-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WQAOl0wyBrs7T41QdDzDcKMB2O8XRwhilqQJThOaRVXQlQpeNQmC83Vj9fHM1jZ7 KWKXxuQCb4vzSazU38DSCQ== 0000950134-05-016895.txt : 20050830 0000950134-05-016895.hdr.sgml : 20050830 20050830123204 ACCESSION NUMBER: 0000950134-05-016895 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050831 FILED AS OF DATE: 20050830 DATE AS OF CHANGE: 20050830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: OLICOM A S CENTRAL INDEX KEY: 0000891426 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER COMMUNICATIONS EQUIPMENT [3576] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-20738 FILM NUMBER: 051057845 BUSINESS ADDRESS: STREET 1: NYBROVEJ 114 CITY: LYNGBY DENMARK STATE: G7 ZIP: 2800 BUSINESS PHONE: 2144237560 6-K 1 d28443e6vk.htm FORM 6-K e6vk
 

 
 
Securities and Exchange Commission
Washington D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month ended August 31, 2005
 
Olicom A/S
(Translation of registrant’s name into English)
Kongevejen 239
DK-2830 Virum
Denmark
(Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under
cover of Form 20-F or Form 40-F
     
Form 20-F þ   Form 40-F o
Indicate by check mark whether the registrant by finishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 13g3-2(b) under the Securities Exchange Act of 1934.
     
Yes o   No þ
If “Yes” is marked, indicate below the file number assigned to
the registrant in connection with Rule 13g3-2(b): Not Applicable
 
 

 


 

Olicom A/S
Form 6-K
Item 1. Financial Information
     See attached financial information with respect to Olicom A/S (the “Company”) at and for the six months ended June 30, 2005, attached to the Press Release annexed hereto as Exhibit 99.1: Summary of Income – Olicom A/S (Parent Company); Summary of Balance Sheet – Olicom A/S (Parent Company); Investments in Portfolio Companies; Summary of Income – The Group; and Summary of Balance Sheet – The Group. Such unaudited financial statements include only such normally recurring adjustments necessary for a fair presentation of the results of operations for the interim period presented and of the financial position of the Company at the date of the interim balance sheets. The results for such interim period are not necessarily indicative of the results for the entire year. Such financial data should be read in conjunction with the audited consolidated financial statements and notes thereto included in the 2004 Group and Parent Company Financial Statements of the Company.
     Except for historical information contained herein, the matters discussed in the attached Press Release may contain forward-looking statements that reflect the Company’s current expectations and projections about its future results, performance, prospects and opportunities. These forward-looking statements are based on information currently available to the Company and are subject to a number of risks, uncertainties and other factors that could cause its actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Among the risks, uncertainties and other factors that could cause results to differ are uncertain market conditions, the successful implementation of the Company’s new strategic direction; the Company’s need to continue to identify and acquire interests in suitable portfolio companies; intense competition among capital providers to acquire interests in technology companies; the dependence of the Company on the financial and operating success of the enterprises in which it invests or participates; and existing and future regulations affecting the Company’s business, the businesses of its portfolio companies or technology generally. Further information may be found in Olicom’s periodic filings with the U.S. Securities and Exchange Commission, which identify important risk factors related to the Company’s business that could cause actual results, performance, prospects or opportunities to materially differ from those contained in the forward-looking statements.
Item 2. Exhibits
     
Exhibit 99.1
  Press Release issued by the Company on August 25, 2005, reporting results for the First Six Months 2005.

