XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 981us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,726us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 11,741us-gaap_AccountsReceivableNetCurrent 11,370us-gaap_AccountsReceivableNetCurrent
Inventories 18,971us-gaap_InventoryNet 16,639us-gaap_InventoryNet
Deferred income tax asset, net 1,670us-gaap_DeferredTaxAssetsNetCurrent 1,345us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 4,413us-gaap_OtherAssetsCurrent 3,403us-gaap_OtherAssetsCurrent
Total current assets 37,776us-gaap_AssetsCurrent 35,483us-gaap_AssetsCurrent
Property, equipment and leasehold improvements, net 110,350us-gaap_PropertyPlantAndEquipmentNet 104,193us-gaap_PropertyPlantAndEquipmentNet
Goodwill 12,917us-gaap_Goodwill 12,917us-gaap_Goodwill
Intangible and other assets, net 17,558us-gaap_IntangibleAssetsNetExcludingGoodwill 17,693us-gaap_IntangibleAssetsNetExcludingGoodwill
Total assets 178,601us-gaap_Assets 170,286us-gaap_Assets
Current liabilities:    
Accounts payable 12,987us-gaap_AccountsPayableCurrent 14,742us-gaap_AccountsPayableCurrent
Accrued salaries, wages and payroll taxes 5,114us-gaap_EmployeeRelatedLiabilitiesCurrent 4,616us-gaap_EmployeeRelatedLiabilitiesCurrent
Refundable deposits 8,152us-gaap_CustomerDepositsCurrent 8,252us-gaap_CustomerDepositsCurrent
Other accrued expenses 2,316us-gaap_AccruedLiabilitiesCurrent 1,381us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt and capital lease obligations 1,157us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 710us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 29,726us-gaap_LiabilitiesCurrent 29,701us-gaap_LiabilitiesCurrent
Long-term debt and capital lease obligations, net of current portion 13,720us-gaap_LongTermDebtAndCapitalLeaseObligations 11,050us-gaap_LongTermDebtAndCapitalLeaseObligations
Fair value of derivative financial instruments 503us-gaap_DerivativeLiabilitiesNoncurrent 0us-gaap_DerivativeLiabilitiesNoncurrent
Deferred income tax liability, net 18,570us-gaap_DeferredTaxLiabilitiesNoncurrent 17,719us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 665us-gaap_OtherLiabilitiesNoncurrent 584us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 63,184us-gaap_Liabilities 59,054us-gaap_Liabilities
Commitments and contingencies (Note 16)      
Common shareholders' equity:    
Common stock, $0.005 par value. Authorized 50,000,000 shares; issued and outstanding 19,115,396 and 18,972,247 96us-gaap_CommonStockValue 95us-gaap_CommonStockValue
Additional paid-in capital 138,391us-gaap_AdditionalPaidInCapitalCommonStock 136,972us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (312)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 0us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (22,758)us-gaap_RetainedEarningsAccumulatedDeficit (25,835)us-gaap_RetainedEarningsAccumulatedDeficit
Total common shareholders' equity 115,417us-gaap_StockholdersEquity 111,232us-gaap_StockholdersEquity
Total liabilities and common shareholders' equity $ 178,601us-gaap_LiabilitiesAndStockholdersEquity $ 170,286us-gaap_LiabilitiesAndStockholdersEquity