XML 74 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Capital Lease Obligations (Details)
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Jan. 01, 2018
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]          
Long-term debt and capital lease obligations $ 33,298,000 $ 29,263,000      
Less current portion (699,000) (1,317,000)      
Long-term debt and capital lease obligations, net of current portion 32,599,000 27,946,000      
Term Loan and Line of Credit [Abstract]          
Long-term debt and capital lease obligations $ 33,298,000 29,263,000      
Variable marginal rate on debt 0.75%        
Letters of credit outstanding $ 0 0     $ 0
Promissory Notes Payable to Individual Lenders [Abstract]          
Stated interest rate (in hundredths) 2.26%        
Notes With Affiliated Party [Abstract]          
Amount due to related party for note   0      
Minimum          
Term Loan and Line of Credit [Abstract]          
Variable marginal rate on debt 0.75%        
Maximum          
Term Loan and Line of Credit [Abstract]          
Variable marginal rate on debt 1.75%        
Term loan          
Debt Instrument [Line Items]          
Long-term debt and capital lease obligations $ 9,244,000 9,653,000      
Maturities of Long-term Debt [Abstract]          
2017 422,000        
2018 442,000        
2019 459,000        
2020 477,000        
2021 496,000        
Thereafter 6,948,000        
Long-term debt 9,244,000        
Term Loan and Line of Credit [Abstract]          
Term loan borrowing capacity 10,800,000        
Long-term debt and capital lease obligations $ 9,244,000 9,653,000      
Funded debt ratio maximum 3.5        
Fixed charge coverage ratio minimum 1.20        
Term loan | Forecast          
Term Loan and Line of Credit [Abstract]          
Funded debt ratio maximum       3.0  
Line of credit          
Debt Instrument [Line Items]          
Long-term debt and capital lease obligations $ 22,199,000 17,975,000      
Maturities of Long-term Debt [Abstract]          
2017 0        
2018 0        
2019 22,199,000        
2020 0        
2021 0        
Thereafter 0        
Long-term debt 22,199,000        
Term Loan and Line of Credit [Abstract]          
Maximum borrowing capacity 40,000,000        
Long-term debt and capital lease obligations 22,199,000 17,975,000      
Required availability of line of credit required for acquisitions 5,000,000.0        
Loan agreement fee $ 37,000 $ 36,000 $ 24,000    
Unused debt instrument commitment fee (in hundredths) 0.15%        
Line of credit | Minimum          
Term Loan and Line of Credit [Abstract]          
Unused debt instrument commitment fee (in hundredths) 0.15%        
Line of credit | Maximum          
Term Loan and Line of Credit [Abstract]          
Unused debt instrument commitment fee (in hundredths) 0.30%        
Letter of credit          
Term Loan and Line of Credit [Abstract]          
Maximum borrowing capacity $ 2,500,000.0        
Letter of credit | Minimum          
Term Loan and Line of Credit [Abstract]          
Variable marginal rate on debt   0.75% 0.75%    
Debt Instrument, Fee 0.0075        
Letter of credit | Maximum          
Term Loan and Line of Credit [Abstract]          
Variable marginal rate on debt   1.75% 1.75%    
Debt Instrument, Fee 0.0175        
Capital lease obligations          
Debt Instrument [Line Items]          
Long-term debt and capital lease obligations $ 1,855,000 $ 1,635,000      
Maturities of Long-term Debt [Abstract]          
2017 333,000        
2018 529,000        
2019 333,000        
2020 266,000        
2021 199,000        
Thereafter 399,000        
Amount representing interest (204,000)        
Long-term debt 2,059,000        
Capital Lease Obligations 1,855,000        
Term Loan and Line of Credit [Abstract]          
Long-term debt and capital lease obligations $ 1,855,000 $ 1,635,000