull-White model

Currency forward

     119         2       Discounted cash flow model

Other derivative assets

     6,287         3       Option model (binomial trees)

Derivative financial assets for hedging purpose

     837         2       Discounted cash flow model
     20,511         3       Hull-White model

Available-for-sale financial assets

     252,562         2,3       Discounted cash flow model

Disclosed fair value

        

Investment property

     2,335,642         3       Discounted cash flow model

Recurring fair value measurements

        

Other financial liabilities

        

Financial liabilities at fair value through profit or loss

        

Held for trading financial assets

        

Interest rate swap

     63         2       Discounted cash flow model

Financial liabilities designated as at fair value through profit or loss

     3,153         3       Option model (binomial trees)

Derivative financial liabilities for hedging purpose

     89,063         2       Discounted cash flow model
     23,540         3       Hull-White model

Disclosed fair value

        

Borrowings

     11,566,001         3       Discounted cash flow model

 

121


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2013
(in millions of Korean won)    Fair value      Level     

Valuation

techniques

Recurring fair value measurements

        

Other financial assets

        

Financial assets at fair value through profit or loss

        

Held for trading financial assets

        

Interest rate and currency swap

   7,239         3       Hull-White model

Currency forward

     499         2       Discounted cash flow model

Other derivative assets

     7,905         3      

Monte-Carlo Simulation

Option model (binomial trees)

Derivative financial assets for hedging purpose

     3,496         3       Discounted cash flow model

Available-for-sale financial assets

     349,847         2,3       Discounted cash flow model

Disclosed fair value

        

Investment property

     2,051,183         3       Discounted cash flow model

Recurring fair value measurements

        

Other financial liabilities

        

Financial liabilities at fair value through profit or loss

        

Held for trading financial assets

        

Currency forward

     6         2       Discounted cash flow model

Other derivatives

     148         3       Option model (binomial trees)

Financial liabilities designated as at fair value through profit or loss

     2,802         3       Option model (binomial trees)

Derivative financial liabilities for hedging purpose

     113,980         2       Discounted cash flow model
     36,632         3       Hull-White model

Disclosed fair value

        

Borrowings

     11,499,645         3       Discounted cash flow model

 

122


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(6) Gains and losses on valuation at the transaction date

In the case that the Group estimates the fair value of derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in the markets, the remaining deferred difference is immediately recognized in full in profit for the year.

In relation to this, details and changes of the total deferred difference for the years ended December 31, 2012 and 2013, are as follows:

 

(in millions of Korean won)    2012      2013  

Beginning balance

   —         54,152   

New transactions

     54,152         —     

Amortization

     —           (10,830
  

 

 

    

 

 

 

Ending balance

   54,152       43,322   
  

 

 

    

 

 

 

 

123


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

37. Business Combination

 

  (1) KT Rental Co., Ltd.

On July 2012, the restriction on controlling power of the Company under the shareholders’ agreement between the Company and the second major shareholder was lifted, and therefore KT rental became a subsidiary. These transactions were accounted for in accordance with IFRS 3, Business Combinations. As a result of applying acquisition method, the Company recognized goodwill of ₩131,426 million.

Details of the consideration transferred, fair value of the acquired identifiable assets and liabilities and goodwill at the acquisition date are as follows:

 

(in millions of Korean won)       

Fair value of existing shares before business combination

   305,730   
  

 

 

 

Consideration transferred (a)

   305,730   
  

 

 

 

Recognized amounts of assets acquired and liabilities assumed 1

  

Cash and cash equivalents

   23,160   

Trade and other receivables

     120,964   

Loans receivable

     49,805   

Financial lease receivables

     254,264   

Other financial assets

     1,983   

Inventories

     779   

Tangible assets (rental vehicle, others)

     992,516   

Intangible assets (orders on hand, customer relationship, others)

