0001752724-22-273097.txt : 20221129 0001752724-22-273097.hdr.sgml : 20221129 20221129101628 ACCESSION NUMBER: 0001752724-22-273097 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20220930 FILED AS OF DATE: 20221129 DATE AS OF CHANGE: 20221129 PERIOD START: 20221231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COHEN & STEERS TOTAL RETURN REALTY FUND INC CENTRAL INDEX KEY: 0000891290 IRS NUMBER: 133680664 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-07154 FILM NUMBER: 221429148 BUSINESS ADDRESS: STREET 1: 280 PARK AVENUE STREET 2: 10TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10017 BUSINESS PHONE: 2128323232 MAIL ADDRESS: STREET 1: 280 PARK AVENUE STREET 2: 10TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10017 FORMER COMPANY: FORMER CONFORMED NAME: COHEN & STEERS OPPORTUNITY TRUST INC DATE OF NAME CHANGE: 19930714 NPORT-P 1 primary_doc.xml NPORT-P false 0000891290 XXXXXXXX COHEN & STEERS TOTAL RETURN REALTY FUND INC 811-07154 0000891290 GX4NWLLSAEWW78DPBS49 280 PARK AVENUE 10TH FLOOR NEW YORK 10017 212-832-3232 COHEN & STEERS TOTAL RETURN REALTY FUND INC GX4NWLLSAEWW78DPBS49 2022-12-31 2022-09-30 N 312680259.63 2413688.54 310266571.09 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 86206.24000000 N AT&T INC 549300Z40J86GGSTL398 AT&T Inc 00206R706 8000.00000000 NS USD 150240.00000000 0.048422876970 Long EP CORP US N 1 N N N WELLS FARGO & COMPANY PBLD0EJDB5FWOLXP3B76 Wells Fargo & Co 949746RN3 400000.00000000 PA USD 381819.16000000 0.123061649425 Long DBT CORP US N 2 2025-06-15 Fixed 5.87500000 N N N N N N Public Storage 549300LMZF40TKJ6DM64 Public Storage 74460W628 4981.00000000 NS USD 106294.54000000 0.034259101657 Long EP US N 1 N N N UMH Properties Inc 529900OM5K3PJ11F0Q09 UMH Properties Inc 903002509 18731.00000000 NS USD 445797.80000000 0.143682188652 Long EP US N 1 N N N Kite Realty Group Trust 549300OVTYLM7DH6CM14 Kite Realty Group Trust 76131VAB9 900000.00000000 PA USD 783471.95000000 0.252515747103 Long DBT US N 2 2030-09-15 Fixed 4.75000000 N N N N N N Brown Brothers Harriman & Co. 5493006KMX1VFTPYPW14 PURCHASED USD / SOLD EUR 000000000 1.00000000 NC 12527.93000000 0.004037795614 N/A DFE US N 2 Brown Brothers Harriman & Co. 5493006KMX1VFTPYPW14 459742.00000000 EUR 463098.12000000 USD 2022-10-04 12527.93000000 N N N AMERICAN EXPRESS CO R4PP93JZOLY261QX3811 American Express Co 025816CH0 219000.00000000 PA USD 169325.65000000 0.054574248655 Long DBT CORP US N 2 2026-09-15 Fixed 3.55000000 N N N N N N TPG RE FINANCE TRUST INC N/A TPG RE Finance Trust Inc 87266M206 9294.00000000 NS USD 161250.90000000 0.051971728515 Long EP US N 1 N N N Welltower Inc T6IZ0MBEG5ACZDTR7D06 Welltower Inc 95040Q104 235123.00000000 NS USD 15123111.36000000 4.874231634710 Long EC US N 1 N N N Highwoods Properties Inc ZIIGTYKL9T0X3HLTDX53 Highwoods Properties Inc 431284108 71119.00000000 NS USD 1917368.24000000 0.617974483446 Long EC US N 1 N N N LADDER CAP FIN LLLP/CORP N/A Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp 505742AP1 300000.00000000 PA USD 225090.00000000 0.072547293512 Long DBT US N 2 2029-06-15 Fixed 4.75000000 N N N N N N Realty Income Corp 549300CUWDAUZSH43859 Realty Income Corp 756109104 232139.00000000 NS USD 13510489.80000000 4.354478071078 Long EC US N 1 N N N PNC FINANCIAL SERVICES CFGNEKW0P8842LEUIA51 PNC Financial Services Group Inc/The 693475BF1 700000.00000000 PA USD 663250.00000000 0.213767792537 Long DBT CORP US N 2 2027-09-15 Fixed 6.20000000 N N N N N N BROOKFIELD PPTY REIT INC N/A Brookfield Property REIT Inc / BPR Cumulus LLC / BPR Nimbus LLC / GGSI Sellco LL 11284DAA3 250000.00000000 PA USD 226339.19000000 0.072949911814 Long DBT US N 2 2026-05-15 Fixed 5.75000000 N N N N N N Bank of America Corp 9DJT3UXIJIZJI4WXO774 Bank of America Corp 060505EN0 567000.00000000 PA USD 543925.94000000 0.175309231055 Long DBT CORP US N 2 2025-03-17 Fixed 6.10000000 N N N N N N GOLDMAN SACHS GROUP INC 784F5XWPLTWKTBV3E584 Goldman Sachs Group Inc/The 38141GYU2 400000.00000000 PA USD 318500.00000000 0.102653662907 Long DBT CORP US N 2 2026-11-10 Fixed 4.12500000 N N N N N N LEGACY GATEWAY JV LLC N/A LEGACY GATEWAY JV LLC 000000000 0.00000000 OU Ownership in Joint Venture USD 3905118.80000000 1.258633434559 Long EC US N 3 N N N CENTERSPACE 5493002LG2SH9EEHT720 Centerspace 15202L206 19695.00000000 NS USD 474925.23000000 0.153070061119 Long EP US N 1 N N N JPMORGAN CHASE & CO 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 48128B549 22843.00000000 NS USD 444981.64000000 0.143419137432 Long EP CORP US N 1 N N N CMS Energy Corp 549300IA9XFBAGNIBW29 CMS Energy Corp 125896852 17000.00000000 NS USD 391850.00000000 0.126294624207 Long EP CORP US N 1 N N N UDR Inc P3CH2EG5X6Z1XWU1OO74 UDR Inc 902653104 189607.00000000 NS USD 7908507.97000000 2.548939752747 Long EC US N 1 N N N MARKEL CORP 549300SCNO12JLWIK605 Markel Corp 570535AW4 350000.00000000 PA USD 340141.34000000 0.109628742408 Long DBT CORP US N 2 2025-06-01 Fixed 6.00000000 N N N N N N KEYCORP RKPI3RZGV1V1FJTH5T61 KeyCorp 493267843 6000.00000000 NS USD 145500.00000000 0.046895158408 Long EP CORP US N 1 N N N CHARLES SCHWAB CORP 549300VSGCJ7E698NM85 Charles Schwab Corp/The 808513BJ3 500000.00000000 PA USD 367916.56000000 0.118580792867 Long DBT CORP US N 2 2030-12-01 Fixed 4.00000000 N N N N N N Bank of America Corp 9DJT3UXIJIZJI4WXO774 Bank of America Corp 060505EH3 875000.00000000 PA USD 847656.25000000 0.273202571267 Long DBT CORP US N 2 2024-09-05 Fixed 6.25000000 N N N N N N AT&T INC 549300Z40J86GGSTL398 AT&T Inc 000000000 500000.00000000 PA 433243.40000000 0.139635861665 Long DBT CORP US N 2 2025-03-02 Fixed 2.87500000 N N N N N N Ventas Inc ORQTRC074CWLT3DKHT41 Ventas Inc 92276F100 41692.00000000 NS USD 1674767.64000000 0.539783462367 Long EC US N 1 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 PROLOGIS INC 000000000 -112.00000000 NC USD -178.08000000 -0.00005739580 N/A DE US N 2 Options Clearing Corp. 549300CII6SLYGKNHA04 Call Written Prologis Inc Prologis Inc 100.00000000 145.00000000 USD 2022-10-21 XXXX 6381.70000000 N N N SEMPRA ENERGY PBBKGKLRK5S5C0Y4T545 Sempra Energy 816851604 9984.00000000 NS USD 236021.76000000 0.076070637958 Long EP CORP US N 1 N N N VICI PROPERTIES LP 254900X4QE7SGKQLLN38 VICI Properties LP 925650AD5 375000.00000000 PA USD 333230.51000000 0.107401357751 Long DBT US N 2 2032-05-15 Fixed 5.12500000 N N N N N N GLOBAL NET LEASE/GLOBAL N/A Global Net Lease Inc / Global Net Lease Operating Partnership LP 37892AAA8 300000.00000000 PA USD 234415.45000000 0.075552918632 Long DBT US N 2 2027-12-15 Fixed 3.75000000 N N N N N N JPMorgan Chase & Co 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 46625HJQ4 1080000.00000000 PA USD 1070875.19000000 0.345146815603 Long DBT CORP US N 2 2024-02-01 Fixed 6.75000000 N N N N N N VODAFONE GROUP PLC 213800TB53ELEUKM7Q61 Vodafone Group PLC 92857WBW9 800000.00000000 PA USD 555768.00000000 0.179125968372 Long DBT CORP GB N 2 2081-06-04 Fixed 4.12500000 N N N N N N Citigroup Inc 6SHGI4ZSSLCXXQSBB395 Citigroup Inc 172967JM4 400000.00000000 PA USD 362518.84000000 0.116841088850 Long DBT CORP US N 2 2025-05-15 Fixed 5.95000000 N N N N N N Citigroup Inc 6SHGI4ZSSLCXXQSBB395 Citigroup Inc 172967KM2 430000.00000000 PA USD 412370.00000000 0.132908291908 Long DBT CORP US N 2 2026-08-15 Fixed 6.25000000 N N N N N N Americold Realty Trust Inc 549300R7N1V5YV8MWH02 Americold Realty Trust Inc 03064D108 210861.00000000 NS USD 5187180.60000000 1.671846432497 Long EC US N 1 N N N WELLS FARGO & COMPANY PBLD0EJDB5FWOLXP3B76 Wells Fargo & Co 94988U151 18400.00000000 NS USD 345552.00000000 0.111372617032 Long EP CORP US N 1 N N N Lloyds Banking Group PLC 549300PPXHEU2JF0AM85 Lloyds Banking Group PLC 539439AG4 400000.00000000 PA USD 371898.00000000 0.119864024891 Long DBT CORP GB N 2 2024-06-27 Fixed 7.50000000 N N N N Y Lloyds Banking Group PLC Lloyds Banking Group PLC USD XXXX N N N PUBLIC STORAGE 549300LMZF40TKJ6DM64 Public Storage 74460W594 268.00000000 NS USD 5472.56000000 0.001763825210 Long EP US N 1 N N N NATIONAL STORAGE AFFILIA N/A National Storage Affiliates Trust 637870205 15031.00000000 NS USD 336995.02000000 0.108614672478 Long EP US N 1 N N N GREEN BRICK PARTNERS INC 549300R7SCIV7FQI6T56 Green Brick Partners Inc 392709200 6230.00000000 NS USD 127715.00000000 0.041162990763 Long EP CORP US N 1 N N N Pebblebrook Hotel Trust 5493004Q1NNH6JXCSI52 Pebblebrook Hotel Trust 70509V704 28944.00000000 NS USD 548199.36000000 0.176686569253 Long EP US N 1 N N N Bank of America Corp 9DJT3UXIJIZJI4WXO774 Bank of America Corp 060505229 24869.00000000 NS USD 594369.10000000 0.191567237782 Long EP CORP US N 1 N