XML 33 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Income Statement - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income € 56,041 € 55,156 € 57,198
Interest expense (21,745) (24,067) (24,386)
Interest income/ (charges) 34,296 31,089 32,812
Dividend income 384 413 455
Income from companies accounted for using the equity method 704 444 375
Commission income 14,579 12,943 13,042
Commission expense (2,982) (2,763) (3,009)
Gains or losses on financial assets and liabilities not measured at fair value through profit or loss, net 404 869 1,265
Gains or losses on financial assets and liabilities held for trading, net 1,252 2,456 (2,312)
Gains or losses on financial assets and liabilities measured at fair value through profit or loss, net (85) 426 325
Gains or losses from hedge accounting, net (11) (23) (48)
Exchange differences, net 105 (1,627) 3,156
Other operating income 1,618 1,919 1,971
Other operating expenses (1,966) (1,977) (2,235)
Income from assets under insurance and reinsurance contracts 2,546 1,900 1,096
Expenses from liabilities under insurance and reinsurance contracts (2,489) (1,837) (998)
Total income 48,355 44,232 45,895
Administrative expenses (20,400) (18,737) (19,302)
Personnel expenses (12,047) (11,004) (11,107)
Other general administrative expenses (8,353) (7,733) (8,195)
Depreciation and amortization (2,593) (2,364) (2,418)
Provisions or reversal of provisions (3,058) (2,508) (3,106)
Impairment and reversal of impairment on financial assets not measured at fair value through profit or loss, net (9,259) (9,626) (10,652)
Impairment of investments in subsidiaries, joint ventures and associates, net (13) (17) (1)
Impairment on non-financial assets, net (1,260) (123) (1,091)
Impairment on tangible assets, net (72) (55) (128)
Impairment on intangible assets, net (1,073) (61) (701)
Impairment on other assets, net (115) (7) (262)
Gains or losses on non-financial assets and investments, net 522 30 112
Of which: Investments in subsidiaries, joint ventures and associates 431 15 91
Negative goodwill recognized in results   22 283
Gains or losses on non-current assets held for sale not classified as discontinued operations (203) (141) (173)
Operating profit / (loss) before tax 12,091 10,768 9,547
Tax expense or income from continuing operations (3,884) (3,282) (2,213)
Profit from continuing operations 8,207 7,486 7,334
CONSOLIDATED PROFIT FOR THE YEAR 8,207 7,486 7,334
Profit (loss), attributable to [abstract]      
Profit attributable to non-controlling interests 1,588 1,282 1,368
Profit attributable to the parent € 6,619 € 6,204 € 5,966
Earnings per share [abstract]      
Basic € 0.404 € 0.401 € 0.397
Diluted € 0.403 € 0.399 € 0.396
Financial assets at amortized cost, category      
Impairment and reversal of impairment on financial assets not measured at fair value through profit or loss, net € (8) € (52) € (228)
Financial assets available for sale      
Dividend income 150 196 189
Gains or losses on financial assets and liabilities not measured at fair value through profit or loss, net 472 861 891
Impairment and reversal of impairment on financial assets not measured at fair value through profit or loss, net (10) 11 (230)
Loans and receivables category      
Impairment and reversal of impairment on financial assets not measured at fair value through profit or loss, net € (9,241) (9,557) € (10,194)
Held-to-maturity investments category      
Impairment and reversal of impairment on financial assets not measured at fair value through profit or loss, net   € (28)