XML 162 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Other disclosures (Tables)
6 Months Ended
Jun. 30, 2020
Credit risk  
Summary of fair values of financial assets and liabilities
The following table shows a summary of the fair values, at 30 June 2020 and 31 December 2019, of the financial assets and liabilities indicated below, classified on the basis of the various measurement methods used by the Group to determine their fair value:
Million euros
30-06-202031-12-2019
Published price quotations in active markets (Level 1)Internal models (Levels 2 and 3)TotalPublished price quotations in active markets (Level 1)Internal models (Levels 2 and 3)Total
Financial assets held for trading40,627  83,518  124,145  44,581  63,649  108,230  
Non-trading financial assets mandatorily at fair value through profit or loss1,528  4,374  5,902  1,530  3,381  4,911  
Financial assets at fair value through profit and loss2,374  88,994  91,368  2,572  59,497  62,069  
Financial assets at fair value through other comprehensive income94,646  27,914  122,560  103,089  22,619  125,708  
Hedging derivatives (assets)—  11,999  11,999  —  7,216  7,216  
Financial liabilities held for trading11,707  85,993  97,700  9,781  67,358  77,139  
Financial liabilities designated at fair value through profit or loss2,129  57,490  59,619  1,484  59,511  60,995  
Hedging derivatives (liabilities)—  6,583  6,583  —  6,048  6,048  
Liabilities under insurance contracts—  2,246  2,246  —  739  739  
Schedule of financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3)
Set forth below are the financial instruments at fair value whose measurement was based on internal models (Levels 2 and 3) at 30 June 2020 and 31 December 2019:
Million eurosMillion euros
Fair values calculated using internal models at 30-06-2020(*)Fair values calculated using internal models at 31-12-2019 (*)
Level 2Level 3Level 2Level 3Valuation techniquesMain inputs
ASSETS207,898  8,901  149,711  6,651  
Financial assets held for trading82,851  667  63,051  598  
Credit institutions —  —  —  Present value methodYield curves, FX market prices
Customers (**)289  —  355  —  Present value methodYield curves, FX market prices
Debt instruments and equity instruments692  42  760  65  Present value methodYield curves, FX market prices
Derivatives81,864  625  61,936  533  
Swaps67,644  164  51,594  182  Present value method, Gaussian Copula (***)Yield curves, FX market prices, HPI, Basis, Liquidity
Exchange rate options1,157   469   Black-Scholes ModelYield curves, Volatility surfaces, FX market prices, Liquidity
Interest rate options3,443  264  3,073  177  Black's Model, multifactorial advanced models interest rateYield curves, Volatility surfaces, FX market prices, Liquidity
Interest rate futures760  —  190  —  Present value methodYield curves, FX market prices
Index and securities options1,781  142  1,164  95  Black’s Model, multifactorial advanced models interest rateYield curves, Volatility surfaces, FX & EQ market prices, Dividends, Liquidity.
Other7,079  47  5,446  71  Present value method, Advanced stochastic volatility models and otherYield curves, Volatility surfaces, FX and EQ market prices, Dividends, Liquidity, Dividends, Correlation, HPI, Credit, Others.