Page 2


 

Signatures
The registrant certifies that it meets all of the requirements for filing and has duly caused this form to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  Olicom A/S
 
 
Date: August 29, 2005  By:   /s/ Boje Rinhart    
    Boje Rinhart   
    Chief Executive Officer   
 

Page 3

EX-99.1 2 d28443exv99w1.htm PRESS RELEASE exv99w1
 

Exhibit 99.1
(OLICOM LOGO)
Stock Exchange Announcement No. 9/2005
Copenhagen, Denmark
August 25, 2005
Olicom Reports First Half-year 2005 Results
Olicom A/S (Other OTC: OLCMF) today announced a net loss for the first half-year of 2005 of 21.0 million Danish kroner (“DKK”), or US$ 3.4 million. The loss per share was DKK 1.22, or US$ 0.20 per share. All amounts expressed in dollars are calculated at the June 30, 2005, rate of exchange between the US dollar and the Danish krone.
As of June 30, 2005, shareholders’ equity was DKK 197.4 million, or US$ 32.0 million corresponding to DKK 11.37 per share, or US$ 1.85 per share.
The result for the half-year is impacted by a negative adjustment of the value of the Company’s portfolio investments and by financial expenses related to the loan agreement entered in February 2005, while shareholders’ equity is positively impacted by the Company’s sale of treasury shares.
Effective 2004 Olicom also prepares consolidated financial statements in which Interactive Television Entertainment ApS (“ITE”) is consolidated. The consolidated financial statements show a loss for the half-year of DKK 27.9 million, or US$ 4.5 million and shareholders’ equity as of June 30, 2005, of DKK 156.9 million, or US$ 25.5 million. Olicom considers that the results of its venture investment activities are best reflected in the financial statements for Olicom A/S in which ITE and the other portfolio companies are included at market value.
During the half-year the portfolio companies’ development showed both positive and negative deviations.
During the half-year ITE launched a new generation of equipment for the Hugo-based TV-shows. The new technology significantly reduces the cost of producing the show and the technology also enables 3D scenes. The new systems are now being installed in China, Vietnam and other countries. ITE hopes that the systems will make it possible to increase the number of TV-stations airing the Hugo-show. The development of this year’s new Hugo-game, Agent Hugo, is expected to be completed for launch of the game in October. ITEs revenue during the half-year was somewhat below expectations, ITE expects though to show increased revenue for the full year.
During the half-year both Comlog, which markets fleet management systems for truck fleets, and Scalado, which provides software for camera phones, continued their revenue growth, and both companies will achieve significant revenue increases for the full year. In August Scalado completed a financing round from existing investors of DKK 4 million, or US$ 0.6 million. As announced earlier Olicom’s holding in Scalado has been transferred to a company jointly owned with IVS. This company participated in the funding round with cash secured from IVS’ subscription of new shares. IVS now holds approximately 20% of the jointly owned company.

Page 4


 

The positive customer interest for Hymite’s optical component technology continued throughout the half-year and prototype agreements have been signed with leading component manufacturer. For now the agreements only cover prototyping projects, but more of these projects may result in significant volume agreement. During the half-year Tpack, which delivers technology for telecommunications, experienced delays in closing expected sales orders, while Sifira, which develops messaging solutions for telecommunications operators, during the last part of the half-year saw an increase in booked orders especially in the Swedish market.
For the purpose of strengthening Olicom’s cash position the Company has during the half-year entered loan agreements with both private lenders and related parties. The loan agreements have total proceeds to the Company of DKK 15.6 million, or US$ 2.5 million. The reason for entering the loan agreements is, that customary bank facilities have proven not to be available to the Company.
For the full year Olicom now expects to report a loss in the order of DKK 25 million, or US$ 4.1 million assuming that it will not be necessary to write off portfolio investments and assuming that further significant write downs will not be made. The Company’s BOD will especially focus on the possibilities of strengthening the development in ITE and Sifira. Olicom is the sole investor in these two companies, which therefore represent a larger exposure. Olicom is actively pursuing exit sales of certain portfolio companies, but does not include such sales in its expected result.
Niels Kristian Agner joined Olicom’s BOD in April 2005 under the assumption that the Company would undertake a capital increase, that would allow follow-up and new investments. As such capital increase has not been planned Niels Kristian Agner has decided to leave the BOD.
For further information please contact Olicom CEO Boje Rinhart, tel. +45 4527 0000 or
e-mail bri@olicom.com.
Attachments
Summary of Income Statement and Balance Sheet follow.
About Olicom
Olicom invests in leading edge information technology and communication technology companies located in Scandinavia. The main office is located in the Øresund region and the US office is located in the Dallas Telecom Corridor in Richardson, Texas. Olicom is listed on the Copenhagen Stock Exchange and in the USA the company’s stock is traded on Other OTC, under the symbol OLCMF.
Further information about Olicom can be found at www.olicom.com or obtained by contacting CEO Boje Rinhart tel. +45 4527 0000 or e-mail bri@olicom.com.
Except for historical information contained herein, the matters discussed in this news release may contain forward-looking statements that reflect the Company’s current expectations and projections about its future results, performance, prospects and opportunities. These forward-looking statements are based on information currently available to the Company and are subject to a number of risks, uncertainties and other factors that could cause its actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Among the risks, uncertainties and other factors that could cause results to differ are uncertain market conditions, the successful implementation of the Company’s new strategic direction; the Company’s need to continue to identify and acquire interests in suitable portfolio companies; intense competition among capital providers to acquire interests in technology companies; the dependence of the Company on the financial and operating success of the enterprises in which it invests or participates; and existing and future regulations affecting the Company’s business, the businesses of its portfolio companies or technology generally. Further information may be found in Olicom’s periodic filings with the U.S. Securities and Exchange Commission (SEC), including the most recent reports on Form 20-F and 6-K, which identify important risk factors related to the Company’s business that could cause actual results, performance, prospects or opportunities to materially differ from those contained in the forward-looking statements.

