EX-12.1 4 dex121.htm COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY Computation of Return on Average Common Shareholders' Equity

EXHIBIT 12.1

STERLING FINANCIAL CORPORATION

COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS’ EQUITY

For the Year Ended December 31, 2008

 

Date

       Shareholders’ Equity            Number of Days            YTD Weighted Average    

01/01/2008

   1,183,276,071    1    1,183,276,071

01/09/2008

   1,183,276,269    8    9,466,210,151

01/10/2008

   1,183,341,017    1    1,183,341,017

01/11/2008

   1,183,486,064    4    4,733,944,255

01/15/2008

   1,191,248,285    1    1,191,248,285

01/16/2008

   1,191,248,947    9    10,721,240,523

01/25/2008

   1,191,341,237    6    7,148,047,422

01/31/2008

   1,191,481,918    1    1,191,481,918

02/01/2008

   1,192,309,442    1    1,192,309,442

02/02/2008

   1,192,327,163    4    4,769,308,650

02/06/2008

   1,192,329,285    2    2,384,658,570

02/08/2008

   1,192,462,037    3    3,577,386,111

02/11/2008

   1,192,495,457    2    2,384,990,914

02/13/2008

   1,192,495,898    2    2,384,991,796

02/15/2008

   1,199,652,249    5    5,998,261,244

02/20/2008

   1,199,652,283    2    2,399,304,566

02/22/2008

   1,199,811,195    5    5,999,055,974

02/27/2008

   1,199,814,063    2    2,399,628,126

02/29/2008

   1,200,043,843    1    1,200,043,843

03/01/2008

   1,200,043,843    4    4,800,175,371

03/05/2008

   1,200,044,343    2    2,400,088,686

03/07/2008

   1,200,128,662    5    6,000,643,311

03/12/2008

   1,200,129,449    1    1,200,129,449

03/13/2008

   1,200,169,201    1    1,200,169,201

03/14/2008

   1,200,202,998    1    1,200,202,998

03/15/2008

   1,188,221,765    4    4,752,887,058

03/19/2008

   1,188,222,647    2    2,376,445,293

03/21/2008

   1,188,311,048    10    11,883,110,482

03/31/2008

   1,191,385,738    1    1,191,385,738

04/01/2008

   1,191,385,738    1    1,191,385,738

04/02/2008

   1,191,387,249    2    2,382,774,498

04/04/2008

   1,191,473,185    5    5,957,365,924

04/09/2008

   1,191,478,930    2    2,382,957,861

04/11/2008

   1,191,507,034    4    4,766,028,136

04/15/2008

   1,201,269,148    3    3,603,807,443

04/18/2008

   1,201,363,385    7    8,409,543,698

04/25/2008

   1,201,377,355    4    4,805,509,419

04/29/2008

   1,201,393,247    1    1,201,393,247

04/30/2008

   1,196,435,693    1    1,196,435,693

05/01/2008

   1,196,435,693    1    1,196,435,693

05/02/2008

   1,196,519,999    5    5,982,599,995

05/07/2008

   1,196,782,451    5    5,983,912,256

05/12/2008

   1,196,856,431    2    2,393,712,862

05/14/2008

   1,196,881,692    1    1,196,881,692

05/15/2008

   1,205,524,353    1    1,205,524,353

05/16/2008

   1,205,617,607    5    6,028,088,033

05/21/2008

   1,205,618,711    9    10,850,568,398

05/30/2008

   1,205,934,506    2    2,411,869,013

06/01/2008

   1,205,934,506    3    3,617,803,519

06/04/2008

   1,205,935,005    7    8,441,545,034

06/11/2008

   1,205,936,513    2    2,411,873,027

06/13/2008

   1,206,041,669    2    2,412,083,339

06/15/2008

   1,199,366,960    3    3,598,100,881

06/18/2008

   1,199,367,508    9    10,794,307,576

06/27/2008

   1,199,456,524    3    3,598,369,573

06/30/2008

   1,178,184,114    1    1,178,184,114


EXHIBIT 12.1, Continued

 

Date

       Shareholders’ Equity            Number of Days            YTD Weighted Average      

07/01/2008

   1,178,184,114    1      1,178,184,114  

07/02/2008

   1,178,184,262    7      8,247,289,836  

07/09/2008

   1,178,184,630    2      2,356,369,261  

07/11/2008

   1,178,292,858    4      4,713,171,433  

07/15/2008

   1,181,576,337    1      1,181,576,337  

07/16/2008

   1,181,579,464    7      8,271,056,250  

07/23/2008

   1,181,595,557    2      2,363,191,115  

07/25/2008

   1,181,684,195    5      5,908,420,975  

07/30/2008

   1,181,696,379    1      1,181,696,379  

07/31/2008

   1,176,718,155    1      1,176,718,155  

08/01/2008

   1,176,718,155    5      5,883,590,774  

08/06/2008

   1,176,724,278    2      2,353,448,555  

08/08/2008

   1,176,808,539    5      5,884,042,694  

08/13/2008

   1,176,809,332    2      2,353,618,664  

08/15/2008

   1,180,498,088    5      5,902,490,438  

08/20/2008

   1,180,500,183    7      8,263,501,280  

08/27/2008

   1,180,500,211    1      1,180,500,211  

08/28/2008

   1,180,694,737    1      1,180,694,737  

08/29/2008

   1,180,714,822    3      3,542,144,466  

09/01/2008

   1,180,714,822    2      2,361,429,644  

09/03/2008

   1,180,715,028    5      5,903,575,142  

09/08/2008

   1,180,774,217    2      2,361,548,434  

09/10/2008

   1,180,781,287    5      5,903,906,437  

09/15/2008

   1,178,854,649    2      2,357,709,299  

09/17/2008

   1,178,854,992    12      14,146,259,906  

09/29/2008

   1,180,426,750    2      2,360,853,500  

10/01/2008

   1,180,426,860    7      8,262,988,018  

10/08/2008

   1,180,428,085    2      2,360,856,170  

10/10/2008

   1,180,459,544    5      5,902,297,722  

10/15/2008

   1,168,149,577    7      8,177,047,042  

10/22/2008

   1,168,149,682    2      2,336,299,363  

10/24/2008

   1,168,149,682    5      5,840,748,408  

10/29/2008

   1,168,150,392    2      2,336,300,784  

10/31/2008

   1,168,293,704    1      1,168,293,704  

11/01/2008

   1,168,293,704    4      4,673,174,815  

11/05/2008

   1,168,293,805    7      8,178,056,637  

11/12/2008

   1,168,294,171    3      3,504,882,514  

11/15/2008

   1,158,653,370    4      4,634,613,481  

11/19/2008

   1,158,653,470    6      6,951,920,821  

11/25/2008

   1,158,874,230    1      1,158,874,230  

11/26/2008

   1,158,874,551    4      4,635,498,206  

11/30/2008

   1,158,927,539    1      1,158,927,539  

12/01/2008

   1,158,927,539    4      4,635,710,156  

12/05/2009

   1,170,118,539    5      5,850,592,695  

12/10/2008

   1,170,118,802    5      5,850,594,009  

12/15/2008

   836,986,417    2      1,673,972,834  

12/17/2008

   836,986,680    14      11,717,813,515  

12/31/2008

   849,070,922    1      849,070,922  

preferred

   291,964,000      
          

total equity

   1,141,034,922      
                  

Cumulative total

      366      428,088,549,101  
                

Divide by number of days

           366  
              

Average common shareholders’ equity

     1,169,640,845  
              

Net income available to common shares outstanding

   $ (336,742,000 )

Return on average common shareholders’ equity

     -28.8%