XML 39 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The fair value of the assets acquired and liabilities assumed from Applied Nanotech are as follows:

 

    At August 27, 2014  
Assets acquired:        
Cash   $ 48,121  
Accounts receivable     278,997  
Prepaid expenses     34,383  
Property and equipment     117,574  
Intangible assets     2,427,659  
Other     17,618  
Total assets     2,924,352  
Liabilities assumed:        
Accounts payable     881,930  
Convertible notes payable, net     146,667  
Accrued expenses and other current liabilities     514,006  
Deferred revenue     146,467  
Total liabilities     1,689,070  
         
Purchase price   $ 1,235,282  

Schedule Pro Forma Consolidated Results of Operations

The following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of Applied Nanotech had occurred as of the beginning of the following periods:

 

    Nine Months Ended September 30, 2014     Nine Months Ended September 30, 2013  
Net Revenues   $ 9,523,149     $ 9,894,689  
Net Loss   $ (2,157,791 )   $ (2,613,950 )
Net Loss per Share   $ (0.01 )   $ (0.01 )