     69,866   

Other assets

     34,031   

Trade and other payables

     (195,933

Borrowings

     (985,790

Current income tax liabilities

     (5,138

Retirement benefit obligation

     (4,065

Deferred income tax liabilities

     (9,151

Other liabilities

     (46,759
  

 

 

 

The net of total amounts of identifiable assets and liabilities measured at fair value (b)

   300,532   

Non-controlling interests 2 (c)

     126,228   
  

 

 

 

Goodwill (a-b+c)

   131,426   
  

 

 

 

 

1  The assets acquired and liabilities assumed are measured at fair value in accordance with IFRS 3, Business Combination.
2  At the date of acquisition, the Company measures any non-controlling interest in KT Rental Co., Ltd. at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets.

 

124


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

As described in Note 14, the previously held interest in KT Rental Co., Ltd. was measured at fair value, and the Company recognized other income of ₩126,011 million arising from the value measurement on acquisition.

After the acquisition date, the operating revenue and net income for consolidation of KT Rental Co., Ltd. before the elimination of related party transactions with its subsidiaries are ₩368,228 million and ₩11,072 million, respectively. If KT Rental Co., Ltd. was consolidated on January 1, 2012, the operating revenue and net income included in consolidated income statement would have been ₩715,604 million and ₩25,995 million, respectively.

The fair value of trade accounts receivable and others acquired from KT Rental Co., Ltd. is ₩120,964 million, but the full contract value is ₩132,915 million. The uncollectible amounts from these receivables are expected to be ₩11,951 million.

 

38. Interests in Unconsolidated Structured Entities

Details of information about its interests in unconsolidated structured entities, which the Group does not have control over, including the nature, purpose and activities of the structured entities and how the structured entities are financed, are as follows:

 

Remarks    Nature, Purpose, Activities and Others
Real estate finance    A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of Asset Based Commercial Paper due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds from installment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2013, the Group is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions including the Group are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the Group has priority order than other parties in collecting loans to and investments in structured entity. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the Group may incur losses.

 

125


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

PEF and investment funds    Minority investors including managing members contribute to Private Equity Fund (PEF) and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2013, the Group is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the Group receives dividends for operating revenues from these contributions. The Group is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the Group may incur losses.
M&A finance    A structured entity incorporated for the purpose of supporting a certain company’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors’ investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2013, the Group is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the Group has priority order than other parties in collecting loans and investments. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Group may incur losses.
Asset securitization    A transferor other than the Group transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the Group, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2013, the Group is engaged in the structured entity, and generates revenues by receiving interest income as the Group provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the Group has priority order than other parties in collecting loans to structured entity. However, when the credit rating of transferor decreases, the Group may incur losses.
Other    There are other structured entity types, which the Group is engaged in, such as Special Purpose Acquisition Company (SPAC) and others. Interest income is realized from the Group’s loans to the relevant structured entity. When SPAC is listed or merged after the Group invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the Group may incur losses when SPAC is liquidated if the SPAC is not listed or merged.

 

126


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

(in millions of Korean won)    Real Estate
Finance
     PEF &
Investment
Fund
     Acquisition
Finance
    

Asset-

backed

     Others      Total  

Total amount of Unconsolidated Structured Entities

   4,970,665       7,915,355       2,175,476       5,981,382       163,702       21,206,580   

Assets recognized in statement of financial position

                 

Loans

   277,663       360       101,969       228,413       12,043       620,448   

Other financial assets

     32,244         134,523         981         —           8,690         176,438   

Jointly investment entities and associates

     —           183,200         —           —           28,406         211,606   
   309,907       318,083       102,950       228,413       49,139       1,008,492   

Maximum loss exposure1

                 

Investment Assets

   309,907       318,083       102,950       228,413       49,139       1,008,492   

Credit grants

     103,500         —           —           —           —           103,500   
   413,407       318,083       102,950       228,413       49,139       1,111,992   

 

1  Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others.

