EX-7.1 3 san-20180630ex71d774540.htm EX-7.1 san_Ex7_1

Exhibit 7.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions of Euros)

June 30,

 

 

 

 

 

 

 

 

 

 

 

Year end December 31,

 

 

 

 

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

IFRS:

Including interest on deposits

 

Excluding interest on deposits

 

Including interest on deposits

 

Excluding interest on deposits

 

Including interest on deposits

 

Excluding interest on deposits

 

Including interest on deposits

 

Excluding interest on deposits

 

Including interest on deposits

 

Excluding interest on deposits

 

Including interest on deposits

 

Excluding interest on deposits

FIXED CHARGES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges and preferred stock dividends

9,867

 

4,161

 

21,547

 

10,069

 

23,832

 

12,106

 

24,123

 

12,360

 

24,799

 

11,953

 

25,162

 

10,499

Preferred dividends

11

 

11

 

65

 

65

 

52

 

52

 

103

 

103

 

126

 

126

 

112

 

112

Fixed charges

9,856

 

4,150

 

21,482

 

10,004

 

23,780

 

12,054

 

24,020

 

12,257

 

24,673

 

11,827

 

25,050

 

10,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes and extraordinary items

6,899

 

6,899

 

12,089

 

12,089

 

10,768

 

10,768

 

9,547

 

9,547

 

10,679

 

10,679

 

7,378

 

7,378

Less:  Earnings from associated companies

354

 

354

 

328

 

328

 

139

 

139

 

148

 

148

 

65

 

65

 

197

 

197

Fixed charges

9,856

 

4,150

 

21,482

 

10,004

 

23,780

 

12,054

 

24,020

 

12,257

 

24,673

 

11,827

 

25,050

 

10,387

Total earnings

16,401

 

10,695

 

33,243

 

21,764

 

34,409

 

22,682

 

33,419

 

21,656

 

35,287

 

22,441

 

32,231

 

17,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

1.66

 

2.58

 

1.55

 

2.18

 

1.45

 

1.88

 

1.39

 

1.77

 

1.43

 

1.90

 

1.29

 

1.69

Ratio of earnings to combined fixed  charges and preferred stock dividends

1.66

 

2.57

 

1.54

 

2.16

 

1.44

 

1.87

 

1.39

 

1.75

 

1.42

 

1.88

 

1.28

 

1.67