XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows related to operating activities:    
Net Income $ 4,965,000 $ 1,081,000
Adjustments to reconcile net income to net cash generated/(used) by operating activities:    
Paycheck Protection Program loan forgiveness (4,000,000)  
Depreciation and amortization 1,043,000 1,072,000
Stock based compensation 81,000 255,000
Gain on disposal of property   (1,000)
Decrease in doubtful accounts (34,000) (150,000)
(Decrease)/increase in inventory reserve (75,000) 240,000
Increase/(decrease) in warranty reserve 14,000 (133,000)
Deferred income taxes 12,000  
Change in assets and liabilities:    
Accounts receivable (481,000) 6,564,000
Other receivables: employee retention credit (1,028,000)  
Inventories 2,861,000 (5,242,000)
Prepaid income taxes 18,000 (352,000)
Other current assets (242,000) (148,000)
Other non-current assets   1,000
Accounts payable (31,000) (1,213,000)
Dividends payable (12,000) (1,000)
Accrued employee compensation and benefit costs 509,000 6,000
Other accrued liabilities 2,665,000 147,000
Postretirement benefits 73,000  
Net cash generated by operating activities 6,338,000 2,126,000
Cash flows related to investing activities:    
Capital expenditures - property, plant and equipment (68,000) (708,000)
Net cash (used) by investing activities (68,000) (708,000)
Cash flows related to financing activities:    
Principal payments on long-term debt (911,000) (410,000)
Principal payments on equipment financing lease obligations (271,000) (220,000)
Proceeds from equipment note and equipment financing lease obligations 384,000  
Proceeds from the line of credit 500,000 750,000
Purchase of treasury shares (81,000) (100,000)
Proceeds from Paycheck Protection Program   4,000,000
Net cash (used) generated by financing activities (379,000) 4,020,000
Net increase in cash 5,891,000 5,438,000
Cash at beginning of period 5,935,000 2,029,000
Cash at end of period $ 11,826,000 $ 7,467,000