XML 104 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Investments  
Summary of Investments by company

 

 

Millions of euros

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

Associated entities

 

 

 

 

 

 

Merlin Properties, SOCIMI, S.A.

 

1,242

 

1,168

 

Zurich Santander Insurance América, S.L.

 

988

 

1,011

 

873

Testa Residencial, SOCIMI, S.A.

 

 651

 

307

 

 —

Allianz Popular, S.L.

 

438

 

 —

 

 —

Santander Insurance

 

358

 

325

 

301

Other companies

 

520

 

431

 

485

 

 

4,197

 

3,242

 

1,659

 

 

 

 

 

 

 

Joint Ventures entities

 

 

 

 

 

 

Wizink Bank, S.A.

 

1,017

 

 —

 

 —

Unión de Créditos Inmobiliarios, S.A., EFC

 

 207

 

177

 

184

Aegon Santander Seguros (currently Santander Generales Seguros y Reaseguros, S.A. and Santander Vida Seguros y Reaseguros, S.A.)

 

 186

 

197

 

240

SAM Investment Holdings Limited (*)

 

 —

 

525

 

514

Other companies

 

577

 

695

 

654

 

 

1,987

 

1,594

 

1,592


(*)    SAM Investment Holdings Limited becomes part of the Group.

Summary of Changes in Investments

 

 

 

 

 

 

 

 

 

Millions of euros

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

Balance at beginning of year

 

4,836

 

3,251

 

3,471

Acquisitions (disposals) and capital increases (reductions)

 

1,893

 

(72)

 

(72)

Of which:

 

 

 

 

 

 

Wizink Bank, S.A.

 

1,017

 

 —

 

 —

Allianz Popular, S.L.

 

438

 

 —

 

 —

Changes in the consolidation method (Note 3)

 

(582)

 

1,457

 

21

Of which:

 

 

 

 

 

 

Merlin and Testa

 

 —

 

1,475

 

SAM Investment Holdings Limited

 

(494)

 

 

Effect of equity accounting (Note 41)

 

704

 

444

 

375

Dividends paid and reimbursements of share premium

 

(376)

 

(305)

 

(227)

Exchange differences and other changes

 

(291)

 

61

 

(317)

Balance at end of year

 

6,184

 

4,836

 

3,251

 

Summary of financial information on companies accounted for using the equity method

 

 

 

 

 

 

 

 

 

Millions of euros

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

Total assets

 

63,093

 

55,791

 

42,510

Total liabilities

 

(51,242)

 

(45,623)

 

(38,118)

Net assets

 

11,851

 

10,168

 

4,392

 

 

 

 

 

 

 

Group’s share of net assets

 

4,194

 

3,381

 

1,904

Goodwill

 

1,990

 

1,455

 

1,347

Of which:

 

 

 

 

 

 

Zurich Santander Insurance América, S.L.

 

526

 

526

 

526

Wizink Bank, S.A.

 

553

 

 —

 

 —

Allianz popular, S.L.

 

347

 

 —

 

 —

Santander Insurance (Irlanda)

 

205

 

205

 

205

Total Group share

 

6,184

 

4,836

 

3,251

Total income

 

12,536

 

11,766

 

11,430

Total profit

 

1,699

 

984

 

935

Group’s share of profit

 

704

 

444

 

375

 

Summary of financial information on the main associates and joint ventures

 

 

 

 

 

 

 

 

 

 

 

Millions of euros

 

    

Total assets

    

Total liabilities

    

Total income

    

Total profit

Joint Ventures entities

 

25,789

 

(23,072)

 

3,833

 

330

Of which:

 

 

 

 

 

 

 

 

Unión de Créditos Inmobiliarios, S.A., EFC

 

 12,318

 

(11,905)

 

345

 

10

Wizink Bank, S.A.

 

5,235

 

(4,054)

 

947

 

73

Aegon Santander Seguros (currently Santander Generales Seguros y Reaseguros, S.A. and Santander Vida Seguros y Reaseguros, S.A.)

 

 654

 

(424)

 

382

 

30

Associated entities

 

37,304

 

(28,170)

 

8,703

 

1,369

Of which:

 

 

 

 

 

 

 

 

Zurich Santander Insurance América, S.L.

 

16,049

 

(15,105)

 

4,696

 

491

Allianz Popular, S.L.

 

1,053

 

(826)

 

481

 

38

Santander Insurance (Irlanda)

 

2,161

 

(1,852)

 

843

 

63

Total

 

63,093

 

(51,242)

 

12,536

 

1,699