N N ARGENTUM (ZURICH INS) 50ZCTKCMUDIABGHX3R52 Argentum Netherlands BV for Zurich Insurance Co Ltd 000000000 400000.00000000 PA USD 354000.00000000 0.114095436951 Long DBT CORP NL N 2 2048-06-01 Fixed 5.12500000 N N N N N N ALGONQUIN PWR & UTILITY 549300K5VIUTJXQL7X75 Algonquin Power & Utilities Corp 015857AH8 400000.00000000 PA USD 327564.00000000 0.105575021778 Long DBT CORP CA N 2 2082-01-18 Fixed 4.75000000 N N N N N N Sun Communities Inc 549300H5GEOJYN41ZG57 Sun Communities Inc 866674104 46013.00000000 NS USD 6226939.29000000 2.006964291423 Long EC US N 1 N N N State Street Institutional Treasury Money Market Fund 549300Q3FHSMZ70NLT76 State Street Institutional Treasury Money Market Fund 857492870 7460776.05000000 NS USD 7460776.05000000 2.404634190460 Long STIV RF US N 2 N N N Duke Realty Corp 254900E47KH1NFFKNF25 Duke Realty Corp 264411505 226793.00000000 NS USD 10931422.60000000 3.523235700706 Long EC US N 1 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 DIGITAL REALTY TRUST INC 000000000 -72.00000000 NC USD -89640.00000000 -0.02889128522 N/A DE US N 1 Options Clearing Corp. 549300CII6SLYGKNHA04 Put Written Digital Realty Trust Inc Digital Realty Trust Inc 100.00000000 110.00000000 USD 2022-10-21 XXXX -75406.84000000 N N N Digital Realty Trust Inc 549300HKCZ31D08NEI41 Digital Realty Trust Inc 253868830 16005.00000000 NS USD 356271.30000000 0.114827484878 Long EP US N 1 N N N Prologis Inc 529900DFH19P073LZ636 Prologis Inc 74340W103 156233.00000000 NS USD 15873272.80000000 5.116011288046 Long EC US N 1 N N N PUBLIC STORAGE 549300LMZF40TKJ6DM64 Public Storage 74460W461 33847.00000000 NS USD 577768.29000000 0.186216738712 Long EP US N 1 N N N Credit Suisse Group AG 549300506SI9CRFV9Z86 Credit Suisse Group AG 22546DAB2 700000.00000000 PA USD 645172.50000000 0.207941351120 Long DBT CORP CH N 2 2023-12-11 Fixed 7.50000000 N N N N Y Credit Suisse Group AG Credit Suisse Group AG USD XXXX N N N ESSENTIAL PROPER 254900XX9FNFCDE1NX02 Essential Properties LP 29670VAA7 200000.00000000 PA USD 146406.63000000 0.047187368425 Long DBT CORP US N 2 2031-07-15 Fixed 2.95000000 N N N N N N BNP PARIBAS R0MUWSFPU8MPRO8K5P83 BNP Paribas SA 05565AHN6 600000.00000000 PA USD 551370.00000000 0.177708477604 Long DBT CORP FR N 2 2024-03-25 Fixed 6.62500000 N N N N Y BNP Paribas SA BNP Paribas SA USD XXXX N N N JPMorgan Chase & Co 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 48128B655 25000.00000000 NS USD 617750.00000000 0.199102983550 Long EP CORP US N 1 N N N Citigroup Inc 6SHGI4ZSSLCXXQSBB395 Citigroup Inc 172967GD7 430000.00000000 PA USD 425966.60000000 0.137290523598 Long DBT CORP US N 2 2023-01-30 Fixed 5.95000000 N N N N N N WELLS FARGO & COMPANY PBLD0EJDB5FWOLXP3B76 Wells Fargo & Co 949746TD3 1120000.00000000 PA USD 947800.00000000 0.305479251815 Long DBT CORP US N 2 2026-03-15 Fixed 3.90000000 N N N N N N SUNSTONE HOTEL INVESTORS 529900ZQ2V52V96ATF67 Sunstone Hotel Investors Inc 867892804 14000.00000000 NS USD 283500.00000000 0.091373040609 Long EP US N 1 N N N CMS Energy Corp 549300IA9XFBAGNIBW29 CMS Energy Corp 125896845 20000.00000000 NS USD 463800.00000000 0.149484360616 Long EP CORP US N 1 N N N QBE Insurance Group Ltd 549300D2FBW76FPUSG65 QBE Insurance Group Ltd 000000000 606000.00000000 PA USD 587872.17000000 0.189473254541 Long DBT CORP AU N 2 2044-12-02 Fixed 6.75000000 N N N N N N American Tower Corp 5493006ORUSIL88JOE18 American Tower Corp 03027X100 109801.00000000 NS USD 23574274.70000000 7.598071109362 Long EC US N 1 N N N DTE Energy Co 549300IX8SD6XXD71I78 DTE Energy Co 233331859 12000.00000000 NS USD 273600.00000000 0.088182236016 Long EP CORP US N 1 N N N PS Business Parks Inc N/A PS Business Parks Inc 69360J578 18000.00000000 NS USD 267300.00000000 0.086151724003 Long EP US N 1 N N N ENBRIDGE INC 98TPTUM4IVMFCZBCUR27 Enbridge Inc 29250NBN4 340000.00000000 PA USD 328320.73000000 0.105818918501 Long DBT CORP CA N 2 2083-01-15 Fixed 7.37500000 N N N N N N PARK INTERMED HOLDINGS N/A Park Intermediate Holdings LLC / PK Domestic Property LLC / PK Finance Co-Issuer 70052LAC7 200000.00000000 PA USD 162312.00000000 0.052313724752 Long DBT US N 2 2029-05-15 Fixed 4.87500000 N N N N N N BANK OF AMERICA CORP 9DJT3UXIJIZJI4WXO774 Bank of America Corp 06055HAB9 620000.00000000 PA USD 587450.00000000 0.189337187675 Long DBT CORP US N 2 2027-04-27 Fixed 6.12500000 N N N N N N JPMorgan Chase & Co 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 48126HAC4 430000.00000000 PA USD 413068.75000000 0.133133501475 Long DBT CORP US N 2 2024-10-01 Fixed 6.10000000 N N N N N N REGIONS FINANCIAL CORP CW05CS5KW59QTC0DG824 Regions Financial Corp 7591EPAR1 200000.00000000 PA USD 197500.00000000 0.063654940107 Long DBT CORP US N 2 2025-06-15 Fixed 5.75000000 N N N N N N SITE Centers Corp W2AVA6SODOQ1LCYJQR54 SITE Centers Corp 82981J877 48952.00000000 NS USD 997641.76000000 0.321543425221 Long EP US N 1 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 AMERICAN TOWER CORP 000000000 -56.00000000 NC USD -8120.00000000 -0.00261710437 N/A DE US N 1 Options Clearing Corp. 549300CII6SLYGKNHA04 Call Written American Tower Corp. American Tower Corp. 100.00000000 250.00000000 USD 2022-11-18 XXXX 5939.64000000 N N N WELLS FARGO & COMPANY PBLD0EJDB5FWOLXP3B76 Wells Fargo & Co 95002Y400 9775.00000000 NS USD 168032.25000000 0.054157381315 Long EP CORP US N 1 N N N Digital Realty Trust Inc 549300HKCZ31D08NEI41 Digital Realty Trust Inc 253868822 10175.00000000 NS USD 214183.75000000 0.069032171028 Long EP US N 1 N N N Vornado Realty Trust N/A Vornado Realty Trust 929042828 6815.00000000 NS USD 118785.45000000 0.038284965596 Long EP US N 1 N N N Lamar Advertising Co 529900Y8WW4MKVPTB543 Lamar Advertising Co 512816109 44713.00000000 NS USD 3688375.37000000 1.188776269722 Long EC US N 1 N N N Crown Castle Inc 54930012H97VSM0I2R19 Crown Castle Inc 22822V101 83147.00000000 NS USD 12018898.85000000 3.873733095955 Long EC US N 1 N N N ENERGY TRANSFER LP MTLVN9N7JE8MIBIJ1H73 Energy Transfer LP 29273VAN0 200000.00000000 PA USD 174720.79000000 0.056313121128 Long DBT CORP US N 2 2026-11-15 Fixed 6.50000000 N N N N N N JPMorgan Chase & Co 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 46625HJW1 250000.00000000 PA USD 242825.00000000 0.078263345982 Long DBT CORP US N 2 2024-04-30 Fixed 6.12500000 N N N N N N CREDIT SUISSE GROUP AG 549300506SI9CRFV9Z86 Credit Suisse Group AG 225401AX6 400000.00000000 PA USD 393351.69000000 0.126778624141 Long DBT CORP CH N 2 2027-06-23 Fixed 9.75000000 N N N N Y Julius Baer Group Ltd Julius Baer Group Ltd USD XXXX N N N Public Storage 549300LMZF40TKJ6DM64 Public Storage 74460D109 52611.00000000 NS USD 15405026.91000000 4.965094001548 Long EC US N 1 N N N JPMORGAN CHASE & CO 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co 48128B622 25000.00000000 NS USD 526500.00000000 0.169692789703 Long EP CORP US N 1 N N N Prudential Financial Inc 5PRBRS5FEH7NREC8OR45 Prudential Financial Inc 744320AM4 300000.00000000 PA USD 296259.00000000 0.095485310892 Long DBT CORP US N 2 2043-06-15 Fixed 5.62500000 N N N N N N SAUL CENTERS INC N/A Saul Centers Inc 804395879 21465.00000000 NS USD 453770.10000000 0.146251688799 Long EP US N 1 N N N BG LLH, LLC N/A BG LLH, LLC 000000000 21740.00000000 NS USD 1715503.40000000 0.552912740155 Long EC US Y 3 N N N Host Hotels & Resorts Inc N6EL63S0K3PB1YFTDI24 Host Hotels & Resorts Inc 44107P104 304256.00000000 NS USD 4831585.28000000 1.557236818335 Long EC US N 1 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 WELLTOWER INC 000000000 -89.00000000 NC USD -73894.92000000 -0.02381659092 N/A DE US N 2 Options Clearing Corp. 549300CII6SLYGKNHA04 Put Written Welltower Inc Welltower Inc 100.00000000 72.50000000 USD 2022-10-21 XXXX -61596.22000000 N N N DIGITALBRIDGE GROUP INC 549300XG87L902AGBO89 DigitalBridge Group Inc 25401T306 43643.00000000 NS USD 988950.38000000 0.318742163077 Long EP US N 1 N N N BANK OF NY MELLON CORP WFLLPEPC7FZXENRZV188 Bank of New York Mellon Corp/The 064058AL4 388000.00000000 PA USD 300700.00000000 0.096916660710 Long DBT CORP US N 2 2026-12-20 Fixed 3.75000000 N N N N N N Options Clearing Corp. 549300CII6SLYGKNHA04 PROLOGIS INC 000000000 56.00000000 NC USD 138.88000000 0.000044761509 N/A DE US N 2 Options Clearing Corp. 549300CII6SLYGKNHA04 Call Purchased Prologis Inc Prologis Inc 100.00000000 140.00000000 USD 2022-10-21 XXXX -7501.15000000 N N N PRUDENTIAL FINANCIAL INC 5PRBRS5FEH7NREC8OR45 Prudential Financial Inc 744320BK7 300000.00000000 PA USD 280579.95000000 0.090431898291 Long DBT CORP US N 2 2052-09-01 Fixed 6.00000000 N N N N N N SOUTHERN CO 549300FC3G3YU2FBZD92 Southern Co/The 842587800 