XML 64 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible, Equity Method Investment and Other Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Rollforward of Goodwill
The rollforward of goodwill was as follows (in thousands):
Balance, December 31, 2015, 2016 and 2017
 
$
12,917

Goodwill acquired related to acquisition of AMB
 
3,443

Goodwill acquired related to acquisition of Wynwood
 
5,626

Balance, December 31, 2018
 
$
21,986

Schedule of Intangible Assets
Intangible, equity method investment and other assets and the related accumulated amortization were as follows (in thousands):
 
 
December 31,
 
 
2018
 
2017
Recipes
 
$
936

 
$
700

Co-Exist Agreement
 
650

 

 
 
 
 
 
Distributor agreements
 
2,200

 
2,200

Accumulated amortization
 
(1,540
)
 
(1,393
)
 
 
660

 
807

 
 
 
 
 
Non-compete agreements
 
563

 

Accumulated amortization
 
(45
)
 

 
 
518

 
 
 
 
 
 
 
Other
 
379

 
348

Accumulated amortization
 
(274
)
 
(255
)

 
105

 
93

Intangible assets, net
 
2,869

 
1,600

 
 
 
 
 
Promotional merchandise
 
185

 
818

Deposits and other
 
1,994

 
2,076

Equity method investment
 

 
2,026

Intangible, equity method investment and other assets, net
 
$
5,048

 
$
6,520

Schedule of Amortization Expense
Amortization expense was as follows (in thousands):
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Amortization expense
 
$
394

 
$
260

 
$
199

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated amortization expense to be recorded for the next five fiscal years and thereafter is as follows (in thousands):
2019
$
462

2020
402

2021
165

2022
165

2023
89

Thereafter

 
$
1,283