Hedging derivatives11,999  —  7,216  —  
Swaps9,305  —  6,485  —  Present value methodYield curves, FX market prices, Basis
Interest rate options27  —  25  —  Black-Scholes ModelYield curves, FX maket prices, Volatility surfaces, Liquidity
Other2,667  —  706  —  Present value method, Advanced stochastic volatility models and otherYield curves, Volatility surfaces, FX market prices, Credit, Liquidity, Others
Non-trading financial assets mandatorily at fair value through profit or loss1,886  2,488  1,780  1,601  Yield curves, FX and EQ market prices, Others
Equity instruments1,235  555  1,272  550  Present value methodMarket price, Interest rates curves, Dividends and Others
Debt instruments638  145  498  675  Present value methodYield curves
Loans and receivables (**)13  1,788  10  376  Present value method, swap asset model & CDSYield curves and Credit curves
Financial assets designated at fair value through profit or loss88,456  538  58,833  664  
Central banks4,862  —  6,474  —  Present value methodYield curves, FX market prices
Credit institutions49,791  162  21,598  50  Present value methodYield curves, FX market prices
Customers (****)33,598  23  30,729  32  Present value methodYield curves, FX market prices, HPI
Debt instruments205  353  32  582  Present value methodYield curves, FX market prices
Financial assets at fair value through other comprehensive income22,706  5,208  18,831  3,788  
Equity instruments102  295  98  407  Present value methodMarket price, Interest rates curves, Dividends and Others
Debt instruments19,084  142  17,486  188  Present value methodYield curves, FX market prices
Loans and receivables3,520  4,771  1,247  3,193  Present value methodYield curves, FX market prices and Credit curves
LIABILITIES151,391  921  132,582  1,074  
Financial liabilities held for trading85,717  276  67,068  290  
Central banks—  —  —  —  Present value methodYield curves, FX market prices
Credit institutions—  —  —  —  Present value methodYield curves, FX market prices
Customers—  —  —  —  Present value methodYield curves, FX market prices
Derivatives82,360  276  61,789  290  
Swaps66,566  111  49,927  115  Present value method, Gaussian Copula (***)Yield curves, FX market prices, Basis, Liquidity, HPI
Exchange rate options1,134   658   Black-Scholes ModelYield curves, Volatility surfaces, FX market prices, Liquidit
Interest rate options4,831  53  4,291  34  Black's Model, multifactorial advanced models interest rateYield curves, Volatility surfaces, FX market prices, Liquidity
Index and securities options1,990  95  1,309  88  Black-Scholes ModelYield curves, FX market prices
Interest rate and equity futures936   20   Present value methodYield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit, Others.
Other6,903  12  5,584  50  Present value method, Advanced stochastic volatility modelsYield curves, Volatility surfaces, FX & EQ market prices, Dividends, Correlation, Liquidity, HPI, Credit, Others
Short positions3,357  —  5,279  —  Present value methodYield curves ,FX & EQ market prices, Equity
Hedging derivatives6,583  —  6,048  —  
Swaps5,887  —  4,737  —  Present value methodYield curves ,FX & EQ market prices, Basis
Interest rate options12  —  10  —  Black's ModelYield curves , Volatility surfaces, FX market prices, Liquidity
Other684  —  1,301  —  Present value method, Advanced stochastic volatility models and otherYield curves , Volatility surfaces, FX market prices, Credit, Liquidity, Other
Financial liabilities designated at fair value through profit or loss56,845  645  58,727  784  Present value methodYield curves, FX market prices
Liabilities under insurance contracts2,246  —  739  —  Present Value Method with actuarial techniquesMortality tables and interest rate curves
(*) The internal models of Level 2 implement figures based on the parameters observed in the market, while Level 3 internal models uses significant inputs that are not observable in market data.
(**) Includes mainly short-term loans and reverse repurchase agreements with corporate customers (mainly brokerage and investment companies).
(***) Includes credit risk derivatives with a negative net fair value of EUR 0 and EUR 6 million recognised in the interim condensed consolidated balance sheet 30 June 2020 and 31 December 2019. These assets and liabilities are measured using the Standard Gaussian Copula Model.
(****) Includes residential mortgages to financial institutions in the United Kingdom (which are regulated and partly financed by the Government). The fair value of these loans has been obtained using observable market variables, including current market transactions of similar amount and guarantees provided by the UK Housing Association. Given that the Government is involved in these entities, credit risk spreads have remained stable and homogeneous in this sector. The results arising from the valuation model are contrasted against current market transactions.