7000.00000000 NS USD 144480.00000000 0.046566408843 Long EP CORP US N 1 N N N SVB FINANCIAL GROUP 549300D2KJ20JMXE7542 SVB Financial Group 78486QAP6 550000.00000000 PA USD 405898.59000000 0.130822533853 Long DBT CORP US N 2 2026-11-15 Fixed 4.25000000 N N N N N N COREBRIDGE FINANCIAL INC 549300XY1661QCIA7J65 Corebridge Financial Inc 21871XAN9 550000.00000000 PA USD 504550.19000000 0.162618289243 Long DBT CORP US N 2 2052-12-15 Fixed 6.87500000 N N N N N N SUMMIT HOTEL PROPERTIES 254900OBQWJK6X20LS71 Summit Hotel Properties Inc 866082704 19054.00000000 NS USD 344496.32000000 0.111032367679 Long EP US N 1 N N N Kimco Realty Corp 549300EA7I6T15IBYS12 Kimco Realty Corp 49446R109 265163.00000000 NS USD 4881650.83000000 1.573373120040 Long EC US N 1 N N N SBA COMMUNICATIONS CORP 5299001HX8ZN8Y8QIT49 SBA Communications Corp 78410GAD6 300000.00000000 PA USD 266536.50000000 0.085905645285 Long DBT US N 2 2027-02-15 Fixed 3.87500000 N N N N N N American Homes 4 Rent 549300ZJUO7A58PNUW40 American Homes 4 Rent 02665T876 23645.00000000 NS USD 532012.50000000 0.171469487715 Long EP US N 1 N N N Essex Property Trust Inc 549300TR2H2VEFX0NC60 Essex Property Trust Inc 297178105 20120.00000000 NS USD 4873667.60000000 1.570800097115 Long EC US N 1 N N N EPR Properties 549300YSSXFHMPOWZ492 EPR Properties 26884U505 16472.00000000 NS USD 295507.68000000 0.095243157830 Long EP US N 1 N N N SUMMIT HOTEL PROPERTIES 254900OBQWJK6X20LS71 Summit Hotel Properties Inc 866082605 31105.00000000 NS USD 545581.70000000 0.175842888289 Long EP US N 1 N N N CMS Energy Corp 549300IA9XFBAGNIBW29 CMS Energy Corp 125896860 5162.00000000 NS USD 123629.90000000 0.039846348759 Long EP CORP US N 1 N N N Spirit Realty Capital Inc 549300LTU6LVPZSHMJ25 Spirit Realty Capital Inc 84860W300 119672.00000000 NS USD 4327339.52000000 1.394716647944 Long EC US N 1 N N N ENERGY TRANSFER LP MTLVN9N7JE8MIBIJ1H73 Energy Transfer LP 29273V605 27235.00000000 NS USD 658814.65000000 0.212338263734 Long EP CORP US N 1 N N N Camden Property Trust 5493002MYX22OHYJBD89 Camden Property Trust 133131102 42492.00000000 NS USD 5075669.40000000 1.635905983093 Long EC US N 1 N N N ENERGY TRANSFER LP MTLVN9N7JE8MIBIJ1H73 Energy Transfer LP 29273VAM2 515000.00000000 PA USD 424382.72000000 0.136780033539 Long DBT CORP US N 2 2030-05-15 Fixed 7.12500000 N N N N N N BOSTON PROPERTIES LP BVHHEFJI6SHNOKQT2572 Boston Properties LP 10112RBF0 75000.00000000 PA USD 52925.13000000 0.017057954330 Long DBT US N 2 2033-10-01 Fixed 2.45000000 N N N N N N SABRA HEALTH CARE LP 549300OVKLRFSIQG0H81 Sabra Health Care LP 78574MAA1 100000.00000000 PA USD 73611.23000000 0.023725156642 Long DBT US N 2 2031-12-01 Fixed 3.20000000 N N N N N N American Tower Corp 5493006ORUSIL88JOE18 American Tower Corp 03027XAR1 267000.00000000 PA USD 237340.29000000 0.076495604784 Long DBT US N 2 2028-01-15 Fixed 3.60000000 N N N N N N AT&T INC 549300Z40J86GGSTL398 AT&T Inc 00206R508 15000.00000000 NS USD 307950.00000000 0.099253361043 Long EP CORP US N 1 N N N VICI PROPERTIES LP 254900X4QE7SGKQLLN38 VICI Properties LP 925650AE3 200000.00000000 PA USD 165921.71000000 0.053477146898 Long DBT US N 2 2052-05-15 Fixed 5.62500000 N N N N N N LXP INDUSTRIAL TRUST 549300S4MH2ICXDBFV43 LXP Industrial Trust 529043309 17289.00000000 NS USD 836787.60000000 0.269699567394 Long EP US N 1 N N N VICI PROPERTIES / NOTE N/A VICI Properties LP / VICI Note Co Inc 92564RAE5 594000.00000000 PA USD 497317.59000000 0.160287196990 Long DBT US N 2 2030-08-15 Fixed 4.12500000 N N N N N N SOUTHERN CO 549300FC3G3YU2FBZD92 Southern Co/The 842587DJ3 535000.00000000 PA USD 435163.69000000 0.140254777841 Long DBT CORP US N 2 2051-09-15 Fixed 3.75000000 N N N N N N ARMADA HOFFLER PROPERTIE 549300WQRSIV6XZT9313 Armada Hoffler Properties Inc 04208T207 53000.00000000 NS USD 1214230.00000000 0.391350571779 Long EP US N 1 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 PROLOGIS INC 000000000 -118.00000000 NC USD -112923.64000000 -0.03639568375 N/A DE US N 2 Options Clearing Corp. 549300CII6SLYGKNHA04 Put Written Prologis Inc Prologis Inc 100.00000000 110.00000000 USD 2022-10-21 XXXX -96009.69000000 N N N Options Clearing Corp. 549300CII6SLYGKNHA04 PUBLIC STORAGE 000000000 -21.00000000 NC USD -15025.50000000 -0.00484277115 N/A DE US N 2 Options Clearing Corp. 549300CII6SLYGKNHA04 Call Written Public Storage Public Storage 100.00000000 320.00000000 USD 2022-12-16 XXXX -3185.54000000 N N N KKR REAL ESTATE FIN 549300K23AYZDZ2REL62 KKR Real Estate Finance Trust Inc 48251K209 15001.00000000 NS USD 298219.88000000 0.096117309367 Long EP US N 1 N N N NEXTERA ENERGY CAPITAL UMI46YPGBLUE4VGNNT48 NextEra Energy Capital Holdings Inc 65339KCJ7 210000.00000000 PA USD 200796.54000000 0.064717426468 Long DBT CORP US N 2 2032-07-15 Fixed 5.00000000 N N N N N N DEUTSCHE BANK AG 7LTWFZYICNSX8D621K86 Deutsche Bank AG 251525AN1 400000.00000000 PA USD 339120.00000000 0.109299560957 Long DBT CORP DE N 2 2025-04-30 Fixed 7.50000000 N N N N Y Deutsche Bank AG Deutsche Bank AG USD XXXX N N N ARBOR REALTY TRUST INC 549300ASFUWYQO0RW077 Arbor Realty Trust Inc 038923876 7200.00000000 NS USD 139968.00000000 0.045112175478 Long EP US N 1 N N N VICI PROPERTIES / NOTE N/A VICI Properties LP / VICI Note Co Inc 92564RAA3 350000.00000000 PA USD 316364.64000000 0.101965428917 Long DBT US N 2 2026-12-01 Fixed 4.25000000 N N N N N N CHARLES SCHWAB CORP 549300VSGCJ7E698NM85 Charles Schwab Corp/The 808513BK0 1250000.00000000 PA USD 1026819.70000000 0.330947577237 Long DBT CORP US N 2 2026-06-01 Fixed 4.00000000 N N N N N N TANGER PROPERTIES LP PQPGJDNFN35EXH363L31 Tanger Properties LP 875484AL1 225000.00000000 PA USD 160009.06000000 0.051571479143 Long DBT US N 2 2031-09-01 Fixed 2.75000000 N N N N N N Life Storage LP X0MIGH67XZCB7HL1A534 Life Storage LP 53227JAB0 300000.00000000 PA USD 265269.35000000 0.085497238412 Long DBT US N 2 2029-06-15 Fixed 4.00000000 N N N N N N SBA COMMUNICATIONS CORP 5299001HX8ZN8Y8QIT49 SBA Communications Corp 78410GAG9 100000.00000000 PA USD 80645.50000000 0.025992326442 Long DBT CORP US N 2 2029-02-01 Fixed 3.12500000 N N N N N N SCENTRE GROUP TRUST 2 549300VRF0U0JH8TBJ74 Scentre Group Trust 2 76025LAA2 600000.00000000 PA USD 516027.23000000 0.166317379338 Long DBT AU N 2 2080-09-24 Fixed 4.75000000 N N N N N N HUDSON PACIFIC PROPERTIE 5493007NTUGLGZ8T3526 Hudson Pacific Properties LP 44409MAD8 250000.00000000 PA USD 239839.27000000 0.077301034770 Long DBT US N 2 2028-02-15 Fixed 5.95000000 N N N N N N VORNADO REALTY LP 549300BMOJ05INE4YK86 Vornado Realty LP 929043AK3 150000.00000000 PA USD 125698.78000000 0.040513156012 Long DBT US N 2 2026-06-01 Fixed 2.15000000 N N N N N N Options Clearing Corp. 549300CII6SLYGKNHA04 AMERICAN TOWER CORP 000000000 28.00000000 NC USD 8260.00000000 0.002662226862 N/A DE US N 1 Options Clearing Corp. 549300CII6SLYGKNHA04 Call Purchased American Tower Corp. American Tower Corp. 100.00000000 240.00000000 USD 2022-11-18 XXXX -5220.02000000 N N N SPIRIT REALTY CAPITAL IN 549300LTU6LVPZSHMJ25 Spirit Realty Capital Inc 84860W201 47667.00000000 NS USD 1093957.65000000 0.352586373116 Long EP US N 1 N N N Credit Agricole SA 969500TJ5KRTCJQWXH05 Credit Agricole SA 225313AL9 300000.00000000 PA USD 276831.00000000 0.089223598606 Long DBT CORP FR N 2 2024-09-23 Fixed 6.87500000 N N N N Y Credit Agricole SA Credit Agricole SA USD XXXX N N N Lloyds Banking Group PLC 549300PPXHEU2JF0AM85 Lloyds Banking Group PLC 539439AU3 800000.00000000 PA USD 732000.00000000 0.235926157764 Long DBT CORP GB N 2 2025-09-27 Fixed 7.50000000 N N N N Y Lloyds Banking Group PLC Lloyds Banking Group PLC USD XXXX N N N VORNADO REALTY TRUST N/A Vornado Realty Trust 929042810 22545.00000000 NS USD 397468.35000000 0.128105438044 Long EP US N 1 N N N VICI PROPERTIES / NOTE N/A VICI Properties LP / VICI Note Co Inc 92564RAJ4 750000.00000000 PA USD 708333.75000000 0.228298442694 Long DBT US N 2 2027-02-01 Fixed 5.75000000 N N N N N N URSTADT BIDDLE PROPERTIE 549300XXD0YL0AER3Z82 Urstadt Biddle Properties Inc 917286874 25000.00000000 NS USD 507500.00000000 0.163569023313 Long EP US N 1 N N N REXFORD INDUSTRIAL REALT 549300MSLO0DF0EMX355 Rexford Industrial Realty Inc 76169C407 23833.00000000 NS USD 528615.94000000 0.170374764559 Long EP US N 1 N N N VICI Properties Inc 254900RKH6RY9KCJQH63 VICI Properties Inc 925652109 64657.00000000 NS USD 1930011.45000000 0.622049434207 Long EC US N 1 N N N NETSTREIT Corp 254900CJL0EDMEQ25Q84 NETSTREIT Corp 64119V303 100044.00000000 NS USD 1781783.64000000 0.574275093104 Long EC US N 1 N N N TRUIST FINANCIAL CORP 549300DRQQI75D2JP341 Truist Financial Corp 89832Q695 15000.00000000 NS USD 