XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 02, 2015
May 03, 2014
Cash Flows from Operating Activities:    
Net loss $ (5,255)us-gaap_ProfitLoss $ (6,002)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 3,763us-gaap_DepreciationDepletionAndAmortization 4,465us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 79us-gaap_AmortizationOfFinancingCosts 72us-gaap_AmortizationOfFinancingCosts
Amortization of lease rights 32bamm_AmortizationOfLeaseRights 38bamm_AmortizationOfLeaseRights
Stock-based compensation 242us-gaap_ShareBasedCompensation 172us-gaap_ShareBasedCompensation
Loss on impairment of assets 0us-gaap_AssetImpairmentCharges 39us-gaap_AssetImpairmentCharges
Loss on disposal of property and equipment 38us-gaap_GainLossOnSaleOfPropertyPlantEquipment 595us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Deferred income taxes (1)us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Bad debt expense (31)us-gaap_ProvisionForDoubtfulAccounts 22us-gaap_ProvisionForDoubtfulAccounts
Net loss (income) on equity method investment 79us-gaap_IncomeLossFromEquityMethodInvestments (114)us-gaap_IncomeLossFromEquityMethodInvestments
(Increase) decrease in assets:    
Accounts receivable 1,160us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 1,321us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Related party receivables (137)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (7)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Inventories (8,379)us-gaap_IncreaseDecreaseInRetailRelatedInventories 6,249us-gaap_IncreaseDecreaseInRetailRelatedInventories
Prepayments and other assets (143)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (879)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Noncurrent assets 0us-gaap_IncreaseDecreaseInOtherOperatingAssets (339)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in liabilities:    
Trade accounts payable (3,640)us-gaap_IncreaseDecreaseInAccountsPayableTrade (24,658)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Related party accounts payable 575us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 3,935us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Accrued expenses and deferred rent (5,484)us-gaap_IncreaseDecreaseInAccruedLiabilities (7,924)us-gaap_IncreaseDecreaseInAccruedLiabilities
Total adjustments (11,847)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (17,013)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash used in operating activities (17,102)us-gaap_NetCashProvidedByUsedInOperatingActivities (23,015)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Capital expenditures (4,490)us-gaap_PaymentsToAcquireProductiveAssets (5,271)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from disposal of property and equipment 1,031us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 493us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of equity method investment (88)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Net cash used in investing activities (3,547)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,778)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Short-term borrowings 71,468us-gaap_ProceedsFromShortTermDebt 70,217us-gaap_ProceedsFromShortTermDebt
Repayments of short-term borrowings (49,218)us-gaap_RepaymentsOfShortTermDebt (46,202)us-gaap_RepaymentsOfShortTermDebt
Debt issuance costs (56)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Principal payments on debt (147)us-gaap_RepaymentsOfLongTermDebt (148)us-gaap_RepaymentsOfLongTermDebt
Principal payments on capital lease obligations (132)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (119)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from the issuance of common stock under employee stock purchase plan 53us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 55us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Dividends paid (16)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Net cash provided by financing activities 21,952us-gaap_NetCashProvidedByUsedInFinancingActivities 23,803us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in Cash and Cash Equivalents 1,303us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,990)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 5,757us-gaap_CashAndCashEquivalentsAtCarryingValue 9,926us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 7,060us-gaap_CashAndCashEquivalentsAtCarryingValue 5,936us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (received) during the period for:    
Interest 435us-gaap_InterestPaid 420us-gaap_InterestPaid
Net income taxes (refunds) 503us-gaap_IncomeTaxesPaidNet (436)us-gaap_IncomeTaxesPaidNet
Supplemental Disclosures of Non Cash Investing Activities:    
Capital expenditures in accrued expenses $ 8us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 294us-gaap_CapitalExpendituresIncurredButNotYetPaid