XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,163)us-gaap_NetIncomeLoss $ (201)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,288us-gaap_DepreciationDepletionAndAmortization 2,096us-gaap_DepreciationDepletionAndAmortization
Loss on sale or disposal of Property, equipment and leasehold improvements 215us-gaap_GainLossOnSaleOfProperties 23us-gaap_GainLossOnSaleOfProperties
Deferred income taxes (757)us-gaap_DeferredIncomeTaxExpenseBenefit (326)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 280us-gaap_ShareBasedCompensation 171us-gaap_ShareBasedCompensation
Excess tax benefit from employee stock plans 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (93)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other (140)us-gaap_OtherOperatingActivitiesCashFlowStatement (293)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Accounts receivable, net (2,449)us-gaap_IncreaseDecreaseInAccountsReceivable 336us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,491)us-gaap_IncreaseDecreaseInInventories (1,353)us-gaap_IncreaseDecreaseInInventories
Other current assets 9us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (645)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Accounts payable and other accrued expenses 4,409us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,228us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued salaries, wages and payroll taxes 88us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 322us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Refundable deposits (149)us-gaap_IncreaseDecreaseInCustomerDeposits 268us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by (used in) operating activities (1,860)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,533us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Expenditures for Property, equipment and leasehold improvements (3,228)us-gaap_PaymentsToAcquireProductiveAssets (2,352)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of property, equipment and leasehold improvements 385us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (2,843)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,352)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Principal payments on debt and capital lease obligations (122)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (152)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net borrowings under revolving line of credit 4,900us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuances of common stock 0us-gaap_ProceedsFromIssuanceOfCommonStock 46us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefit from employee stock plans 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 93us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities 4,778us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (13)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase in cash and cash equivalents 75us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 168us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning of period 981us-gaap_CashAndCashEquivalentsAtCarryingValue 2,726us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 1,056us-gaap_CashAndCashEquivalentsAtCarryingValue 2,894us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest 148us-gaap_InterestPaid 124us-gaap_InterestPaid
Cash paid for income taxes, net 40us-gaap_IncomeTaxesPaidNet 74us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash information:    
Purchases of Property, equipment and leasehold improvements included in Accounts payable at end of period $ 819us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 508us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1