 

127


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

39. Information About Non-controlling Interests

Summarized Financial Information on Subsidiaries

The summarized financial information for each subsidiary with non-controlling interests that are material to the Group before inter-company eliminations as of December 31, 2011, 2012 and 2013, are as follows:

 

     2011  
(in millions of Korean won)    KT Skylife Co.,
Ltd.
    BC Card Co., Ltd.     KT Powertel Co.,
Ltd.
    KT Hitel Co.,Ltd.  

Non-controlling Interests

     49.73     63.57     55.15     34.06

Current assets

   251,268      1,316,363      87,053      130,307   

Non-current assets

     299,175        557,973        80,022        119,423   

Current liabilities

     235,849        1,180,578        41,709        65,428   

Non-current liabilities

     22,382        186,109        17,352        3,948   

Equity

     292,212        507,649        108,014        180,353   

Accumulated non-controlling interests

     145,315        322,728        59,575        61,425   

Sales

     480,468        782,262        126,354        463,032   

Profit or loss for the year

     26,649        (945     14,566        (2,016

Total comprehensive income

     28,022        8,505        14,189        (3,913

The profit or loss allocated to non-controlling interests

     13,252        (601     8,034        (687

Cash flows from operating activities

     92,889        (300,423     26,984        1,654   

Cash flows from investing activities

     (116,410     (24,453     (20,903     1,197   

Cash flows from financing activities before dividends paid to non-controlling interests

     (13,346     2,000        (5,000     (25

Dividends paid to non-controlling interests

     —          —          —          —     

Effect of exchange rate change on cash and cash equivalents

     —          (13     5        1   

Net (decrease)/increase in cash and cash equivalents

     (36,867     (322,889     1,086        2,827   

 

128


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2012  
(in millions of Korean won)    KT Skylife
Co., Ltd.
    BC Card Co.,
Ltd.
    KT Rental     KT Powertel Co.,
Ltd.
    KT Hitel Co.,Ltd.  

Non-controlling Interests

     49.85     34.35     42.00     55.15     34.06

Current assets

   303,069      1,792,439      305,651      93,877      132,892   

Non-current assets

     338,495        735,663        1,388,370        81,985        116,339   

Current liabilities

     197,972        1,696,058        537,424        39,029        75,727   

Non-current liabilities

     94,677        211,820        889,060        16,584        3,784   

Equity

     348,915        620,224        267,537        120,249        169,719   

Accumulated non-controlling interests

     173,932        213,049        112,369        66,323        57,803   

Sales

     574,829        3,128,882        368,228        124,936        443,431   

Profit or loss for the year

     55,546        103,797        11,072        12,527        (8,902

Total comprehensive income

     52,152        127,976        10,107        12,229        (10,659

The profit or loss allocated to non-controlling interests

     27,689        35,655        4,650        6,909        (3,032

Cash flows from operating activities

     170,815        18,310        105,771        8,734        (14,954

Cash flows from investing activities

     (76,320     (35,116     (265,429     (6,997     5,263   

Cash flows from financing activities before dividends paid to non-controlling interests

     (18,642     8,070        169,963        —          —     

Dividends paid to non-controlling interests

     —          (5,290     —          —          —     

Effect of exchange rate change on cash and cash equivalents

     —          —          —          —          (10

Net (decrease)/increase in cash and cash equivalents

     75,853        (14,026     10,305        1,737        (9,701

 

129


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

     2013  
(in millions of Korean won)    KT Skylife
Co., Ltd.
    BC Card Co.,
Ltd.
    KT Rental     KT Powertel Co.,
Ltd.
    KT Hitel Co.,Ltd.  

