XML 46 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible, Equity Method Investment and Other Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Rollforward of Goodwill
The rollforward of goodwill was as follows (in thousands):
Balance, December 31, 2016 and 2017
 
$
12,917

Goodwill acquired related to acquisition of AMB
 
3,443

Goodwill acquired related to acquisition of Wynwood
 
5,626

Balance, December 31, 2018
 
21,986

Goodwill adjustment related to acquisition of Wynwood
 
(51
)
Balance, December 31, 2019
 
$
21,935

Schedule of Intangible Assets
Intangible and other assets and the related accumulated amortization were as follows (in thousands):
 
 
December 31,
 
 
2019
 
2018
Recipes
 
$
936

 
$
936

Co-Exist Agreement
 
650

 
650

 
 
 
 
 
Distributor agreements
 
2,200

 
2,200

Accumulated amortization
 
(1,687
)
 
(1,540
)
 
 
513

 
660

 
 
 
 
 
Non-compete agreements
 
563

 
563

Accumulated amortization
 
(327
)
 
(45
)
 
 
236

 
518

 
 
 
 
 
Other
 
386

 
379

Accumulated amortization
 
(300
)
 
(274
)

 
86

 
105

Intangible assets, net
 
2,421

 
2,869

 
 
 
 
 
Promotional merchandise
 
53

 
185

Deposits and other
 
463

 
1,994

Finance lease right-of-use asset
 
2,367

 

Intangible and other assets, net
 
$
5,304

 
$
5,048

Schedule of Amortization Expense
Amortization expense was as follows (in thousands):
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Amortization expense
 
$
493

 
$
394

 
$
260

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense to be recorded for the next five fiscal years and thereafter is as follows (in thousands):
2020
$
416

2021
165

2022
165

2023
89

2024

Thereafter

 
$
835