XML 60 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt  
Schedule of long-term debt

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

 

 

($000’s omitted)

Line of credit payable to a financial institution; Interest rate option of bank prime or Libor plus 1.4%  (3.07% as of March 31, 2020) (A) (B)

 

$

3,750

 

$

3,000

 

 

 

 

 

 

 

Term loan payable to a financial institution; Interest rate  option of bank prime or Libor plus 1.4%  (2.981130% as of March 31, 2020), monthly prinicipal payments of $21,833 through 2021 with a balloon payment of $786,000 due December 1, 2021 (B)

 

 

1,245

 

 

1,310

 

 

 

  

 

 

  

Term loan payable to a financial institution; Interest rate  option of bank prime or Libor plus 1.4%  (2.981130% as of March 31, 2020), monthly prinicipal payments of $23,810 through December 1, 2021 (B)

 

 

500

 

 

571

 

 

 

 

 

 

 

Equipment note obligations; Interest rate fixed for term of each funding based upon the Lender’s lease pricing at time of funding. (Interest rate/factor 1.8259% - 1.835015% as of March 31, 2020) (C)

 

 

637

 

 

670

 

 

 

 

 

 

 

Equipment financing lease obligations; Interest rate fixed for term of each funding based upon the Lender's lease pricing at time of funding. (Interest rate/factor 3.3943% - 3.8527% at time of funding) (D)

 

 

428

 

 

468

 

 

 

6,560

 

 

6,019

Less current portion

 

 

(849)

 

 

(849)

 

 

$

5,711

 

$

5,170

 

Schedule of payments for capital lease obligations

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2020

 

2019

 

 

($000’s omitted)

 

 

 

 

 

 

 

2020

 

$

249

 

$

331

2021

 

 

331

 

 

331

2022

 

 

316

 

 

316

2023

 

 

169

 

 

169

2024

 

 

97

 

 

97

Total principal and interest payments

 

 

1,162

 

 

1,244

Less amount representing interest

 

 

(97)

 

 

(106)

Present value of net minimum lease payments

 

 

1,065

 

 

1,138

Less current portion

 

 

(301)

 

 

(301)

Long term principle payments

 

$

764

 

$

837