Non-controlling Interests

     49.89     34.61     42.00     55.15     36.30

Current assets

   287,142      2,292,323      362,040      87,932      178,659   

Non-current assets

     397,509        672,427        1,826,231        79,199        115,006   

Current liabilities

     191,181        1,958,506        532,634        30,433        99,348   

Non-current liabilities

     91,887        216,505        1,363,625        13,579        3,296   

Equity

     401,583        789,738        292,013        123,119        191,021   

Accumulated non-controlling interests

     200,360        273,328        122,650        67,906        69,343   

Sales

     627,415        3,090,434        885,294        112,742        579,987   

Profit or loss for the year

     72,724        128,475        32,400        5,453        3,551   

Total comprehensive income

     73,943        198,778        31,041        5,661        8,109   

The profit or loss allocated to non-controlling interests

     36,284        44,465        13,608        3,008        1,289   

Cash flows from operating activities

     141,282        273,904        (346,309     16,010        11,108   

Cash flows from investing activities

     (218,797     (17,335     (39,246     (15,794     (18,199

Cash flows from financing activities before dividends paid to non-controlling interests

     (14,346     10,216        392,098        (6,252     13,192   

Dividends paid to non-controlling interests

     (8,344     (10,051     (2,075     (1,538     —     

Effect of exchange rate change on cash and cash equivalents

     —          —          (287     —          (49

Net (decrease)/increase in cash and cash equivalents

     (100,205     256,734        4,181        (7,574     6,052   

Transactions with Non-controlling Interests

The effects of changes in the ownership interest on the equity attributable to owners of the Company during the year are summarized as follows:

 

(in millions of Korean won)    2011     2012     2013  

Carrying amount of non-controlling interests acquired 1

   2,846      178,763      14,353   

Consideration paid to non-controlling interests 2

     (39,302     (15,359     (16,202
  

 

 

   

 

 

   

 

 

 

Excess of consideration paid recognized in parent’s equity

   (36,456   163,404      (1,849
  

 

 

   

 

 

   

 

 

 

 

130


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

1 In 2013, the Company acquired the remaining 40% of the issued shares of KT Dutch B.V., a subsidiary, for a purchase consideration of ₩3,980 million. The Company now holds 100% equity interest in KT Dutch B.V. The carrying amount of the non-controlling interests in KT Dutch B.V.at the date of acquisition was ₩14,353 million. As a result, the Company derecognized non-controlling interests of ₩14,353 million and recorded an increase in equity attributable to owners of the parent of ₩10,373 million.

In 2012, the Company acquired 30.68% of the issued shares of BC Card Co., Ltd, a subsidiary of Vogo-BCC Investment Holdings Co., Ltd. and KGF-BCC LIMITED, for a purchase consideration of ₩288,828 million. The Company now holds 69.54% equity interest in BC Card Co., Ltd. The carrying amount of the non-controlling interests in BC Card Co., Ltd. at the date of acquisition was ₩272,273 million. As a result, the Company derecognized non-controlling interests of ₩172,376 million and recorded an increase in equity attributable to owners of the parent of ₩116,452 million.

In 2011, the Company’s non-controlling interest decreased by 2.68% through inequality capital increase of KT Capital Co., Ltd. on September 30, 2011. This resulted in a decrease in the carrying amount of non-controlling interest of ₩1,615 million. Also, the Company acquired the remaining 20% of the issued shares of KT Innotz Inc., a subsidiary. As a result, the Company holds 100% of the issued shares of KT Innotz Inc and the carrying amount of non-controlling interest decreased by ₩1,049 million.

 

2 In 2013, the Company’s non-controlling interest increased by 2.24% through inequality capital increase of KT Hitel Co.,Ltd. This resulted in an increase in the carrying amount of non-controlling interest of ₩8,439 million. Also, on July 11, 2013, the Company’s non-controlling interest increased by 6.04% through inequality capital increase of Nasmedia, Inc. As a result, the carrying amount of non-controlling interest increased by ₩7,239 million.

In 2012, the Company’s non-controlling interest increased by 13.85% through inequality capital increase of KT cloudware Corporation on March 26, June 13 and November 30, 2012. This resulted in an increase in the carrying amount of non-controlling interest of ₩4,060 million. Also, on November 21, 2012, the Company’s non-controlling interest increased by 9.09% through inequality capital increase of KT music Corporation. As a result, the carrying amount of non-controlling interest increased by ₩5,360 million.