Schedule of effect on fair value of financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation
The table below shows the effect, at 30 June 2020, on the fair value of the main financial instruments classified as Level 3 of a reasonable change in the assumptions used in the valuation. This effect was determined by applying the probable valuation ranges of the main unobservable inputs detailed in the following table:
Portfolio/InstrumentValuation techniqueMain unobservable inputsRangeWeighted averageImpacts (in million euros)
(Level 3)Unfavourable scenarioFavorable scenario
Financial assets held for trading ( assets)  
Trading derivativesPresent Value MethodCurves on TAB indixes(*)(a)(a)(0.2)0.2
Present Value model, modified Black-Scholes HPI forward growth rate
0%-5%
2.53%(22.8)22.2
HPI spotn/a
427.73 (**)
(8.3)8.3
Caps/FloorsBlack ModelNo interest rate curve observable in the market. It is valued with the MXNTIIE28 swap curve and an FVA is calculated based on the differential between the corresponding fixings.
Curva MXNTIIE28 + (-25bp, -3bp)
 -14bp
0.0150.002
Cross Currency SwapsForward Estimation- No interest rate curve observable in the market referenced to MXNTIIE91. It is valued with the MXNTIIE28 swap curve and an FVA is calculated based on the differential between the corresponding fixings. MXN long term fees
Bid Offer Spread
IRS TIIE 0bp - 18bp
X-CCY USD/MXN 3bp - 10bp
Swaps UDI/MXN 5bp - 20bp
IRS TIIE 8bp
X-CCY MXN/USD 7bp
Swaps UDI/MXN 13bp
(0.326)0.339
Interest Rate Swaps (Swaps Lock In)Forward Estimation (open fórmula)Prepayment rate
6% - 12%
7.00%
Interest Rate SwapsForward Estimation (open fórmula)- No interest rate curve observable in the market. It is valued with the MXNTIIE28 swap curve and an FVA is calculated based on the differential between the corresponding fixings.
Curva MXNTIIE91 = Curva MXNTIIE28 + (-25bp, -3bp)
Bid Offer Spread
IRS TIIE 0bp - 18bp
X-CCY USD/MXN 3bp - 10bp
Swaps UDI/MXN 5bp - 20bp
TIIE91 -14bp
IRS TIIE 8bp
X-CCY MXN/USD 7bp
Swaps UDI/MXN 13bp
0.8880.242
Financial assets at fair value through other comprehensive income
Debt instruments and equity holdingsPresent Value Method, othersContingencies for litigations
0%-100%
26%(32.4)11.4
Present Value Method, othersLate payment and prepayment rate, capital cost, long-term profit growth rate(a)(a)(15.9)15.9
Present Value Method, othersInterest curves, FX Market Prices and Credit Curves(a)(a)(31.9)31.9
Loans and advances to customersLocal VolatilityLong term volatilityn/a34%244.9(313.8)
Financial assets mandatorily designated at fair value through profit and loss
Credit to customersWeighted average by probability (according to forecast mortality rates) of European HPI options, using the Black-Scholes modelHPI forward growth rate
0%-5%
2.66%(6.7)5.9
Debt instruments and equity instrumentsHPI spot raten/a
427.73 (**)
(6.4)6.4
TD BlackSpain Volatilityn/a4.7%2.2(11.5)
 Asset Swap and CDS ModelModel – Interest Rate Curves and Creditn/a7.7%(19.8)4.4
Cvx. Adj (SLN)Long term volatilityn/a8.0%(121.2)105.1
Preset Value Model, otherCredit Spreads
0.12% - 0.39%
0.2%
Financial liabilities held for trading
Trading derivativesPresent Value method, modified Black-Scholes ModelHPI forward growth rate
0%-5%
2.39%(6.9)6.3
HPI spotn/a
414.19 (**)
(3.9)4.4
Curves on TAB indixes (*)(a)(a)
 Discounted flows denominated in different currenciesThis is a Balance Guaranteed Swap, which as it did not have the appropriate valuation model, was completely covered Back-to-Back (both IRS clauses contain same conditions for repayments)n/an/a00
Discounted flows denominated in different currenciesNo interest rate curve observable in the market. It is valued with the MXNTIIE28 swap curve and an FVA is calculated (*)
Curva MXNTIIE28 + (-20bp, 9.5bp)
 -5bp
(0.039)0.082
Hedging derivatives (liabilities)
Hedging derivativesAdvanced models of local and stochastic volatilityCorrelation between prices of shares
55%-75%
65%n/an/a
Advanced multi-factor interest rates modelsMean reversion of interest rates
0.0001-0.03
0.01 (***)
0
Financial liabilities designated at fair value through profit or loss
Customer depositsFlow Discounting MethodCurve specified by the local regulator
Curva (IGPM + 6%) + 100bps
Curva (IGPM + 6%) + 100bps
(30)30
(*) TAB: “Tasa Activa Bancaria” (Active Bank Rate). Average deposit interest rates (over 30, 90, 180 and 360 days) published by the Chilean Association of Banks and Financial Institutions (ABIF) in nominal currency (Chilean peso) and in real terms, adjusted for inflation (Unidad de Fomento - UF).