297600.00000000 0.095917519877 Long EP CORP US N 1 N N N Simon Property Group Inc 529900GQL5X8H7AO3T64 Simon Property Group Inc 828806109 131239.00000000 NS USD 11778700.25000000 3.796316247870 Long EC US N 1 N N N HUDSON PACIFIC PROPERTIE N/A Hudson Pacific Properties Inc 444097307 28000.00000000 NS USD 467320.00000000 0.150618868915 Long EP US N 1 N N N RLJ Lodging Trust N/A RLJ Lodging Trust 74965L200 33675.00000000 NS USD 827731.50000000 0.266780754720 Long EP US N 1 N N N DIGITALBRIDGE GROUP INC 549300XG87L902AGBO89 DigitalBridge Group Inc 25401T405 74794.00000000 NS USD 1672393.84000000 0.539018378333 Long EP US N 1 N N N AGREE LP 549300DXY3G299V1BO77 Agree LP 008513AD5 150000.00000000 PA USD 133966.32000000 0.043177813042 Long DBT US N 2 2032-10-01 Fixed 4.80000000 N N N N N N CITIGROUP INC 6SHGI4ZSSLCXXQSBB395 Citigroup Inc 172967NB3 400000.00000000 PA USD 319000.00000000 0.102814814654 Long DBT CORP US N 2 2026-11-15 Fixed 4.15000000 N N N N N N Morgan Stanley IGJSJL3JD5P30I6NJZ34 Morgan Stanley 61761J406 15000.00000000 NS USD 370800.00000000 0.119510135654 Long EP CORP US N 1 N N N BROOKFIELD PROP PFD LP N/A Brookfield Property Preferred LP 000000000 27000.00000000 NS USD 507600.00000000 0.163601253662 Long EP CORP BM N 1 N N N Banco Santander SA 5493006QMFDDMYWIAM13 Banco Santander SA 000000000 200000.00000000 PA USD 186601.00000000 0.060142154323 Long DBT CORP ES N 2 2024-02-08 Fixed 7.50000000 N N N N Y Banco Santander SA Banco Santander SA USD XXXX N N N US CELLULAR CORP 549300B164AZXESI6E03 United States Cellular Corp 911684884 21378.00000000 NS USD 395493.00000000 0.127468775837 Long EP CORP US N 1 N N N AT&T Inc 549300Z40J86GGSTL398 AT&T Inc 00206R409 19118.00000000 NS USD 469538.08000000 0.151333763850 Long EP CORP US N 1 N N N VODAFONE GROUP PLC 213800TB53ELEUKM7Q61 VODAFONE GROUP PLC 000000000 700000.00000000 PA USD 666120.00000000 0.214692803565 Long DBT CORP GB N 2 2078-10-03 Fixed 6.25000000 N N N N N N BNP PARIBAS R0MUWSFPU8MPRO8K5P83 BNP Paribas SA 05565AM34 800000.00000000 PA USD 740240.00000000 0.238581938556 Long DBT CORP FR N 2 2029-08-16 Fixed 7.75000000 N N N N Y BNP Paribas SA BNP Paribas SA USD XXXX N N N SVB FINANCIAL GROUP 549300D2KJ20JMXE7542 SVB Financial Group 78486QAJ0 870000.00000000 PA USD 661605.19000000 0.213237664526 Long DBT CORP US N 2 2026-05-15 Fixed 4.00000000 N N N N N N PNC FINANCIAL SERVICES CFGNEKW0P8842LEUIA51 PNC Financial Services Group Inc/The 693475BD6 300000.00000000 PA USD 279000.00000000 0.089922674885 Long DBT CORP US N 2 2027-05-15 Fixed 6.00000000 N N N N N N CITIGROUP INC 6SHGI4ZSSLCXXQSBB395 Citigroup Inc 172967MU2 900000.00000000 PA USD 760500.00000000 0.245111807349 Long DBT CORP US N 2 2025-12-10 Fixed 4.00000000 N N N N N N UBS Group AG 549300SZJ9VS8SGXAN81 UBS Group AG 90352JAF0 800000.00000000 PA USD 758960.00000000 0.244615459968 Long DBT CORP CH N 2 2024-01-31 Fixed 7.00000000 N N N N Y UBS Group AG UBS Group AG USD XXXX N N N SPIRIT REALTY LP 549300GTBVIBJRX5BW73 Spirit Realty LP 84861TAF5 300000.00000000 PA USD 244110.20000000 0.078677570433 Long DBT US N 2 2030-01-15 Fixed 3.40000000 N N N N N N Societe Generale O2RNE8IBXP4R0TD8PU41 Societe Generale SA 83368JFA3 800000.00000000 PA USD 763244.00000000 0.245996208137 Long DBT CORP FR N 2 2025-09-29 Fixed 8.00000000 N N N N Y Societe Generale SA Societe Generale SA USD XXXX N N N NECESS RETAIL/AFIN OP LP N/A Necessity Retail REIT Inc/The / American Finance Operating Partner LP 02608AAA7 600000.00000000 PA USD 448470.00000000 0.144543448050 Long DBT US N 2 2028-09-30 Fixed 4.50000000 N N N N N N Barclays PLC 213800LBQA1Y9L22JB70 Barclays PLC 06738EBG9 800000.00000000 PA USD 744120.00000000 0.239832476114 Long DBT CORP GB N 2 2024-06-15 Fixed 8.00000000 N N N N Y Barclays PLC Barclays PLC USD XXXX N N N Vodafone Group PLC 213800TB53ELEUKM7Q61 Vodafone Group PLC 92857WBQ2 300000.00000000 PA USD 286150.50000000 0.092227306020 Long DBT CORP GB N 2 2079-04-04 Fixed 7.00000000 N N N N N N AGREE REALTY CORP N/A Agree Realty Corp 008492209 15501.00000000 NS USD 263361.99000000 0.084882489620 Long EP US N 1 N N N Apartment Income REIT Corp N/A Apartment Income REIT Corp 03750L109 67866.00000000 NS USD 2620984.92000000 0.844752597997 Long EC US N 1 N N N American Homes 4 Rent 549300ZJUO7A58PNUW40 American Homes 4 Rent 02665T868 29838.00000000 NS USD 715515.24000000 0.230613062015 Long EP US N 1 N N N Mid-America Apartment Communities Inc 549300FQZKFR5YNSHZ21 Mid-America Apartment Communities Inc 59522J103 41239.00000000 NS USD 6394931.73000000 2.061108841836 Long EC US N 1 N N N CITY OFFICE REIT 5493003J7157VP25NL57 City Office REIT Inc 178587200 20543.00000000 NS USD 410449.14000000 0.132289192018 Long EP US N 1 N N N Digital Realty Trust Inc 549300HKCZ31D08NEI41 Digital Realty Trust Inc 253868103 85751.00000000 NS USD 8504784.18000000 2.741121658747 Long EC US N 1 N N N Saul Centers Inc N/A Saul Centers Inc 804395804 39100.00000000 NS USD 830093.00000000 0.267541874422 Long EP US N 1 N N N Weyerhaeuser Co 08IRJODWFYBI7QWRGS31 Weyerhaeuser Co 962166104 82916.00000000 NS USD 2368080.96000000 0.763240767988 Long EC US N 1 N N N DIVERSIFIED HEALTHCARE T N/A Diversified Healthcare Trust 25525PAA5 150000.00000000 PA USD 136002.00000000 0.043833919820 Long DBT US N 2 2025-06-15 Fixed 9.75000000 N N N N N N Extra Space Storage Inc N/A Extra Space Storage Inc 30225T102 64356.00000000 NS USD 11114924.76000000 3.582379088069 Long EC US N 1 N N N Enbridge Inc 98TPTUM4IVMFCZBCUR27 Enbridge Inc 29250NAN5 300000.00000000 PA USD 268807.08000000 0.086637461153 Long DBT CORP CA N 2 2077-01-15 Fixed 6.00000000 N N N N N N SEMPRA ENERGY PBBKGKLRK5S5C0Y4T545 Sempra Energy 816851BM0 500000.00000000 PA USD 394113.46000000 0.127024145274 Long DBT CORP US N 2 2052-04-01 Fixed 4.12500000 N N N N N N Healthcare Realty Trust Inc 549300L0I14L7I0VLX84 Healthcare Realty Trust Inc 42226K105 209830.00000000 NS USD 4374955.50000000 1.410063444679 Long EC US N 1 N N N PEBBLEBROOK HOTEL TRUST 5493004Q1NNH6JXCSI52 Pebblebrook Hotel Trust 70509V803 28566.00000000 NS USD 534184.20000000 0.172169434213 Long EP US N 1 N N N Equinix Inc 549300EVUN2BTLJ3GT74 Equinix Inc 29444U700 16670.00000000 NS USD 9482562.80000000 3.056263124540 Long EC US N 1 N N N Healthpeak Properties Inc PZ9HF5U52KPF0MH0QN75 Healthpeak Properties Inc 42250P103 144437.00000000 NS USD 3310496.04000000 1.066984441272 Long EC US N 1 N N N ING GROEP NV 549300NYKK9MWM7GGW15 ING Groep NV 456837AR4 600000.00000000 PA USD 516318.91000000 0.166411388821 Long DBT CORP NL N 2 2026-11-16 Fixed 5.75000000 N N N N Y ING Groep NV ING Groep NV USD XXXX N N N ING Groep NV 549300NYKK9MWM7GGW15 ING Groep NV 000000000 400000.00000000 PA USD 376628.40000000 0.121388649340 Long DBT CORP NL N 2 2024-04-16 Fixed 6.75000000 N N N N Y ING Groep NV ING Groep NV USD XXXX N N N SCENTRE GROUP TRUST 2 549300VRF0U0JH8TBJ74 Scentre Group Trust 2 76025LAB0 1100000.00000000 PA USD 896852.00000000 0.289058533392 Long DBT AU N 2 2080-09-24 Fixed 5.12500000 N N N N N N SL Green Realty Corp 549300VQZPJU97H3GT17 SL Green Realty Corp 78440X507 14408.00000000 NS USD 312797.68000000 0.100815785245 Long EP US N 1 N N N PEBBLEBROOK HOTEL TRUST 5493004Q1NNH6JXCSI52 Pebblebrook Hotel Trust 70509V886 24000.00000000 NS USD 404400.00000000 0.130339533060 Long EP US N 1 N N N DAI-ICHI LIFE INSURANCE 3538001235ACEIORUV72 Dai-ichi Life Insurance Co Ltd/The 23380YAD9 300000.00000000 PA USD 275419.02000000 0.088768512518 Long DBT CORP JP N 2 2026-07-24 Fixed 4.00000000 N N N N N N Invitation Homes Inc N/A Invitation Homes Inc 46187W107 441146.00000000 NS USD 14897500.42000000 4.801516440415 Long EC US N 1 N N N OFFICE PPTY INCOME TRST N/A Office Properties Income Trust 67623CAE9 200000.00000000 PA USD 144279.58000000 0.046501812777 Long DBT CORP US N 2 2027-02-01 Fixed 2.40000000 N N N N N N SUNSTONE HOTEL INVESTORS 529900ZQ2V52V96ATF67 Sunstone Hotel Investors Inc 867892887 9827.00000000 NS USD 182192.58000000 0.058721305153 Long EP US N 1 N N N BROOKFIELD PROPERTY PART 5493004J5Z0TZW83NU62 Brookfield Property Partners LP 000000000 23926.00000000 NS USD 406742.00000000 0.131094367843 Long EP CORP BM N 1 N N N VORNADO REALTY TRUST N/A Vornado Realty Trust 929042794 9077.00000000 NS USD 145595.08000000 0.046925803024 Long EP US N 1 N N N REXFORD INDUSTRIAL REALT 549300MSLO0DF0EMX355 Rexford Industrial Realty Inc 76169C308 15000.00000000 NS USD 348600.00000000 0.112354998082 Long EP US N 1 N N N 2022-10-31 COHEN & STEERS TOTAL RETURN REALTY FUND INC Albert Laskaj Albert Laskaj Treasurer and Chief Financial Officer XXXX NPORT-EX 2 NPORT_4X10_71745842_0922.htm RFI NPORT-EX

COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

CONSOLIDATED SCHEDULE OF INVESTMENTS

September 30, 2022 (Unaudited)

 

                                                                       
                          Shares      Value  

COMMON STOCK

     76.4     

COMMUNICATIONS—TOWERS

     11.5     

American Tower Corp.

       109,801      $ 23,574,274  

Crown Castle International Corp.

       83,147        12,018,899  
       

 

 

 
          35,593,173  
       

 

 

 

REAL ESTATE

     64.9     

DATA CENTERS

     5.8     

Digital Realty Trust, Inc.

       85,751        8,504,784  

Equinix, Inc.

       16,670        9,482,563  
       

 

 

 
          17,987,347  
       

 

 

 

HEALTH CARE

     7.8     

Healthcare Realty Trust, Inc., Class A

       209,830        4,374,955  

Healthpeak Properties, Inc.

       137,265        3,146,114  

Ventas, Inc.

       41,692        1,674,768  

Welltower, Inc.

       235,123        15,123,111  
       

 

 

 
          24,318,948  
       

 

 

 

HOTEL

     1.5     

Host Hotels & Resorts, Inc.

       304,256        4,831,585  
       

 

 

 

INDUSTRIALS

     10.9     

Americold Realty Trust, Inc.

       210,861        5,187,181  

BG LLH, LLC (Lineage Logistics)(a)

       21,740        1,715,503  

Duke Realty Corp.

       226,793        10,931,423  

Prologis, Inc.(b)

       156,233        15,873,273  
       

 

 

 
          33,707,380  
       

 

 

 

NET LEASE

     6.9     

NETSTREIT Corp.(b)

       100,044        1,781,784  

Realty Income Corp.

       232,139        13,510,490  

Spirit Realty Capital, Inc.

       119,672        4,327,340  

VICI Properties, Inc.

       64,657        1,930,011  
       

 

 

 
          21,549,625  
       

 

 

 

OFFICE

     0.6     

Highwoods Properties, Inc.

       71,119        1,917,368  
       

 

 

 

RESIDENTIAL

     15.5     

APARTMENT

     8.7     

Apartment Income REIT Corp.

       67,866        2,620,985  

Camden Property Trust

       42,492        5,075,669  

Essex Property Trust, Inc.

       20,120        4,873,668  

 

1

 

 


                                                                       
                          Shares      Value  

Mid-America Apartment Communities, Inc.

       41,239      $ 6,394,932  

UDR, Inc.

       189,607        7,908,508  
       

 

 

 
          26,873,762  
       

 

 

 

MANUFACTURED HOME

     2.0     

Sun Communities, Inc.

       46,013        6,226,939  
       

 

 

 

SINGLE FAMILY

     4.8     

Invitation Homes, Inc.

       441,146        14,897,500  
       

 

 

 

TOTAL RESIDENTIAL

          47,998,201  
       

 

 

 

SELF STORAGE

     8.5     

Extra Space Storage, Inc.

       64,356        11,114,925  

Public Storage

       52,611        15,405,027  
       

 

 

 
          26,519,952  
       

 

 

 

SHOPPING CENTERS

     5.4     

COMMUNITY CENTER

     1.6     

Kimco Realty Corp.

       265,163        4,881,651  
       

 

 

 

REGIONAL MALL

     3.8     

Simon Property Group, Inc.

       131,239        11,778,700  
       

 

 

 

TOTAL SHOPPING CENTERS

          16,660,351  
       

 

 

 

SPECIALTY

     1.2     

Lamar Advertising Co., Class A

       44,713        3,688,375  
       

 

 

 

TIMBER

     0.8     

Weyerhaeuser Co.

       82,916        2,368,081  
       

 

 

 

TOTAL REAL ESTATE

          201,547,213  
       

 

 

 

TOTAL COMMON STOCK
(Identified cost—$193,333,443)

          237,140,386  
       

 

 

 

PREFERRED SECURITIES—$25 PAR VALUE

     9.1     

BANKS

     1.0     

Bank of America Corp., 6.00%, Series GG(c)

       24,869        594,369  

JPMorgan Chase & Co., 5.75%, Series DD(c)

       25,000        617,750  

JPMorgan Chase & Co., 4.75%, Series GG(c)

       25,000        526,500  

JPMorgan Chase & Co., 4.625%, Series LL(c)

       22,843        444,982  

KeyCorp., 6.20% to 12/15/27(c),(d)

       6,000        145,500  

Truist Financial Corp., 4.75%, Series R(c)

       15,000        297,600  

Wells Fargo & Co., 4.25%, Series DD(c)

       9,775        168,032  

Wells Fargo & Co., 4.75%, Series Z(c)

       18,400        345,552  
       

 

 

 
          3,140,285  
       

 

 

 

 

2

 

 


                                                                       
                          Shares      Value  

ELECTRIC

     0.5     

CMS Energy Corp., 5.625%, due 3/15/78

       5,162      $ 123,630  

CMS Energy Corp., 5.875%, due 10/15/78

       17,000        391,850  

CMS Energy Corp., 5.875%, due 3/1/79

       20,000        463,800  

DTE Energy Co., 5.25%, due 12/1/77, Series E

       12,000        273,600  

Southern Co./The, 4.95%, due 1/30/80, Series 2020

       7,000        144,480  
       

 

 

 
          1,397,360  
       

 

 

 

FINANCIAL—INVESTMENT BANKER/BROKER

     0.1     

Morgan Stanley, 6.375% to 10/15/24, Series I(c),(d)

       15,000        370,800  
       

 

 

 

INTEGRATED TELECOMMUNICATIONS SERVICES

     0.4     

AT&T, Inc., 5.625%, due 8/1/67

       19,118        469,538  

AT&T, Inc., 5.00%, Series A(c)

       15,000        307,950  

AT&T, Inc., 4.75%, Series C(c)

       8,000        150,240  

United States Cellular Corp., 5.50%, due 6/1/70

       21,378        395,493  
       

 

 

 
          1,323,221  
       

 

 

 

PIPELINES

     0.2     

Energy Transfer LP, 7.60% to 5/15/24, Series E(c),(d)

       27,235        658,815  
       

 

 

 

REAL ESTATE

     6.8     

DATA CENTERS

     1.1     

Digital Realty Trust, Inc., 5.85%, Series K(c)

       16,005        356,271  

Digital Realty Trust, Inc., 5.20%, Series L(c)

       10,175        214,184  

DigitalBridge Group, Inc., 7.15%, Series I(c)

       74,794        1,672,394  

DigitalBridge Group, Inc., 7.125%, Series J(c)

       43,643        988,950  

KKR Real Estate Finance Trust, Inc., 6.50%, Series A(c)

       15,001        298,220  
       

 

 

 
          3,530,019  
       

 

 

 

DIVERSIFIED

     0.9     

Armada Hoffler Properties, Inc., 6.75%, Series A(c)

       53,000        1,214,230  

EPR Properties, 5.75%, Series G(c)

       16,472        295,508  

Lexington Realty Trust, 6.50%, Series C ($50 Par Value)(c)

       17,289        836,787  

Urstadt Biddle Properties, Inc., 5.875%, Series K(c)

       25,000        507,500  
       

 

 

 
          2,854,025  
       

 

 

 

HOTEL

     1.2     

Pebblebrook Hotel Trust, 6.30%, Series F(c)

       28,944        548,199  

Pebblebrook Hotel Trust, 6.375%, Series G(c)

       28,566        534,184  

Pebblebrook Hotel Trust, 5.70%, Series H(c)

       24,000        404,400  

RLJ Lodging Trust, 1.95%, Series A(c)

       33,675        827,732  

Summit Hotel Properties, Inc., 6.25%, Series E(c)

       31,105        545,582  

Summit Hotel Properties, Inc., 5.875%, Series F(c)

       19,054        344,496  

 

3

 

 


                                                                       
                          Shares      Value  

Sunstone Hotel Investors, Inc., 6.125%, Series H(c)

       14,000      $ 283,500  

Sunstone Hotel Investors, Inc., 5.70%, Series I(c)

       9,827        182,193  
       

 

 

 
          3,670,286  
       

 

 

 

INDUSTRIALS

     0.4     

PS Business Parks, Inc., 5.20%, Series Y(c)

       18,000        267,300  

Rexford Industrial Realty, Inc., 5.625%, Series C(c)

       23,833        528,616  

Rexford Industrial Realty, Inc., 5.875%, Series B(c)

       15,000        348,600  
       

 

 

 
          1,144,516  
       

 

 

 

NET LEASE

     0.4     

Agree Realty Corp., 4.25%, Series A(c)

       15,501        263,362  

Spirit Realty Capital, Inc., 6.00%, Series A(c)

       47,667        1,093,958  
       

 

