XML 51 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 95 $ 469
Accounts receivable, net 21,453 17,492
Inventory, net 23,004 19,142
Other current assets 5,337 3,953
Total current assets 49,889 41,056
Property, equipment and leasehold improvements, net 116,030 113,337
Operating lease right-of-use assets 23,184 23,513
Goodwill 21,935 21,935
Trademarks 44,240 44,240
Intangible and other assets, net 5,316 5,304
Total assets 260,594 249,385
Current liabilities:    
Accounts payable 19,590 15,804
Accrued salaries, wages and payroll taxes 3,784 5,675
Refundable deposits 2,738 3,640
Deferred revenue 3,248 3,251
Other accrued expenses 5,196 9,623
Current portion of long-term debt and finance lease obligations 1,430 1,415
Total current liabilities 35,986 39,408
Deferred revenue, non-current 18,676 19,488
Long-term debt and finance lease obligations, net of current portion 46,895 32,920
Fair value of derivative financial instruments 502 278
Deferred income tax liability, net 7,740 6,966
Long-term operating lease liabilities 23,806 24,037
Other liabilities 983 983
Total liabilities 134,588 124,080
Commitments and contingencies (Note 13)
Common shareholders' equity:    
Common stock, $0.005 par value. Authorized 50,000,000 shares; issued and outstanding 19,545,308 and 19,495,907 98 97
Additional paid-in capital 146,192 145,923
Accumulated other comprehensive loss (374) (207)
Accumulated deficit (19,910) (20,508)
Total common shareholders' equity 126,006 125,305
Total liabilities and common shareholders' equity $ 260,594 $ 249,385