(**) There are national and regional HPI indices. The HPI spot value is the weighted average of the indices that correspond to the positions of each portfolio. The impact reported is a change of 10%.
(***) Theoretical average value of the parameter. The change arising on a favourable scenario is from 0.0001 to 0.03. An unfavourable scenario is not considered as there is insufficient margin for an adverse change from the current parameter level.
(a) The exercise was conducted for the unobservable inputs described in the “main unobservable inputs” column under probable scenarios. The range and weighted average value used are not shown because the aforementioned exercise was conducted jointly for various inputs or variants thereof (e.g. the TAB input comprises vector-time curves, for which there are also nominal yield curves and inflation-indexed yield curves), and it was not possible to break down the results separately by type of input. In the case of the TAB curve the gain or loss is reported for changes of +/-100b.p. for the total sensitivity to this index in CLP and CLF. The same is applicable to the MXN interest rates.
(b) The Group calculates the potential impact on the measurement of each instrument on a joint basis, regardless of whether the individual value is positive (assets) or negative (liabilities), and discloses the joint effect associated with the related instruments classified on the asset side of the consolidated balance sheet.
* Note: Null impacts in Quanto options arise because the position is completely covered back.to-back.
Null impacts on Interest Rate Swaps (Swaps Lock In) arise because the prepaid risk is fully covered.
Schedule of changes in financial instruments classified as Level 3
Lastly, the changes in the financial instruments classified as Level 3 in the first six months of 2020 were as follows:
01-01-2020Changes30-06-2020
Million eurosFair value calculated using internal models (Level 3)Purchases/SettlementsSales/AmortisationChanges in fair value recognized in profit or lossChanges in fair value recognised in equityLevel reclassificationsOtherFair value calculated using internal models (Level 3)
Financial assets held for trading598  33  (43) 163  —  (18) (66) 667  
Debt instruments65   (20)  —  —  (6) 42  
Trading derivatives533  32  (23) 161  —  (18) (60) 625  
   Swaps182  —  (7) 10  —  (8) (13) 164  
   Exchange rate options  —  —   —  —  (1)  
   Interest rate options177  14  (11) 84  —  —  —  264  
   Index and securities options95  18  (3) 79  —  (10) (37) 142  
   Other71  —  (2) (13) —  —  (9) 47  
Hedging derivatives (Assets)—  —  —  —  —  —  —  —  
Trading financial assets at fair value through profit or loss664  191  (11) (2) —  (160) (144) 538  
Credit institutions50  164  —  (2) —  (50) —  162  
Loans and advances to customers32  —  (11)  —  —  —  23  
Debt instruments582  27  —  (2) —  (110) (144) 353  
Non-trading financial assets mandatorily at fair value through profit or loss1,601  1,543  (238) (38) —  —  (380) 2,488  
Loans and advances to customers376  1,531  (80) 10  —  —  (49) 1,788  
Debt instruments675  —  (139) (56) —  —  (335) 145  
Equity instruments550  12  (19)  —  —   555  
Financial assets at fair value through other comprehensive income3,788  4,361  (3,162) —  (355) 438  138  5,208  
TOTAL ASSETS6,651  6,128  (3,454) 123  (355) 260  (452) 8,901  
Financial liabilities held for trading290  17  (6) 91  —  (71) (45) 276  
Trading derivatives290  17  (6) 91  —  (71) (45) 276  
   Swaps115  —   25  —  (27) (7) 111  
   Exchange rate options —  —   —  —  (1)  