 

 
          1,357,320  
       

 

 

 

OFFICE

     1.0     

Arbor Realty Trust, Inc., 6.375%, Series D(c)

       7,200        139,968  

Brookfield Property Partners LP, 5.75%, Series A(c)

       23,926        406,742  

Brookfield Property Preferred LP, 6.25%, due 7/26/81

       27,000        507,600  

City Office REIT, Inc., 6.625%, Series A(c)

       20,543        410,449  

Hudson Pacific Properties, Inc., 4.75%, Series C(c)

       28,000        467,320  

SL Green Realty Corp., 6.50%, Series I(c)

       14,408        312,798  

TPG RE Finance Trust, Inc., 6.25%, Series C(c)

       9,294        161,251  

Vornado Realty Trust, 5.25%, Series M(c)

       6,815        118,785  

Vornado Realty Trust, 5.25%, Series N(c)

       22,545        397,468  

Vornado Realty Trust, 4.45%, Series O(c)

       9,077        145,595  
       

 

 

 
          3,067,976  
       

 

 

 

RESIDENTIAL

     0.8     

APARTMENT

     0.2     

Centerspace, 6.625%, Series C(c)

       19,695        474,925  
       

 

 

 

MANUFACTURED HOME

     0.2     

Green Brick Partners, Inc., 5.75%, Series A(c)

       6,230        127,715  

UMH Properties, Inc., 6.375%, Series D(c)

       18,731        445,798  
       

 

 

 
          573,513  
       

 

 

 

SINGLE FAMILY

     0.4     

American Homes 4 Rent, 5.875%, Series G(c)

       23,645        532,013  

 

4

 

 


                                                                       
                          Shares      Value  

American Homes 4 Rent, 6.25%, Series H(c)

       29,838      $ 715,515  
       

 

 

 
          1,247,528  
       

 

 

 

TOTAL RESIDENTIAL

          2,295,966  
       

 

 

 

SELF STORAGE

     0.3     

National Storage Affiliates Trust, 6.00%, Series A(c)

       15,031        336,995  

Public Storage, 4.875%, Series I(c)

       4,981        106,294  

Public Storage, 4.70%, Series J(c)

       268        5,473  

Public Storage, 4.00%, Series P(c)

       33,847        577,768  
       

 

 

 
          1,026,530  
       

 

 

 

SHOPPING CENTERS—COMMUNITY CENTER

     0.7     

Saul Centers, Inc., 6.125%, Series D(c)

       39,100        830,093  

Saul Centers, Inc., 6.00%, Series E(c)

       21,465        453,770  

SITE Centers Corp., 6.375%, Series A(c)

       48,952        997,642  
       

 

 

 
          2,281,505  
       

 

 

 

TOTAL REAL ESTATE

          21,228,143  
       

 

 

 

UTILITIES

     0.1     

Sempra Energy, 5.75%, due 7/1/79

       9,984        236,022  
       

 

 

 

TOTAL PREFERRED SECURITIES—$25 PAR VALUE
(Identified cost—$32,809,366)

          28,354,646  
       

 

 

 
           Principal
Amount
        

PREFERRED SECURITIES—CAPITAL SECURITIES

     10.1     

BANKS

     3.3     

Bank of America Corp., 6.10% to 3/17/25, Series AA(c),(d)

     $ 567,000        543,926  

Bank of America Corp., 6.125% to 4/27/27, Series TT(c),(d)

       620,000        587,450  

Bank of America Corp., 6.25% to 9/5/24, Series X(c),(d)

       875,000        847,656  

Bank of New York Mellon Corp./The, 3.75% to 12/20/26, Series I(c),(d)

 

    388,000        300,700  

Citigroup, Inc., 4.00% to 12/10/25, Series W(c),(d)

       900,000        760,500  

Citigroup, Inc., 4.15% to 11/15/26, Series Y(c),(d)

       400,000        319,000  

Citigroup, Inc., 5.95% to 1/30/23(c),(d)

       430,000        425,967  

Citigroup, Inc., 5.95% to 5/15/25, Series P(c),(d)

       400,000        362,519  

Citigroup, Inc., 6.25% to 8/15/26, Series T(c),(d)

       430,000        412,370  

Goldman Sachs Group, Inc./The, 4.125% to 11/10/26, Series V(c),(d)

 

    400,000        318,500  

JPMorgan Chase & Co., 6.10% to 10/1/24, Series X(c),(d)

       430,000        413,069  

 

5

 

 


                                                                       
           Principal
Amount
     Value  

JPMorgan Chase & Co., 6.125% to 4/30/24, Series U(c),(d)

     $ 250,000      $ 242,825  

JPMorgan Chase & Co., 6.75% to 2/1/24, Series S(c),(d)

       1,080,000        1,070,875  

PNC Financial Services Group, Inc./The, 6.00% to 5/15/27, Series U(c),(d)

       300,000        279,000  

PNC Financial Services Group, Inc./The, 6.20% to 9/15/27, Series V(c),(d)

       700,000        663,250  

Regions Financial Corp., 5.75% to 6/15/25, Series D(c),(d)

       200,000        197,500  

SVB Financial Group, 4.00% to 5/15/26, Series C(c),(d)

       870,000        661,605  

SVB Financial Group, 4.25% to 11/15/26, Series D(c),(d)

       550,000        405,898  

Wells Fargo & Co., 3.90% to 3/15/26, Series BB(c),(d)

       1,120,000        947,800  

Wells Fargo & Co., 5.875% to 6/15/25, Series U(c),(d)

       400,000        381,819  
       

 

 

 
          10,142,229  
       

 

 

 

BANKS—FOREIGN

     2.4     

Banco Santander SA, 7.50% to 2/8/24 (Spain)(c),(d),(e),(f)

       200,000        186,601  

Barclays PLC, 8.00% to 6/15/24 (United Kingdom)(c),(d),(f)

       800,000        744,120  

BNP Paribas SA, 6.625% to 3/25/24, 144A (France)(c),(d),(f),(g)

 

    600,000        551,370  

BNP Paribas SA, 7.75% to 8/16/29, 144A (France)(c),(d),(f),(g)

       800,000        740,240  

Credit Agricole SA, 6.875% to 9/23/24, 144A (France)(c),(d),(f),(g)

       300,000        276,831  

Credit Suisse Group AG, 7.50% to 12/11/23, 144A
(Switzerland)(c),(d),(f),(g)

       700,000        645,172  

Credit Suisse Group AG, 9.75% to 6/23/27, 144A
(Switzerland)(c),(d),(f),(g)

       400,000        393,352  

Deutsche Bank AG, 7.50% to 4/30/25 (Germany)(c),(d),(f)

       400,000        339,120  

ING Groep N.V., 5.75% to 11/16/26 (Netherlands)(c),(d),(f)

       600,000        516,319  

ING Groep N.V., 6.75% to 4/16/24 (Netherlands)(c),(d),(e),(f)

       400,000        376,628  

Lloyds Banking Group PLC, 7.50% to 6/27/24
(United Kingdom)(c),(d),(f)

       400,000        371,898  

Lloyds Banking Group PLC, 7.50% to 9/27/25
(United Kingdom)(c),(d),(f)

       800,000        732,000  

Societe Generale SA, 8.00% to 9/29/25, 144A (France)(c),(d),(f),(g)

       800,000        763,244  

UBS Group AG, 7.00% to 1/31/24, 144A (Switzerland)(c),(d),(f),(g)

       800,000        758,960  
       

 

 

 
          7,395,855  
       

 

 

 

COMMUNICATIONS—TOWERS

     0.1     

American Tower Corp., 3.60%, due 1/15/28

       267,000        237,340  

SBA Communications Corp., 3.125%, due 2/1/29

       100,000        80,646  
       

 

 

 
          317,986  
       

 

 

 

 

6

 

 


                                                                       
           Principal
Amount
     Value  

ELECTRIC

     0.1     

Southern Co./The, 3.75% to 6/15/26, due 9/15/51, Series 21-A(d)

     $ 535,000      $ 435,164  
       

 

 

 

FINANCIAL

     0.5     

CREDIT CARD

     0.1     

American Express Co., 3.55% to 9/15/26(c),(d)

       219,000        169,326  
       

 

 

 

INVESTMENT BANKER/BROKER

     0.4     

Charles Schwab Corp./The, 4.00% to 12/1/30, Series H(c),(d)

       500,000        367,916  

Charles Schwab Corp./The, 4.00% to 6/1/26, Series I(c),(d)

       1,250,000        1,026,820  
       

 

 

 
          1,394,736  
       

 

 

 

TOTAL FINANCIAL

          1,564,062  
       

 

 

 

INSURANCE

     0.8     

LIFE/HEALTH INSURANCE

     0.3     

Corebridge Financial, Inc., 6.875% to 9/15/27, due 12/15/52,
144A(d),(g)

       550,000        504,550  

Prudential Financial, Inc., 5.625% to 6/15/23, due 6/15/43(d)

       300,000        296,259  

Prudential Financial, Inc., 6.00% to 6/1/32, due 9/1/52(d)

       300,000        280,580  
       

 

 

 
          1,081,389  
       

 

 

 

LIFE/HEALTH INSURANCE—FOREIGN

     0.1     

Dai-ichi Life Insurance Co., Ltd./The, 4.00% to 7/24/26, 144A
(Japan)(c),(d),(g)

 

    300,000        275,419  
       

 

 

 

MULTI-LINE—FOREIGN

     0.1     

Argentum Netherlands BV for Zurich Insurance Co. Ltd., 5.125% to 6/1/28, due 6/1/48 (Switzerland)(d),(e)

       400,000        354,000  
       

 

 

 

PROPERTY CASUALTY

     0.1     

Markel Corp., 6.00% to 6/1/25(c),(d)

       350,000        340,142  
       

 

 

 

PROPERTY CASUALTY—FOREIGN

     0.2     

QBE Insurance Group Ltd., 6.75% to 12/2/24, due 12/2/44
(Australia)(d),(e)

       606,000        587,872  
       

 

 

 

TOTAL INSURANCE

          2,638,822  
       

 

 

 

INTEGRATED TELECOMMUNICATIONS SERVICES—FOREIGN

     0.3     

Vodafone Group PLC, 4.125% to 3/4/31, due 6/4/81
(United Kingdom)(d)

       800,000        555,768  

Vodafone Group PLC, 7.00% to 1/4/29, due 4/4/79
(United Kingdom)(d)

       300,000        286,150  
       

 

 

 
          841,918  
       

 

 

 

 

7

 

 


                                                                       
           Principal
Amount
     Value  

PIPELINES

     0.2     

Energy Transfer LP, 6.50% to 11/15/26, Series H(c),(d)

     $ 200,000      $ 174,721  

Energy Transfer LP, 7.125% to 5/15/30, Series G(c),(d)

       515,000        424,382  
       

 

 

 
          599,103  
       

 

 

 

PIPELINES—FOREIGN

     0.2     

Enbridge, Inc., 6.00% to 1/15/27, due 1/15/77, Series 16-A
(Canada)(d)

       300,000        268,807  

Enbridge, Inc., 7.375% to 10/15/27, due 1/15/83 (Canada)(b)

       340,000        328,321  
       

 

 

 
          597,128  
       

 

 

 