In 2011, the Company’s non-controlling interest increased by 2.78% through inequality capital increase of KT Skylife Co., Ltd. on June 1, 2011. This resulted in an increase in the carrying amount of non-controlling interest of ₩32,294 million. Also, on December 29 and 30, 2011, the Company’s non-controlling interest increased by 17.24% through inequality capital increase of Centios Co., Ltd. As a result, the carrying amount of non-controlling interest increased by ₩4,399 million.

 

131


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

40. Discontinued Operations

As approved by the Company’s Board of Directors on August 9, 2012, the Company decided to sell KT Tech, Inc., its subsidiary, and discontinued the operations related to handset development. KT-Tech’s liquidation procedure has been completed and KT Tech’s electrical operating performance was reflected in profit or loss from discontinued operations.

Income and loss from discontinued operations for the year ended December 31, 2012, are as follows:

 

(in millions of Korean won)    2012  

Revenue

   431   

Expense

     (35,756

Income from discontinued operations before income taxes

   (35,325

Income tax expense for discontinued operations

     3,791   
  

 

 

 

Income (loss) from discontinued operations

   (31,534
  

 

 

 

Cash flows from discontinued operations for the year ended December 31, 2012, are as follows:

 

(in millions of Korean won)    2012  

Cash flows from operating activities

   40,017   

Cash flows from investing activities

     (3,609

Cash flows from financing activities

     (28,243

Changes in foreign exchange rates

     (6
  

 

 

 

Total cash flows

   8,159   
  

 

 

 

 

132


KT Corporation and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 2011, 2012 and 2013

 

 

 

41. Subsequent Events

The investment business division of KT Capital Co., Ltd., a consolidated subsidiary, was spun off and merged with the Company on March 13, 2014.

Subsequent to December 31, 2013, the Company has issued commercial paper securities, as follows:

 

(in millions of Korean won)    Issue date      Face value of
bond
     Total issued
amount
     Maturity date

Commercial paper securities

     2014.02.17       300,000       252,398       2019.02.18

Subsequent to December 31, 2013, the Company has decided to acquire these debts, as follows:

 

(in millions of Korean won)                        

Original debtor

  

Creditor

   Acquisition
price
     Acquisition
date
    

Remarks

Malou (1st)

   Green power(17th)    11,584         2014.2.20       Debt related to Romania solar PF

Korean alpha solar (2nd)

   Grand(1st)      15,416         2014.2.20       Debt related to Romania solar PF

Korean alpha solar (2nd)

   Grand(1st)      18,372         2014.2.20       Debt related to Romania solar PF

On March 12, 2014, KT ENS has filed for court receivership after failing to pay ₩49,106 million of commercial paper. There may be lawsuits against KT ENS on this matter in the future, and the effect of this matter cannot be reasonably predicted.

KT Skylife and NDS Limited have had a dispute on the right to use of conditional access system provided by NDS Limited and business interruption of KT Skylife. On February 24, 2014, KT Skylife and NDS Limited sent the first written form of compensation for the damages to the other party. KT Skylife and NDS Limited have requested ₩33,457 million and ₩28,163 million, respectively, with 6% of annual interest rate to the other party.

As of March 7, 2014, the Ministry of Science, ICT, and Future Planning banned the mobile carriers including the Company from subscribing new customers and selling handsets to the existing customers. These mobile carriers are those who violated the prohibition released by the Korea Communications Commission and provided discriminative subsidy on handsets. This ban on the Company lasts for 45 days, from March 13, 2014 to April 26, 2014.

In April 2014, the Company announced its special early retirement program for employees who have worked for more than 15 years and also announced that it will discontinue operations related to fixed line sales activities such as on-site sales, activation, after service, and customer centers. These operations will be outsourced to certain subsidiaries and associates of the Company.

 

133