   Interest rate options34  —  (2) 21  —  —  —  53  
   Index and securities options88  14  (3) 69  —  (44) (29) 95  
   Interest rate and equity futures  —  —  —  —  (1)  
   Others50  —  (6) (25) —  —  (7) 12  
Hedging derivatives (Liabilities)—  —  —  —  —  —  —  —  
Financial liabilities designated at fair value through profit or loss784   (1) (24) —  —  (118) 645  
TOTAL LIABILITIES1,074  21  (7) 67  —  (71) (163) 921  
Schedule of sovereign risk
The detail at 30 June 2020 and 31 December 2019, by type of financial instrument, of the Group credit institutions’ sovereign risk exposure to Europe’s peripheral countries and of the short positions exposed to them, taking into consideration the scope established by the European Banking Authority (EBA) in the analyses performed on the capital needs of European credit institutions (See Note 54 to the consolidated annual accounts for 2019), is as follows:
Sovereign risk by country of issuer/borrower at 30 June 2020 (*)
Million euros
Debt instrumentsMtM Derivatives (***)
Financial assets held for trading and Financial assets designated at fair value through profit or lossShort positionsFinancial assets at fair value through other comprehensive incomeNon-trading financial assets mandatorily at fair value through profit or lossFinancial assets at amortised costLoans and advances to customers (**)Total net direct exposureOther than CDSsCDSs
Spain7,180  (3,659) 10,328  —  994  10,374  25,217  565  —  
Portugal224  (485) 4,184  —  648  4,078  8,649  —  —  
Italy220  (192) 920  —  1,455  19  2,422   (1) 
Ireland—  —  —  —  —  —  —  (11) —  
(*) Information prepared under EBA standards. Also, there are government debt instruments on insurance companies balance sheets amounting to EUR 14,926 million (of which EUR 13,132 million, EUR 1,300 million, EUR 482 million and EUR 12 million relate to Spain, Portugal, Italy and Ireland, respectively) and off-balance-sheet exposure other than derivatives – contingent liabilities and commitments– amounting to EUR 4,526 million (of which EUR 3,996 million, EUR 242 million and EUR 288 million to Spain, Portugal and Italy, respectively).
(**) Presented without taking into account the valuation adjustments recognised (EUR 16 million).
(***) "Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
Sovereign risk by country of issuer/borrower at 31 December 2019 (*)
Million euros
Debt instrumentsMtM Derivatives (***)
Financial assets held for trading and Financial assets designated at fair value through profit or lossShort positionsFinancial assets at fair value through other comprehensive incomeNon-trading financial assets mandatorily at fair value through profit or lossFinancial assets at amortised costLoans and advances to customers (**)Total net direct exposureOther than CDSsCDSs
Spain9,090  (3,886) 19,961  —  208  9,993  35,366  474  —  
Portugal31  (777) 5,450  —  577  3,408  8,689  —  —  
Italy1,095  (452) 1,631  —  442  19  2,735   (5) 
Ireland—  —  —  —  —  —  —  —  —  
(*) Information prepared under EBA standards. Also, there are government debt instruments on insurance companies balance sheets amounting to EUR 14,517 million (of which EUR 12,756 million, EUR 1,306 million, EUR 453 million and EUR 2 million relate to Spain, Portugal, Italy and Ireland, respectively) and off-balance-sheet exposure different to derivatives –contingent liabilities and commitments – amounting to EUR 6,299 million (EUR 5,808 million, EUR 224 million and EUR 267 million to Spain, Portugal and Italy, respectively).
(**) Presented without taking into account the valuation adjustments recognised (EUR 17 million).