Page 5


 

Attachments – Summary of Income – Olicom A/S (Parent Company)
                         
    Six months  
    Ended June 30,  
    2004     2005     2005  
                    Convenience  
                    translation  
    DKK 1,000     USD 1,000  
    (unaudited)     (unaudited)     (unaudited)  
 
                       
Valuation adjustments, portfolio companies
    (6,000 )     (14,000 )   $ (2,272 )
 
                       
Gross profit
    (6,000 )     (14,000 )     (2,272 )
 
                       
Operating expenses
                       
General and administrative
    4,026       3,819       620  
Restructuring charges
    (47 )     (263 )     (43 )
Total operating expenses
    3,979       3,556       577  
 
                       
Income/(loss) from operations before interest and income taxes
    (9,979 )     (17,556 )     (2,849 )
 
                       
Interest income and other, net
    313       (3,453 )     (560 )
 
                       
Income/(loss) before income taxes
    (9,666 )     (21,009 )     (3,409 )
 
                       
Income taxes
    0       0       0  
 
                       
Net income/(loss)
    (9,666 )     (21,009 )   $ (3,409 )
 
                 
 
                       
Earnings/(loss) per share, basic
    (0.57 )     (1.22 )   $ (0.20 )
Earnings/(loss) per share, diluted
    (0.57 )     (1.22 )   $ (0.20 )
 
                       
Weighted average shares outstanding including common stock equivalents, basic
    16,938       17,253       17,253  
 
                       
Weighted average shares outstanding including common stock equivalents, diluted
    16,938       17,253       17,253  
The balance sheets and statements of income include a convenience translation for the most recent reporting period by applying the quarter-end exchange rate of DKK 6.1623 per US$ 1.00. This translation should not be construed to imply that the DKK amounts actually represent, or have been or could have been converted to, U.S. dollars

Page 6


 

Attachments – Summary of Balance Sheet – Olicom A/S (Parent Company)
                         
    December 31,     June 30,     June 30,  
    2004     2005     2005  
                    Convenience  
                    translation  
    DKK 1,000             USD 1,000  
    (audited)     (unaudited)     (unaudited)  
Assets
                       
 
                       
Investments, property and equipment, net
    34       17     $ 3  
Investments in portfolio companies
    83,649       70,796       11,489  
Investments in affiliated companies
    22,372       22,372       3,630  
Outstanding amounts, affiliated companies
    20,000       42,000       6,816  
Total fixed assets
    126,055       135,185       21,938  
 
