XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Changes in Stockholders' Equity (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Balance     $ 2,011,312  
Shares deemed issued in reverse merger     1,235,282  
Common stock issued for services     89,320  
Accretion of Class A shares issuable based on market conditions     13,770  
Net income (478,677) 30,799 94,491 (197,642)
Balance 3,444,175   3,444,175  
Class A Common Stock [Member]
       
Balance     2,767  
Balance, shares     27,670,187  
Shares deemed issued in reverse merger     20,336  
Shares deemed issued in reverse merger, shares     203,363,059  
Common stock issued for services     129  
Common stock issued for services, shares     1,283,610  
Accretion of Class A shares issuable based on market conditions         
Balance 23,232   23,232  
Balance, shares 232,316,856   232,316,856  
Class B Common Stock [Member]
       
Balance     25,070  
Balance, shares     250,698,105  
Shares deemed issued in reverse merger         
Common stock issued for services     3  
Common stock issued for services, shares     33,444  
Accretion of Class A shares issuable based on market conditions         
Balance 25,073   25,073  
Balance, shares 250,731,549   250,731,549  
Class Z Commmon Stock [Member]
       
Balance     4,727  
Balance, shares     47,273,470  
Shares deemed issued in reverse merger         
Common stock issued for services         
Accretion of Class A shares issuable based on market conditions         
Balance 4,727   4,727  
Balance, shares 47,273,470   47,273,470  
Additional Paid-In Capital [Member]
       
Balance     3,083,413  
Shares deemed issued in reverse merger     1,214,946  
Common stock issued for services     89,188  
Accretion of Class A shares issuable based on market conditions     13,770  
Net income     53,418  
Balance 4,454,735   4,454,735  
Accumulated Deficit [Member]
       
Balance     (1,104,665)  
Shares deemed issued in reverse merger         
Common stock issued for services         
Accretion of Class A shares issuable based on market conditions         
Net income     41,073  
Balance $ (1,063,592)   $ (1,063,592)