(***)"Other than CDSs" refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
Schedule of other counterparties risk
The detail of the Group’s other exposure to other counterparties (private sector, central banks and other public entities that are not considered to be sovereign risks) in the aforementioned countries at 30 June 2020 and 31 December 2019 is as follows:
Exposure to other counterparties by country of issuer/borrower at 30 June 2020 (*)
Million euros
Debt instrumentsDerivatives (***)
Balances with central banksReverse repurchase agreementsFinancial assets held for trading and Financial assets designated at FVTPLFinancial assets at fair value through other comprehensive incomeNon-trading financial assets mandatorily at fair value through profit or lossFinancial assets at amortised costLoans and advances to customers (**)Total net direct exposureOther than CDSsCDSs
Spain43,944  5,978  569  1,308   128  208,880  260,809  2,961  49  
Portugal6,784  239  150  18  —  3,569  34,259  45,019  824  —  
Italy188  11,355  463  581  —  114  12,651  25,352  1,163  (1) 
Greece—  —  —  —  —  —  12  12  —  —  
Ireland—  —  56  1,983  540  26  11,670  14,275  143  —  
(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 73,618 million, EUR 7,856 million, EUR 4,132 million and EUR 782 million to counterparties in Spain, Portugal, Italy and Ireland, respectively.
(**) Presented without taking into account valuation adjustments or impairment corrections (EUR 8,023 million).
(***)“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
Exposure to other counterparties by country of issuer/borrower at 31 December 2019 (*)
Million euros
Debt instrumentsDerivatives (***)
Balances with central banksReverse repurchase agreementsFinancial assets held for trading and Financial assets designated at FVTPLFinancial assets at fair value through other comprehensive incomeNon-trading financial assets mandatorily at fair value through profit or lossFinancial assets at amortised costLoans and advances to customers (**)Total net direct exposureOther than CDSsCDSs
Spain21,696  7,627  656  1,195  321  1,501  194,817  227,813  2,417   
Portugal2,814  409  190  32  —  2,956  33,403  39,804  931  —  
Italy182  6,243  625  606  —  153  12,284  20,093  512  —  
Greece—  —  —  —  —  —  12  12  —  —  
Ireland—  —  55  1,718  592  22  11,875  14,262  232  —  
(*) Also, the Group has off-balance-sheet exposure other than derivatives -contingent liabilities and commitments- amounting to EUR 77,468 million, EUR 7,749 million, EUR 4,948 million, EUR 201 million and EUR 996 million to counterparties in Spain, Portugal, Italy, Greece and Ireland, respectively.
(**) They are presented without taking into account valuation adjustments or impairment corrections (EUR 7,322 million).
(***)“Other than CDSs” refers to the exposure to derivatives based on the location of the counterparty, irrespective of the location of the underlying. “CDSs” refers to the exposure to CDSs based on the location of the underlying.
Schedule of credit default swaps
Following is certain information on the notional amounts of the CDSs detailed in the foregoing tables at 30 June 2020 and 31 December 2019:
30-06-2020
Million euros
Notional amountFair value
BoughtSoldNetBoughtSoldNet
SpainSovereign—  —  —  —  —  —  
Other914  249  665  42   49  
PortugalSovereign—  —  —  —  —  —  
Other26  —  26  —  —  —  
ItalySovereign325  199  126  (2)  (1) 
Other287  150  137  (1) —  (1) 
GreeceSovereign—  —  —  —  —  —  
Other—  —  —  —  —  —  
IrelandSovereign—  —  —  —  —  —  
Other—  25  (25) —  —  —  

31-12-2019
Million euros
Notional amountFair value
BoughtSoldNetBoughtSoldNet
SpainSovereign—  —  —  —  —  —  
Other127  340  (213) (2)   
PortugalSovereign27  27  —  —  —  —  
Other—  —  —  —  —  —  
ItalySovereign314   305  (5) —  (5) 
Other60  60  —  (2)  —  
Schedule of changes in loss allowance and gross carrying amount
