XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,056us-gaap_CashAndCashEquivalentsAtCarryingValue $ 981us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 14,190us-gaap_AccountsReceivableNetCurrent 11,741us-gaap_AccountsReceivableNetCurrent
Inventory, net 23,833us-gaap_InventoryNet 18,971us-gaap_InventoryNet
Deferred income tax asset, net 2,443us-gaap_DeferredTaxAssetsNetCurrent 1,670us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 4,404us-gaap_OtherAssetsCurrent 4,413us-gaap_OtherAssetsCurrent
Total current assets 45,926us-gaap_AssetsCurrent 37,776us-gaap_AssetsCurrent
Property, equipment and leasehold improvements, net 110,690us-gaap_PropertyPlantAndEquipmentNet 110,350us-gaap_PropertyPlantAndEquipmentNet
Goodwill 12,917us-gaap_Goodwill 12,917us-gaap_Goodwill
Intangible and other assets, net 17,270us-gaap_IntangibleAssetsNetExcludingGoodwill 17,558us-gaap_IntangibleAssetsNetExcludingGoodwill
Total assets 186,803us-gaap_Assets 178,601us-gaap_Assets
Current liabilities:    
Accounts payable 18,026us-gaap_AccountsPayableCurrent 12,987us-gaap_AccountsPayableCurrent
Accrued salaries, wages and payroll taxes 5,202us-gaap_EmployeeRelatedLiabilitiesCurrent 5,114us-gaap_EmployeeRelatedLiabilitiesCurrent
Refundable deposits 7,759us-gaap_CustomerDepositsCurrent 8,152us-gaap_CustomerDepositsCurrent
Other accrued expenses 1,870us-gaap_AccruedLiabilitiesCurrent 2,316us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt and capital lease obligations 1,130us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 1,157us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 33,987us-gaap_LiabilitiesCurrent 29,726us-gaap_LiabilitiesCurrent
Long-term debt and capital lease obligations, net of current portion 18,493us-gaap_LongTermDebtAndCapitalLeaseObligations 13,720us-gaap_LongTermDebtAndCapitalLeaseObligations
Fair value of derivative financial instruments 632us-gaap_DerivativeLiabilitiesNoncurrent 503us-gaap_DerivativeLiabilitiesNoncurrent
Deferred income tax liability, net 18,536us-gaap_DeferredTaxLiabilitiesNoncurrent 18,570us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 700us-gaap_OtherLiabilitiesNoncurrent 665us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 72,348us-gaap_Liabilities 63,184us-gaap_Liabilities
Commitments and contingencies      
Common shareholders' equity:    
Common stock, $0.005 par value. Authorized 50,000,000 shares; issued and outstanding 19,115,396 and 19,115,396 96us-gaap_CommonStockValue 96us-gaap_CommonStockValue
Additional paid-in capital 138,671us-gaap_AdditionalPaidInCapitalCommonStock 138,391us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (391)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (312)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (23,921)us-gaap_RetainedEarningsAccumulatedDeficit (22,758)us-gaap_RetainedEarningsAccumulatedDeficit
Total common shareholders' equity 114,455us-gaap_StockholdersEquity 115,417us-gaap_StockholdersEquity
Total liabilities and common shareholders' equity $ 186,803us-gaap_LiabilitiesAndStockholdersEquity $ 178,601us-gaap_LiabilitiesAndStockholdersEquity