XML 47 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash, cash equivalents and restricted cash $ 11,782 $ 1,200
Accounts receivable, net 18,357 29,998
Inventory, net 21,500 17,216
Other current assets 4,025 3,121
Total current assets 55,664 51,535
Property, equipment and leasehold improvements, net 110,924 113,189
Operating lease right-of-use assets 23,841 0
Goodwill 21,935 21,986
Trademarks 44,211 44,289
Intangible and other assets, net 5,473 5,048
Total assets 262,048 236,047
Current liabilities:    
Accounts payable 19,475 17,552
Accrued salaries, wages and payroll taxes 5,881 5,635
Refundable deposits 3,467 4,123
Deferred revenue 3,251 6,015
Other accrued expenses 8,142 3,618
Current portion of long-term debt and finance lease obligations 1,498 919
Total current liabilities 41,714 37,862
Deferred revenue, non-current 20,300 0
Long-term debt and finance lease obligations, net of current portion 33,124 46,573
Fair value of derivative financial instruments 332 116
Deferred income tax liability, net 9,562 12,381
Long-term operating lease liabilities 24,269 0
Other liabilities 1,188 2,680
Total liabilities 130,489 99,612
Commitments and contingencies (Note 15)
Common shareholders' equity:    
Common stock, $0.005 par value. Authorized 50,000,000 shares; issued and outstanding 19,466,244 and 19,382,641 97 97
Additional paid-in capital 145,276 144,013
Accumulated other comprehensive loss (247) (86)
Accumulated deficit (13,567) (7,589)
Total common shareholders' equity 131,559 136,435
Total liabilities and common shareholders' equity $ 262,048 $ 236,047