The following is the movement that has taken place, during the first six months ended 30 June 2020 and 2019, in the balance of provisions that cover losses due to impairment of assets which comprise the heading balance of the financial assets at amortised cost:
Million euros
30-06-202030-06-2019
Balance as at beginning of period22,713  23,945  
Impairment losses charged to income for the period7,441  5,199  
Of which:
Impairment losses charged to income12,616  9,697  
Impairment losses reversed with a credit to income(5,175) (4,498) 
Write-off of impaired balances against recorded impairment allowance(5,183) (6,246) 
Exchange differences and other(1,716) 434  
Balance as at end of period23,255  23,332  
Of which, relating to:
Impaired assets13,571  15,110  
Other assets9,684  8,222  
Of which:
Individually calculated3,358  4,983  
Collectively calculated19,897  18,349  
Following is the movement of the loan loss provision broken down by impairment stage of loans and advances to customers recognised under "Financial assets at amortised cost" as at 30 June 2020:
Million euros
Stage 1Stage 2Stage 3Total
Impairment allowance as at beginning of period3,835  4,474  13,933  22,242  
Transfers between stages(722) 694  2,622  2,594  
Net changes of the exposure and modifications in the credit risk2,328  (327) 2,911  4,912  
Write-offs—  —  (5,057) (5,057) 
Exchange differences and other(333) (290) (1,093) (1,716) 
Carrying amount as of 30 June 20205,108  4,551  13,316  22,975  
The table below shows the changes of these balances during the first six months of 2020:
Million euros
Carrying amount30-06-2020
Beginning balances23,430  
Refinancing and restructuring of the period5,145  
   Memorandum items: impact recorded in the income statement for the period1,294  
Debt repayment(2,733) 
Foreclosures(120) 
Derecognised from the consolidated balance sheet(764) 
Other variations(1,737) 
Balances at end of year23,221  
Disclosure of concentrations
Following is the gross exposure of financial assets subject to impairment stages at 30 June 2020 and 31 December 2019:
Million euros
30-06-202031-12-2019
Impairment value correctionImpairment value correction
Stage 1Stage 2Stage 3TotalStage 1Stage 2Stage 3Total
Financial assets at fair value through other comprehensive income120,25689 120,351122,4693876122,862
Debt instruments112,00542   112,053118,0233876118,416
Loans and advances8,25147—  8,2984,446—  —  4,446
   Central Banks—  —  —  —  —  —  —  —  
   Credit institutions—  —  —  —  —  —  —  —  
   Customers8,25147—  8,2984,446—  —  4,446
Financial assets at amortised cost908,76058,61331,558998,931934,47550,53532,4791,017,489
Debt instruments26,9167944227,43729,5525964130,252
Loans and advances881,84458,53431,116971,494904,92350,47631,838987,237
   Central Banks12,161—  —  12,16118,474—  —  18,474
   Credit institutions46,184—  146,18540,956—  140,957
   Customers823,49958,53431,115913,148845,49350,47631,837927,806
Total1,029,01658,70231,5641,119,2821,056,94450,92232,4851,140,351
Schedule of regulatory capital
Capital ratio
30-06-202031-12-2019
Capital coefficients
Level 1 ordinary eligible capital (million euros)67,192  70,497  
Level 1 additional eligible capital (million euros)9,284  9,039  
Level 2 eligible capital (million euros)11,361  11,531  
Risk-weighted assets (million euros)567,446  605,244  
Level 1 ordinary capital coefficient (CET 1)11.84 %11.65 %
Level 1 additional capital coefficient (AT1)1.64 %1.49 %
Level 1 capital coefficient (TIER1)13.48 %13.14 %
Level 2 capital coefficient (TIER 2)2.00 %1.91 %
Total capital coefficient15.48 %15.05 %
Schedule of leverage capital and ratios
Leverage
30-06-202031-12-2019
Leverage
Tier 1 capital (million euros)76,476  79,536  
Exposure (million euros)1,588,446  1,544,614  
Leverage ratio4.81 %5.15 %
Real Estate Operations in Spain Segment  
Credit risk  
Schedule of exposure to risk
At 30 June 2020 the financing amount related to construction and real estate business in Spain amounted to EUR 2,936 million net of allowances.
