XML 119 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-controlling interests (Tables)
12 Months Ended
Dec. 31, 2017
Non-controlling interests Abstract  
Schedule of detail, by Group company, of Equity - Non-controlling interests

 

 

 

 

 

 

 

 

 

Millions of euros

 

    

2017

    

2016

    

2015

Bank Zachodni WBK S.A.

 

1,901

 

1,653

 

1,685

Banco Santander (Brasil) S.A.

 

 1,489

 

1,784

 

1,190

Santander Consumer USA Holdings Inc.

 

1,479

 

1,963

 

1,506

Grupo PSA

 

1,305

 

1,149

 

801

Banco Santander - Chile

 

1,209

 

1,204

 

1,037

Grupo Financiero Santander México, S.A.B. de C.V.

 

 1,056

 

1,069

 

1,296

Grupo Metrovacesa

 

836

 

449

 

560

Other companies (*)

 

1,481

 

1,208

 

1,270

 

 

10,756

 

10,479

 

9,345

 

 

 

 

 

 

 

Profit/(Loss) for the year attributable to non-controlling interests

 

1,588

 

1,282

 

1,368

Of which:

 

 

 

 

 

 

Santander Consumer USA Holdings Inc.

 

368

 

256

 

329

Banco Santander (Brasil) S.A.

 

 288

 

194

 

296

Banco Santander - Chile

 

264

 

215

 

191

Grupo PSA

 

206

 

171

 

122

Grupo Financiero Santander México, S.A.B. de C.V.

 

 194

 

190

 

201

Bank Zachodni WBK S.A.

 

160

 

148

 

154

Other companies

 

108

 

108

 

75

 

 

12,344

 

11,761

 

10,713


(*)Includes an issue of perpetual equity instruments by Santander UK acquired by non-Group third parties.

Schedule of changes in Non-controlling interests

 

 

 

 

 

 

 

 

 

Millions of euros

 

    

2017

    

2016

    

2015

Balance at beginning of year

 

11,761

 

10,713

 

8,909

Other comprehensive income

 

(583)

 

374

 

(572)

Exchange differences

 

(653)

 

360

 

(520)

Cash flow hedge

 

(11)

 

45

 

(1)

Available for sale equity

 

(2)

 

(30)

 

22

Available for sale fixed income

 

71

 

38

 

(100)

Other

 

12

 

(39)

 

27

Which of: Other comprehensive income

 

 —

 

 

 6

Other

 

1,166

 

674

 

2,376

Profit attributable to non-controlling interests

 

1,588

 

1,282

 

1,368

Modification of participation rates

 

(819)

 

(28)

 

(168)

Change of perimeter

 

(39)

 

(197)

 

761

Dividends paid to minority shareholders

 

(665)

 

(800)

 

(461)

Changes in capital and others concepts

 

1,101

 

417

 

876

Balance at end of year

 

12,344

 

11,761

 

10,713

 

Schedule of financial information on the subsidiaries with significant non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of euros (*)

 

 

 

 

 

 

Grupo

 

 

 

 

 

 

Banco

 

 

 

Financiero

 

 

 

Santander

 

 

Santander

 

Banco

 

Santander

 

Bank

 

Consumer

 

 

(Brasil)

 

Santander -

 

México,

 

Zachodni

 

USA

 

    

S.A.

    

Chile

    

S.A.B de C.V.

    

WBK S.A.

    

Holdings Inc.

Total assets

 

161,690

 

50,355

 

58,203

 

32,171

 

33,162

Total liabilities

 

145,040

 

45,321

 

53,267

 

27,235

 

27,537

Net assets

 

16,650

 

5,034

 

4,936

 

4,936

 

5,625

Total gross income

 

14,273

 

2,523

 

3,460

 

1,419

 

4,257

Total profit

 

2,887

 

859

 

904

 

432

 

585


(*)Information prepared in accordance with the segment reporting criteria described in Note 52 and, therefore, it may not coincide with the information published separately by each entity.