REAL ESTATE

     1.7     

DIVERSIFIED

     0.1     

Spirit Realty LP, 3.40%, due 1/15/30

       300,000        244,110  
       

 

 

 

FINANCE

     0.5     

Boston Properties LP, 2.45%, due 10/1/33

       75,000        52,925  

Tanger Properties LP, 2.75%, due 9/1/31

       225,000        160,009  

VICI Properties LP, 5.125%, due 5/15/32

       375,000        333,230  

VICI Properties LP, 5.625%, due 5/15/52

       200,000        165,922  

VICI Properties LP / VICI Note Co Inc., 5.75%, due 2/1/27, 144A(g)

       750,000        708,334  
       

 

 

 
          1,420,420  
       

 

 

 

HEALTH CARE

     0.0     

Sabra Health Care LP, 3.20%, due 12/1/31

       100,000        73,611  
       

 

 

 

INDUSTRIALS

     0.1     

Agree LP, 4.80%, due 10/1/32

       150,000        133,966  

Park Intermediate Holdings LLC/PK Domestic Property LLC/PK Finance Co-Issuer, 4.875%, due 5/15/29, 144A(g)

       200,000        162,312  
       

 

 

 
          296,278  
       

 

 

 

NET LEASE

     0.0     

Essential Properties LP, 2.95%, due 7/15/31

       200,000        146,407  
       

 

 

 

OFFICE

     0.2     

Hudson Pacific Properties LP, 5.95%, due 2/15/28

       250,000        239,839  

Office Properties Income Trust, 2.40%, due 2/1/27

       200,000        144,280  

Vornado Realty LP, 2.15%, due 6/1/26

       150,000        125,699  
       

 

 

 
          509,818  
       

 

 

 

 

8

 

 


                                                                       
           Principal
Amount
     Value  

RETAIL—FOREIGN

     0.5     

Scentre Group Trust 2, 4.75% to 6/24/26, due 9/24/80, 144A (Australia)(d),(g)

     $ 600,000      $ 516,027  

Scentre Group Trust 2, 5.125% to 6/24/30, due 9/24/80, 144A (Australia)(d),(g)

       1,100,000        896,852  
       

 

 

 
          1,412,879  
       

 

 

 

SELF STORAGE

     0.1     

Life Storage LP, 4.00%, due 6/15/29

       300,000        265,270  
       

 

 

 

SHOPPING CENTERS

     0.2     

Kite Realty Group Trust, 4.75%, due 9/15/30

       900,000        783,472  
       

 

 

 

TOTAL REAL ESTATE

          5,152,265  
       

 

 

 

TELECOMMUNICATION—FOREIGN

     0.2     

Vodafone Group PLC, 6.25% to 7/3/24, due 10/3/78
(United Kingdom)(d),(e)

       700,000        666,120  
       

 

 

 

UTILITIES

     0.3     

ELECTRIC

     0.2     

NextEra Energy Capital Holdings, Inc., 5.00%, due 7/15/32

       210,000        200,797  

Sempra Energy, 4.125% to 1/1/27, due 4/1/52(d)

       500,000        394,113  
       

 

 

 
          594,910  
       

 

 

 

ELECTRIC—FOREIGN

     0.1     

Algonquin Power & Utilities Corp., 4.75% to 1/18/27, due 1/18/82 (Canada)(d)

       400,000        327,564  
       

 

 

 

TOTAL UTILITIES

          922,474  
       

 

 

 

TOTAL PREFERRED SECURITIES—CAPITAL SECURITIES
(Identified cost—$35,667,584)

          31,273,126  
       

 

 

 

CORPORATE BONDS

     0.9     

COMMUNICATIONS—TOWERS

     0.1     

SBA Communications Corp., 3.875%, due 2/15/27

       300,000        266,537  
       

 

 

 

FINANCIAL—INVESTMENT BANKER/BROKER

     0.1     

Ladder Capital Finance Holdings LLLP/Ladder Capital Finance Corp., 4.75%, due 6/15/29, 144A(g)

       300,000        225,090  
       

 

 

 

INTEGRATED TELECOMMUNICATIONS SERVICES

     0.1     

AT&T, Inc., 2.875%, to 3/2/25, Series B(c),(d)

       500,000        433,243  
       

 

 

 

 

9

 

 


                                                                       
                          Principal
Amount
    Value  

REAL ESTATE

     0.6    

DIVERSIFIED

     0.2    

Necessity Retail REIT, Inc./American Finance Operating Partner LP, 4.50%, due 9/30/28, 144A(g)

 

  $ 600,000     $ 448,470  
      

 

 

 

HEALTH CARE

     0.0    

Diversified Healthcare Trust, 9.75%, due 6/15/25

 

    150,000       136,002  
      

 

 

 

NET LEASE

     0.3    

Global Net Lease, Inc./Global Net Lease Operating Partnership LP, 3.75%, due 12/15/27, 144A(g)

 

    300,000       234,415  

VICI Properties LP/VICI Note Co., Inc., 4.125%, due 8/15/30, 144A(g)

 

    594,000       497,318  

VICI Properties LP/VICI Note Co., Inc., 4.25%, due 12/1/26, 144A(g)

 

    350,000       316,365  
      

 

 

 
         1,048,098  
      

 

 

 

SHOPPING CENTERS—REGIONAL MALL

     0.1    

Brookfield Property REIT, Inc./BPR Cumulus LLC/BPR Nimbus LLC/GGSI Sellco LLC, 5.75%, due 5/15/26, 144A(g)

 

    250,000       226,339  
      

 

 

 

TOTAL REAL ESTATE

         1,858,909  
      

 

 

 

TOTAL CORPORATE BONDS
(Identified cost—$3,384,802)

 

      2,783,779  
      

 

 

 
           Ownership%*        

PRIVATE REAL ESTATE—OFFICE

     1.3%      

Legacy Gateway JV LLC, Plano, TX(h)

 

    7.9     3,905,119  
      

 

 

 

TOTAL PRIVATE REAL ESTATE
(Identified cost—$3,297,269)

 

      3,905,119  
      

 

 

 
           Shares        

SHORT-TERM INVESTMENTS

     2.4%      

MONEY MARKET FUNDS

      

State Street Institutional Treasury Money Market Fund, Premier Class, 2.47%(i)

       7,460,776       7,460,776  
      

 

 

 

TOTAL SHORT-TERM INVESTMENTS
(Identified cost—$7,460,776)

         7,460,776  
      

 

 

 

 

10

 

 


                                                                       
                                 Value  

PURCHASED OPTION CONTRACTS (Premiums paid—$21,120)

     0.0      $ 8,399  
       

 

 

 

TOTAL INVESTMENTS IN SECURITIES
(Identified cost—$275,974,360)

     100.2        310,926,231  

WRITTEN OPTION CONTRACTS
(Premiums received—$75,905)

     (0.1        (299,782

SERIES A CUMULATIVE PREFERRED STOCK, AT LIQUIDATION VALUE

     (0.1        (125,000

LIABILITIES IN EXCESS OF OTHER ASSETS

     (0.0        (78,747
  

 

 

      

 

 

 

NET ASSETS (Equivalent to $11.77 per share based on 26,384,080 shares of common stock outstanding)

     100.0      $ 310,422,702  
  

 

 

      

 

 

 

Exchange-Traded Option Contracts

 

Purchased Options                              
Description  

Exercise

Price

   

Expiration

Date

   

Number of

Contracts

   

Notional

Amountj

   

Premiums

Paid

    Value  

Call — Prologis, Inc.

  $ 140.00       10/21/22       56     $ 568,960     $ 7,640     $ 139  

Call — American Tower Corp.

    240.00       11/18/22       28       601,160       13,480       8,260  
        84     $ 1,170,120     $ 21,120     $ 8,399  

 

 

 

Written Options                              
Description  

Exercise

Price

   

Expiration

Date

   

Number of

Contracts

   

Notional

Amountj

   

Premiums

Received

    Value  

Call — Prologis, Inc.

  $ 145.00       10/21/22       (112   $ (1,137,920   $ (6,560   $ (178

Call — American Tower Corp.

    250.00       11/18/22       (56     (1,202,320     (14,059     (8,120

Call — Public Storage

    320.00       12/16/22       (21     (614,901     (11,840     (15,025

Put — Digital Realty Trust Inc.

    110.00       10/21/22       (72     (714,096     (14,233     (89,640

Put — Prologis, Inc.

    110.00       10/21/22       (118     (1,198,880     (16,914     (112,924

Put — Welltower, Inc.

    72.50       10/21/22       (89     (572,448     (12,299     (73,895
        (468   $ (5,440,565   $ (75,905   $ (299,782

 

 

 

11

 

 


Forward Foreign Currency Exchange Contracts

 

Counterparty   

Contracts

to Deliver

    

In Exchange

For

    

Settlement

Date

  

Unrealized

Appreciation

(Depreciation)

 

Brown Brothers Harriman

   EUR      459,742      USD      463,098      10/4/22    $ 12,528  

Brown Brothers Harriman

   USD      450,087      EUR      459,742      10/4/22      483  

Brown Brothers Harriman

   EUR      447,711      USD      439,145      11/2/22      (510

 

 
                                                                                   $         12,501  

 

 

Glossary of Portfolio Abbreviations

 

EUR    Euro Currency
REIT    Real Estate Investment Trust
USD    United States Dollar

 

Note: Percentages indicated are based on the net assets of the Fund.

*

Ownership % represents the Fund’s contractual ownership in the limited liability company prior to the impact of promote structures. Legacy Gateway JV LLC, owns a Class A office building located at 6860 N. Dallas Parkway, Plano, Texas 75024.

(a)

Restricted security. Aggregate holdings equal 0.5% of the net assets of the Fund. This security was acquired on August 3, 2020, at a cost of $1,335,937 ($62.50 per share). Security value is determined based on significant unobservable inputs (Level 3).

(b)

All or a portion of the security is pledged in connection with written option contracts. $2,118,965 in aggregate has been pledged as collateral.

(c)

Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer.

(d)

Security converts to floating rate after the indicated fixed-rate coupon period.

(e)

Securities exempt from registration under Regulation S of the Securities Act of 1933. These securities are subject to resale restrictions. Aggregate holdings amounted to $2,171,221 which represents 0.7% of the net assets of the Fund, of which 0.0% are illiquid.

(f)

Contingent Capital security (CoCo). CoCos are debt or preferred securities with loss absorption characteristics built into the terms of the security for the benefit of the issuer. Aggregate holdings amounted to $7,395,855 or 2.4% of the net assets of the Fund.

(g)

Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold to qualified institutional buyers. Aggregate holdings amounted to $9,140,660 which represents 2.9% of the net assets of the Fund, of which 0.0% are illiquid.

(h)

Security value is determined based on significant unobservable inputs (Level 3).

(i)

Rate quoted represents the annualized seven-day yield.

(j)

Represents the number of contracts multiplied by notional contract size multiplied by the underlying price.

 

12

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

 

Note 1. Portfolio Valuation

Investments in securities that are listed on the New York Stock Exchange (NYSE) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices on such day or, if no ask price is available, at the bid price. Exchange-traded options are valued at their last sale price as of the close of options trading on applicable exchanges on the valuation date. In the absence of a last sale price on such day, options are valued by a third-party pricing service. Over-the-counter (OTC) options are valued based upon prices provided by a third-party pricing service or counterparty. Forward foreign currency exchange contracts are valued daily at the prevailing forward exchange rate.

Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges (including NASDAQ) are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price reflected at the close of the exchange representing the principal market for such securities on the business day as of which such value is being determined. If after the close of a foreign market, but prior to the close of business on the day the securities are being valued, market conditions change significantly, certain non-U.S. equity holdings may be fair valued pursuant to procedures established by the Board of Directors.

Readily marketable securities traded in the OTC market, including listed securities whose primary market is believed by Cohen & Steers Capital Management, Inc. (the investment advisor) to be OTC, are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities.

Fixed-income securities are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment advisor, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities. The pricing services or broker-dealers use multiple valuation techniques to determine fair value. In instances where sufficient market activity exists, the pricing services or broker-dealers may utilize a market-based approach through which quotes from market makers are used to determine fair value. In instances where sufficient market activity may not exist or is limited, the pricing services or broker-dealers also utilize proprietary valuation models which may consider market transactions in comparable securities and the various relationships between securities in determining fair value and/or characteristics such as benchmark yield curves, option-adjusted spreads, credit spreads, estimated default rates, coupon rates, anticipated timing of principal repayments, underlying collateral, and other unique security features which are then used to calculate the fair values.

Short-term debt securities with a maturity date of 60 days or less are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at net asset value (NAV).

The Fund utilizes an independent valuation services firm (the Independent Valuation Advisor) to assist the investment manager in the determination of the Fund’s fair value of private real estate investments held by the REIT Subsidiary. Limited scope appraisals are prepared on a monthly basis and typically include a limited comparable sales and a full discounted cash flow analysis. Annually, a full scope, detailed appraisal report is completed which typically includes market analysis, cost approach, sales comparison approach and an income approach containing a discounted cash flow analysis. The full scope report is prepared by a third-party appraisal firm. The investment manager, including through communication with the Independent Valuation Advisor, monitors for material events that the investment manager believes may be expected to have a material impact on the most recent estimated fair values of such private real estate investments. However, rapidly changing market conditions or material events may not be immediately reflected in the Fund’s or REIT Subsidiary’s daily NAV. The investment manager, in conjunction with the Independent Valuation Advisor, values the private real estate

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

investments using the valuation methodology it deems most appropriate and consistent with industry best practices and market conditions. The investment manager expects the primary methodology used to value private real estate investments will be the income approach. Consistent with industry practices, the income approach incorporates actual contractual lease income, professional judgments regarding comparable rental and operating expense data, the capitalization or discount rate and projections of future rent and expenses based on appropriate market evidence, and other subjective factors. Other methodologies that may also be used to value properties include, among other approaches, sales comparisons and cost approaches. Private real estate appraisals are reported on a free and clear basis (i.e. any property-level indebtedness that may be in place is not incorporated into the valuation). Property level debt is valued separately in accordance with GAAP.

The policies and procedures approved by the Fund’s Board of Directors delegate authority to make fair value determinations to the investment advisor, subject to the oversight of the Board of Directors. The investment advisor has established a valuation committee (Valuation Committee) to administer, implement and oversee the fair valuation process according to the policies and procedures approved annually by the Board of Directors. Among other things, these procedures allow the Fund to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value.

Securities for which market prices are unavailable, or securities for which the investment advisor determines that the bid and/or ask price or a counterparty valuation does not reflect market value, will be valued at fair value, as determined in good faith by the Valuation Committee, pursuant to procedures approved by the Fund’s Board of Directors. Circumstances in which market prices may be unavailable include, but are not limited to, when trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate. These may include, but are not limited to, recent transactions in comparable securities, information relating to the specific security and developments in the markets.

For equity securities, including restricted securities, where observable inputs are limited, assumptions about market activity and risk are used and these securities would be categorized as Level 2 or 3 in the hierarchy, depending on the relative significance of the valuation inputs. Securities, including private placements or other restricted securities, for which observable inputs are not available are valued using alternate valuation approaches, including the market approach, the income approach and cost approach, and are categorized as Level 3 in the hierarchy. The market approach considers factors including the price of recent investments in the same or a similar security or financial metrics of comparable securities. The income approach considers factors including expected future cash flows, security specific risks and corresponding discount rates. The cost approach considers factors including the value of the security’s underlying assets and liabilities.

The Fund’s use of fair value pricing may cause the NAV of Fund shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.

Fair value is defined as the price that the Fund would expect to receive upon the sale of an investment or expect to pay to transfer a liability in an orderly transaction with an independent buyer in the principal market or, in the absence of a principal market, the most advantageous market for the investment or liability. The hierarchy of inputs that are used in determining the fair value of the Fund’s investments is summarized below.

 

   

Level 1 — quoted prices in active markets for identical investments

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

   

Level 2 — other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.)

   

Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing investments may or may not be an indication of the risk associated with those investments. Changes in valuation techniques may result in transfers into or out of an assigned level within the disclosure hierarchy.

The following is a summary of the inputs used as of September 30, 2022 in valuing the Fund’s investments carried at value:

 

                                                                                   
     Quoted Prices in
Active  Markets
for Identical
Investments
(Level  1)
    Other
Significant
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total  

Common Stock:

 

Real Estate—Industrials

   $ 31,991,877     $     $ 1,715,503 (a)   $ 33,707,380  

Other Industries

     203,433,006                   203,433,006  

Preferred Securities—$25 Par Value

     28,354,646                   28,354,646  

Preferred Securities—Capital Securities

           31,273,126             31,273,126  

Corporate Bonds

           2,783,779             2,783,779  

Private Real Estate—Office

                 3,905,119 (b)     3,905,119  

Short-Term Investments

           7,460,776             7,460,776  

Purchased Option Contracts

     8,260       139             8,399  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments in Securities(c)

   $ 263,787,789     $ 41,517,820     $ 5,620,622     $ 310,926,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward Foreign Currency Exchange Contracts

   $     $ 13,011     $     $ 13,011  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Assets(c)

   $     $ 13,011     $     $ 13,011  
  

 

 

   

 

 

   

 

 

   

 

 

 

Forward Foreign Currency Exchange Contracts

   $     $ (510   $     $ (510

Written Option Contracts

     (299,782                 (299,782
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Derivative Liabilities(c)

   $ (299,782   $ (510   $     $ (300,292
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Restricted security, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security.

(b)

Private Real Estate, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Fund’s fair value procedures and classified as Level 3 security. See Note 1-Portfolio Valuation.

(c)

Portfolio holdings are disclosed individually on the Consolidated Schedule of Investments.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Common Stock—
Real Estate—
Industrials
     Private
Real Estate—
Office
 

Balance as of December 31, 2021

   $ 2,182,913      $  

Purchases

            7,129,806  

Return of capital distribution

            (3,832,537

Change in unrealized appreciation (depreciation)

     (467,410      607,850  
  

 

 

    

 

 

 

Balance as of September 30, 2022

   $ 1,715,503      $ 3,905,119  
  

 

 

    

 

 

 

The change in unrealized appreciation (depreciation) attributable to securities owned on September 30, 2022 which were valued using significant unobservable inputs (Level 3) amounted to $140,440.

The following table summarizes the quantitative inputs and assumptions used for investments categorized in Level 3 of the fair value hierarchy.

 

                                                                                                        
     Fair Value at
September 30, 2022
     Valuation
Technique
   Unobservable
Inputs
  Amount   Valuation Impact
from an
Increase in
Input(a)
 

Common Stock—
Real Estate—
Industrials

   $ 1,715,503      Market Comparable

Companies

   Enterprise Value/

EBITDA(b)

Multiple

Liquidity Discount

  21.3x

15%

   

Increase

Decrease

 

 

Private Real
Estate—
Office

   $ 3,905,119      Discounted
Cash Flow
   Discount Rate

Terminal
Capitalization Rate

  7.00%

6.00%

   

Decrease

Decrease

 

 

 

(a)

Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may result in a materially higher or lower fair value measurement.

(b)

Earnings Before Interest, Taxes, Depreciation and Amortization.

Note 2. Derivative Investments

Forward Foreign Currency Exchange Contracts: The Fund enters into forward foreign currency exchange contracts to hedge the currency exposure associated with certain of its non-U.S. dollar denominated securities. A forward foreign currency exchange contract is a commitment between two parties to purchase or sell foreign currency at a set price on a future date. The market value of a forward foreign currency exchange contract fluctuates with changes in foreign currency exchange rates. These contracts are marked to market daily and the change in value is recorded by the Fund as unrealized appreciation and/or depreciation on forward foreign currency exchange contracts. Realized gains or losses equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed are included in net realized gain or loss on forward foreign currency exchange contracts. For federal income tax purposes, the Fund has made an election to treat gains and losses from forward foreign currency exchange contracts as capital gains and losses.

Forward foreign currency exchange contracts involve elements of market risk in excess of the amounts reflected on the Consolidated Schedule of Investments. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the contract. Risks may also arise upon entering these contracts from the potential inability of the counterparties to meet the terms of their contracts. In connection with these contracts, securities may be identified as collateral in accordance with the terms of the respective contracts.

 

 

 


COHEN & STEERS TOTAL RETURN REALTY FUND, INC.

NOTES TO CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) (Continued)

 

Option Contracts: The Fund may purchase and write exchange-listed and OTC put or call options on securities, stock indices and other financial instruments for hedging purposes, to enhance portfolio returns and/or reduce overall volatility.

When the Fund writes (sells) an option, an amount equal to the premium received by the Fund is recorded as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option written. When an option expires, the Fund realizes a gain on the option to the extent of the premium received. Premiums received from writing options which are exercised or closed are added to or offset against the proceeds or amount paid on the transaction to determine the realized gain or loss. If a put option on a security is exercised, the premium reduces the cost basis of the security purchased by the Fund. If a call option is exercised, the premium is added to the proceeds of the security sold to determine the realized gain or loss. The Fund, as writer of an option, bears the market risk of an unfavorable change in the price of the underlying investment. Other risks include the possibility of an illiquid options market or the inability of the counterparties to fulfill their obligations under the contracts.

Put and call options purchased are accounted for in the same manner as portfolio securities. Premiums paid for purchasing options which expire are treated as realized losses. Premiums paid for purchasing options which are exercised or closed are added to the amounts paid or offset against the proceeds on the underlying investment transaction to determine the realized gain or loss when the underlying transaction is executed. The risk associated with purchasing an option is that the Fund pays a premium whether or not the option is exercised. Additionally, the Fund bears the risk of loss of the premium and change in market value should the counterparty not perform under the contract.

The following summarizes the volume of the Fund’s option contracts and forward foreign currency exchange contracts activity for the for the nine months ended September 30, 2022:

 

     Purchased Option
Contracts(a),(b)
     Written Option
Contracts(a),(b)
     Forward Foreign
Currency Exchange
Contracts
 

Average Notional Amount

   $ 1,038,186      $ 7,406,016      $ 513,825  

 

(a)

Notional amount is calculated using the number of contracts multiplied by notional contract size multiplied by the underlying price.

(b)

Average notional amounts represent the average for all months in which the Fund had option exchange contracts outstanding at month end. For the period, this represents seven months for purchased option contracts and nine months for written option contracts.