                       
Long-term assets
    169       159       26  
 
                       
Accounts receivable
    951       22       4  
Outstanding amounts, affiliated companies
    21,351       6,502       1,055  
Outstanding amounts, portfolio companies
    61,366       64,114       10,404  
Prepaid expenses and other currents assets
    932       972       158  
Cash and cash equivalents
    11,016       12,825       2,081  
Total current assets
    95,616       84,435       13,702  
 
                 
 
                       
Total assets
    221,840       219,779     $ 35,666  
 
                 
 
                       
Liabilities and shareholders’ equity
                       
 
                       
Shareholders’ equity
    215,197       197,413     $ 32,036  
 
                       
Restructuring charges
    464       504       82  
Total provisions
    464       504       82  
 
                       
Other liabilities
    0       11,439       1,856  
Total long-term liabilities
    0       11,439       1,856  
 
                       
Accounts payable and accrued liabilities
    6,179       10,423       1,692  
Total current liabilities
    6,179       10,423       1,692  
 
                       
Total liabilities
    6,179       21,862       3,548  
 
                 
 
                       
Total liabilities and shareholders’ equity
    221,840       219,779     $ 35,666  
 
                 
The balance sheets and statements of income include a convenience translation for the most recent reporting period by applying the quarter-end exchange rate of DKK 6.1623 per US$ 1.00. This translation should not be construed to imply that the DKK amounts actually represent, or have been or could have been converted to, U.S. dollars

Page 7


 

Attachments – Investments in Portfolio Companies
Investments in Portfolio Companies as of June 30, 2005
                 
    Owner’s share (Non-diluted)     Investment (DKK 1,000)  
Danacell A/S
    16.7 %     1,229  
Decuma AB
    16.8 %     14,300  
Hymite A/S
    8.7 %     15,549  
ITE ApS
    100.0 %     22,373  
LH Comlog A/S
    22.5 %     12,500  
Scalado AB
    48.2 %     25,466  
Sifira A/S
    57.2 %     17,961  
Tpack A/S
    22.3 %     12,505  
Total investment
            121,883  
Valuation adjustments
            (28,715 )
Investments in portfolio companies
            93,168  

Page 8


 

Attachments – Summary of Income – The Group
                         
    Six months  
    Ended June 30,  
    2004     2005     2005  
                    Convenience  
                    translation  
    DKK 1,000     USD 1,000  
    (unaudited)     (unaudited)     (unaudited)  
 
                       
Net sales
    13,445       11,268     $ 1,829  
Production costs
    9,696       11,207       1,819  
 
                       
Valuation adjustments, portfolio companies
    (6,000 )     (14,000 )     (2,272 )
Gross result
    (2,251 )     (13,939 )     (2,262 )
 
                       
Operating expenses
                       
General and administrative
    3,200       2,949       479  
Sales and distribution
    9,151       7,536       1,223  
Restructuring charges
    (47 )     (263 )     (43 )
Total operating expenses
    12,304       10,222       1,659  
 
                       
Income/(loss) from operations before interest and income taxes
    (14,555 )     (24,161 )     (3,921 )
Interest income and other, net
    (5 )     (3,706 )     (601 )
Income/(loss) before income taxes
    (14,560 )     (27,867 )     (4,522 )
 
                       
Income taxes
    0       0       0  
 
                       
Net income/(loss)
    (14,560 )     (27,867 )   $ (4,522 )
 
                 
 
                       
Earnings/(loss) per share, basic
    (0.86 )     (1.62 )   $ (0.26 )
Earnings/(loss) per share, diluted
    (0.86 )     (1.62 )   $ (0.26 )
 
                       
Weighted average shares outstanding including common stock equivalents, basic
    16,938       17,253       17,253  
 
                       
Weighted average shares outstanding including common stock equivalents, diluted
    16,938       17,253       17,253  
The balance sheets and statements of income include a convenience translation for the most recent reporting period by applying the quarter-end exchange rate of DKK 6.1623 per US$ 1.00. This translation should not be construed to imply that the DKK amounts actually represent, or have been or could have been converted to, U.S. dollars