30-06-2020
Million eurosGross AmountExcess over collateral valueSpecific allowance
Financing for construction and property development recognised by the Group's credit institutions (including land) (business in Spain)3,031  374  95  
Of which: watchlist/ non-performing238  25  81  
Memorandum items: Written-off assets924  
30-06-2020
Million eurosCarrying amount
Memorandum items:
Total loans and advances to customers excluding the public sector (business in Spain) (book value)247,029  
Total consolidated assets (Total business) (book value)1,572,881  
Impairment losses and provision for exposure classified as normal (business in Spain)1,727  
Disclosure of concentrations
At the end 30 June 2020 the concentration of this portfolio was as follows:
Loans: gross amount
Million euros30-06-2020
1. Without mortgage guarantee148  
2. With mortgage guarantee2,883  
  2.1 Completed buildings1,695  
    2.1.1 Residential1,000  
    2.1.2 Other695  
  2.2 Buildings and other constructions under construction1,082  
    2.2.1 Residential1,020  
    2.2.2 Other62  
  2.3 Land106  
    2.3.1 Developed consolidated land65  
    2.3.2 Other land41  
Total3,031  
Foreclosed Properties  
Credit risk  
Schedule of exposure to risk
The following table shows the breakdown at 30 June 2020 of the foreclosed assets for the Spanish business:
30-06-2020
Million eurosGross carrying amountValuation AdjustmentsOf which: Impairment losses since time of the foreclosureCarrying amount
Property assets arising from financing provided to construction and property development companies6,961  3,562  2,511  3,399  
Of which:
   Completed Buildings2,202  771  545  1,431  
     Residential562  147  99  415  
     Other1,640  624  446  1,016  
   Buildings under construction184  76  39  108  
     Residential184  76  39  108  
     Other—  —  —  —  
     Land4,575  2,715  1,927  1,860  
     Developed Land1,587  857  530  730  
     Other land2,988  1,858  1,397  1,130  
Property assets from home purchase mortgage loans to households929  292  181  637  
Other foreclosed property assets253  91  56  162  
Total property assets8,143  3,945  2,748  4,198  
Home purchase loans  
Credit risk  
Schedule of exposure to risk
Home purchase loans granted to families in Spain on 30 June 2020 amounted to EUR 61,390 million. Of which mortgage guarantees are 99.40%.
Million euros
30-06-2020
Gross AmountOf which: Non-performing
Home purchase loans to families61,390  2,664  
- Without mortgage guarantee369  52  
- With mortgage guarantee61,021  2,612  
Home purchase loans | Spain  
Credit risk  
Disclosure of concentrations
30-06-2020
Gross amount in books on the amount of the last appraisal (loan to value)
Million eurosLess than or equal to 40%More than 40% or less than 60%More than 60% and less than 80%More than 80% and less or equal to 100%More than 100%TOTAL
Gross amount16,005  18,521  17,713  5,394  3,388  61,021  
   Of which: watchlist /non performing224  298  421  434  1,235  2,612  
Refinancing and Restructured Transactions  
Credit risk  
Schedule of exposure to risk
30-06-2020
TotalOf which: Non performing/Doubtful
Without real guaranteeWith real guaranteeWithout real guaranteeWith real guarantee
 Maximum amount of the actual collateral that can be consideredMaximum amount of the actual collateral that can be considered
Amounts in million euros, except number of transactions in unitsNumber of transactionsGross amountNumber of operationsGross amountMortgage guaranteeOther guaranteesImpairment of accumulated value or accumulated losses in fair value due to credit riskNumber of transactionsGross amountNumber of operationsGross amountMortgage guaranteeOther guaranteesImpairment of accumulated value or accumulated losses in fair value due to credit risk
Credit entities
Public sector47231610711719331
Other financial institutions and: individual shareholder7446052217343554838637400104204145
Non financial institutions and individual shareholder197,5685,03853,39910,7157,2497694,535116,2933,23634,7986,9273,8123114,133
Of which: Financing for constructions and property development7,7101851,282700523173364,9771439535102908322
Other warehouses2,616,9144,165978,38311,1316,7701,6783,5101,442,2061,805141,2154,4442,8081992,509
Total2,815,2739,2861,032,32022,02914,0692,5028,0941,558,9025,079176,42211,4786,6435516,688
Financing classified as non-current assets and disposable groups of items that have been classified as held for sale