XML 43 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 3,077us-gaap_NetIncomeLoss $ 1,959us-gaap_NetIncomeLoss $ 2,526us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 8,648us-gaap_DepreciationDepletionAndAmortization 8,164us-gaap_DepreciationDepletionAndAmortization 7,369us-gaap_DepreciationDepletionAndAmortization
Loss on sale or disposal of property, equipment and leasehold improvements 213us-gaap_GainLossOnSaleOfProperties 195us-gaap_GainLossOnSaleOfProperties 23us-gaap_GainLossOnSaleOfProperties
Deferred income taxes 709us-gaap_DeferredIncomeTaxExpenseBenefit 374us-gaap_DeferredIncomeTaxExpenseBenefit 1,458us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 784us-gaap_ShareBasedCompensation 549us-gaap_ShareBasedCompensation 547us-gaap_ShareBasedCompensation
Excess tax benefit from employee stock plans (298)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (150)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (379)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other (286)us-gaap_OtherOperatingActivitiesCashFlowStatement 286us-gaap_OtherOperatingActivitiesCashFlowStatement (329)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:      
Accounts receivable, net (371)us-gaap_IncreaseDecreaseInAccountsReceivable (858)us-gaap_IncreaseDecreaseInAccountsReceivable 2,396us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,185)us-gaap_IncreaseDecreaseInInventories (5,577)us-gaap_IncreaseDecreaseInInventories (1,855)us-gaap_IncreaseDecreaseInInventories
Other current assets (1,011)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet 407us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet (994)us-gaap_IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
Accounts payable and other accrued expenses (825)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,630us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,269us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued salaries, wages and payroll taxes 498us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (651)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 743us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Refundable deposits 958us-gaap_IncreaseDecreaseInCustomerDeposits 1,129us-gaap_IncreaseDecreaseInCustomerDeposits 331us-gaap_IncreaseDecreaseInCustomerDeposits
Net cash provided by operating activities 9,911us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 8,457us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,105us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Expenditures for property, equipment and leasehold improvements (15,783)us-gaap_PaymentsToAcquireProductiveAssets (9,894)us-gaap_PaymentsToAcquireProductiveAssets (9,138)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of property, equipment and leasehold improvements 254us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 37us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from the sale of equity interest in Fulton Street Brewery, LLC 0us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 0us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 418us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
Net cash used in investing activities (15,529)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,894)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (8,683)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Principal payments on debt and capital lease obligations (604)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (1,208)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (596)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Net borrowings under revolving line of credit 3,000us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from capital lease financing 841us-gaap_ProceedsFromLongTermCapitalLeaseObligations 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations 0us-gaap_ProceedsFromLongTermCapitalLeaseObligations
Proceeds from issuances of common stock 488us-gaap_ProceedsFromIssuanceOfCommonStock 244us-gaap_ProceedsFromIssuanceOfCommonStock 13us-gaap_ProceedsFromIssuanceOfCommonStock
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (46)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Tax payments related to performance shares issued (150)brew_TaxPaymentsRelatedToPerformanceSharesIssued 0brew_TaxPaymentsRelatedToPerformanceSharesIssued 0brew_TaxPaymentsRelatedToPerformanceSharesIssued
Excess tax benefit from employee stock plans 298us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 160us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 379us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities 3,873us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (850)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (204)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (decrease) in cash and cash equivalents (1,745)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,287)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,218us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning of period 2,726us-gaap_CashAndCashEquivalentsAtCarryingValue 5,013us-gaap_CashAndCashEquivalentsAtCarryingValue 795us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 981us-gaap_CashAndCashEquivalentsAtCarryingValue 2,726us-gaap_CashAndCashEquivalentsAtCarryingValue 5,013us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 540us-gaap_InterestPaid 601us-gaap_InterestPaid 774us-gaap_InterestPaid
Cash paid for income taxes, net 1,187us-gaap_IncomeTaxesPaidNet 543us-gaap_IncomeTaxesPaidNet 416us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash information:      
Purchases of Property, equipment and leasehold improvements included in Accounts payable $ 636us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 331us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1