Page 9


 

Attachments – Summary of Balance Sheet – The Group
                         
    December 31,     June 30,     June 30,  
    2004     2005     2005  
                    Convenience  
                    translation  
    DKK 1,000     USD 1,000  
    (audited)     (unaudited)     (unaudited)  
Assets
                       
 
                       
Intangible fixed assets
    45,042       43,599     $ 7,075  
Investments, property and equipment, net
    607       896       145  
Investments in portfolio companies
    83,649       70,796       11,489  
Total fixed assets
    129,298       115,291       18,709  
 
                       
Long-term assets
    169       159       26  
 
                       
Inventory
    398       79       13  
 
                       
Accounts receivable
    5,984       2,838       461  
Outstanding amounts, portfolio companies
    61,366       64,114       10,404  
Prepaid expenses and other currents assets
    1,759       1,839       298  
Cash and cash equivalents
    11,184       12,871       2,089  
Total current assets
    80,293       81,662       13,252  
 
                       
Total assets
    210,158       197,191     $ 32,000  
 
                 
 
                       
Liabilities and shareholders’ equity
                       
 
                       
Shareholders’ equity
    181,539       156,897     $ 25,461  
 
                       
Restructuring charges
    464       504       82  
Total provisions
    464       504       82  
 
                       
Other liabilities
    0       11,439       1,856  
Total long-term liabilities
    0       11,439       1,856  
 
                       
Credit bank
    11,567       9,162       1,487  
Accounts payable and accrued liabilities
    16,588       19,189       3,114  
Total current liabilities
    28,155       28,351       4,601  
 
                       
Total liabilities
    28,155       39,790       6,457  
 
                       
Total liabilities and shareholders’ equity
    210,158       197,191     $ 32,000  
 
                 
The balance sheets and statements of income include a convenience translation for the most recent reporting period by applying the quarter-end exchange rate of DKK 6.1623 per US$ 1.00. This translation should not be construed to imply that the DKK amounts actually represent, or have been or could have been converted to, U.S. dollars

Page 10

GRAPHIC 3 d28443d2844390.gif GRAPHIC begin 644 d28443d2844390.gif M1TE&.#EAFP`?`/<``/3?X^_-U+'"TO?H[/+U]W21K\M.:>?L\?'2V..AKYVR MQ\G5X-=YCOGP\MV-GN[*T?SZ^E1ZG3->BD%ID?KR])2KP=5QAHZFOL#-VO/V M^.J[Q>BVP,0V54YRF,Y8<>J[Q+H1-L,R4?;FZ=+=YJ6YR]^4I.>PO&F*JOSY M^>/J[^"9J=J$E[K)UUM^H,_;Y/KT]?3GN\G63 ML,E&8AE)>E^!HWJ6LD5ME;<'+8&;MNFXP]E_DHFAN\E(9-9WB[L7.JN]SM[F M[?/:W]CAZ?+7W.*>K=!@>/#.U;X@0\72WK@,,=N&F.:LN.6JM]A\D,//W+[- MVN_R]3UFCN:NNI&HO]R+G-!B>MN)F^'G[F2$I15&>//9WO'3VN"7I]Z0H>N^ MR-1L@BA5@\=`7K\E1SEBC,]>=]!>=]9TBJ2WRM5RB,Q3;?CL[LI*9O/0;XC1-1OA5-WFS%_GN\?W]_<8\6OGN\$UQF/;CY_GZ^^_S]L]<=/OU]OW\_+@*,..BL-F` MD_OV][L5.MR*F^&:J\+0W+C' MU?3;X--J@=1M@\4X5_#S]G".K?'1U_GO\11%=^:MN<]==KO*V+3%U-F!E(RC MO-SDZH2>M^"^R(*1='>?'? MX]9UBA-#=K<&+?____[^_B'Y!```````+`````";`!\```C_`/T)'$BPH,&# M"!,J7,BPH<.'"FU`3/BOHL6+&#-JW,BQH\>/($.*O,C)8H%CJD9J]*>RXBA& MC,+\`P!S5,N;.'.J#$#D4T5E*?!X89>394M&_?HU^@C*I$J9>I4JMNW(QW4^S=J:0$6%4V-F_"%7XX< M_`+[G7#)!X9P&-&.5+N4$R1(`.!*GISQR`PX__#)^'=`4(J+-J@TNS#N!)Y+ M9@3S,T/H@$7%(AE3GDW['[)**BH^HE2151Y:'ZV4$R0XGX"*L$/*KLW<+80M MA2J:<'"1A`21;8X);O,O.9HN1F$5)HA('(GDFY\<^8 MA/83P@`B<3+&#/V<@15'3)A0P@I33*%$"?CX]T\F"U!!!0$8!0&F/YT(468< MVSCB*@-HE/])(IM)+>4FG/_LD50/;SA"RB?J.`)(F5)8]`('91K@JJO[U%&F M&'_V0T03_>`P!AF--/*#&STD50(._:`!Q0_9DN$`M?W\$M(YR(*0P$>Z1%+- MD1IXH$0F.]PB6`$877!J%$F)TB5&HR3U!)9MMO4/$P$/?-$G2=EA$2]#'J'1 M"DE=1FM26F@TCYF/O)#1`.C&\Q$7234ADT^D12T&\62%!8;VZJP(TF5P1&X_5!0$3E)%:L1)?(D1<;&''"T1%(@N+)1 M"3][M$_*ZX1TQ`8RB/P/"GWHDX87':$"&#\Z^'-&4DYOI$12=_[_D_";%:V1 ME`D&2U!@;^\$1TOWLPE$22:W2T0=)>:)!2!1,@HDY)B0` MQ12PG`",1UD(1H4_L8+042-)X5(T6X#_@VP_GFJ$2;9.HR#D'!UIP/?&LDR> M%'4;19*4)!VEDE0?(L%SS2<_D`%%;@+P8$M'&"P36!K=/:%H1^XD=,T``'/OJEE$LI; M2_-&N!%?M.`21<@(&W;Q`$[4X!N-4((;_THAA$W<@Q>->,$(])"+CN1B@X'A MEP?[`<+^T?!O<#)A/T3B)D-QA'8MW!@,-T*YI-`$9%M'& M#4C5C8IH(A/_(`$//L,1%LR-'[5XS0<[XC\`8K$B6N1BH5CHPJ2,47^ULB(: M-W*%P/@`(Q;X`T9\0(P(Z"`#W)"`-$YP`\1LY!4\$XP$4"%(*A+RBI%LWS\2 M&9)U)&4N7[3?"V-H1HT4DB.7"(P>/L*#-A0C#RW(A3<$D8V.T$("JDF#:UX# M@GZTHB,!4!\)K+7*D`37Y!SR28@]&BI&7D@2@1GHA&"2$!(X2JH5J^,$' M323&&/T0A3GOM_\66>JI'VK3B#-&"`$A79,CQ@LC/Q^9D3*FDR,"$,PBK"`5 M)^!AGOS(PBLRX@^A]4,7')%"4E:P33C=(RGHX(@L:E>1JGFB(UH(VT+1>49U M:D09@KD"*W)B!`54GF1*30I M6OU4F`C[\00::.0:AU@<@?Y!@Y2]*"-NB%B4N@I)&?J2AAPYP`3F^846!*$( M+J!H1<3A@B)P8P=ZP*A@K#&-4YSE'YLHDSR&L"QZ:+$?Z<"KT7+W#S;2E*D) M95C6'=Z7E$!8A!)W2PH'&+"L)3`I*7X]IU<=FY%?>H02.Q"M=*=+5A^8]B,L M>8$:$B4MW\H6=[CZAP4"2ZA#@`(C-9!>HF9`"A`YDJ:/G>1'3%$`^U!7NC'0 M@0+P&!*TA($&%BB%AHJ(BPTPJD#9LL0_*)"ME5G$%5$8@@
-----END PRIVACY-ENHANCED MESSAGE-----