XML 65 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable And Allowance For Credit Losses (Tables)
3 Months Ended
Mar. 31, 2013
Loans Receivable And Allowance For Credit Losses [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents the composition of Sterling’s loan portfolio as of the balance sheet dates:
 
 
March 31,
2013
 
December 31,
2012
 
(in thousands)
Residential real estate
$
857,864

 
$
806,722

Commercial real estate ("CRE"):
 
 
 
Investor CRE
1,163,821

 
1,219,847

Multifamily
1,725,403

 
1,580,289

Construction
71,213

 
74,665

Total CRE
2,960,437

 
2,874,801

Commercial:
 
 
 
Owner occupied CRE
1,372,949

 
1,276,591

Commercial & Industrial ("C&I")
533,955

 
540,499

Total commercial
1,906,904

 
1,817,090

Consumer
752,292

 
754,621

Gross loans receivable
6,477,497

 
6,253,234

Deferred loan costs (fees), net
6,736

 
2,860

Allowance for loan losses
(149,673
)
 
(154,345
)
Net loans receivable
$
6,334,560

 
$
6,101,749

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
 
Three Months Ended March 31,
 
2013
 
2012
 
(in thousands)
Beginning balance
$
1,332

 
$
0

Additions
1,774

 
1,923

Accretion to interest income
(205
)
 
(14
)
Reclassifications
160

 
0

Ending balance
$
3,061

 
$
1,909

Five-Year Maturity, Projected Accretion Of The Discount, Recognized In Interest Income [Table Text Block]
The following table presents, as of March 31, 2013, the five-year projected loan discount accretion to be recognized as an increase to interest income:

 
Amount
 
(in thousands)
Remainder of 2013
$
2,938

Years ended December 31,
 
2014
2,796

2015
1,724

2016
1,032

2017
679

2018
434

Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table sets forth details by segment for Sterling’s loan portfolio and related allowance as of the balance sheet dates: 
 
Residential Real Estate
 
Commercial Real Estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Loans receivable, gross:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
0

 
$
83,454

 
$
48,342

 
$
0

 
$
0

 
$
131,796

Collectively evaluated for impairment
857,864

 
2,876,983

 
1,858,562

 
752,292

 
0

 
6,345,701

Total loans receivable, gross
$
857,864

 
$
2,960,437

 
$
1,906,904

 
$
752,292

 
$
0

 
$
6,477,497

Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
0

 
$
4,308

 
$
5,106

 
$
0

 
$
0

 
$
9,414

Collectively evaluated for impairment
19,968

 
40,827

 
34,490

 
25,817

 
19,157

 
140,259

Total allowance for loan losses
$
19,968

 
$
45,135

 
$
39,596

 
$
25,817

 
$
19,157

 
$
149,673

December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Loans receivable, gross:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
9,134

 
$
68,317

 
$
48,312

 
$
494

 
$
0

 
$
126,257

Collectively evaluated for impairment
797,588

 
2,806,484

 
1,768,778

 
754,127

 
0

 
6,126,977

Total loans receivable, gross
$
806,722

 
$
2,874,801

 
$
1,817,090

 
$
754,621

 
$
0

 
$
6,253,234

Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
365

 
$
3,182

 
$
4,916

 
$
0

 
$
0

 
$
8,463

Collectively evaluated for impairment
19,482

 
44,912

 
36,958

 
25,602

 
18,928

 
145,882

Total allowance for loan losses
$
19,847

 
$
48,094

 
$
41,874

 
$
25,602

 
$
18,928

 
$
154,345

Allowance for Credit Losses Rollforward [Table Text Block]
The following tables present a roll-forward by segment of the allowance for credit losses for the periods presented:
 
 
Residential Real Estate
 
Commercial Real Estate
 
Commercial
 
Consumer
 
Unallocated
 
Total
 
(in thousands)
2013 first quarter activity
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, Jan 1
$
19,847

 
$
48,094

 
$
41,874

 
$
25,602

 
$
18,928

 
$
154,345

Provisions
960

 
(1,091
)
 
(1,610
)
 
1,512

 
229

 
0

Charge-offs
(1,019
)
 
(2,923
)
 
(1,588
)
 
(1,644
)
 
0

 
(7,174
)
Recoveries
180

 
1,055

 
920

 
347

 
0

 
2,502

Ending balance, March 31
19,968

 
45,135

 
39,596

 
25,817

 
19,157

 
149,673

Reserve for unfunded credit commitments:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, Jan 1
2,230

 
405

 
2,806

 
2,118

 
443

 
8,002

Provisions
(309
)
 
(50
)
 
(373
)
 
604

 
128

 
0

Charge-offs
(12
)
 
0

 
0

 
0

 
0

 
(12
)
Recoveries
0

 
0

 
0

 
0

 
0

 
0

Ending balance, March 31
1,909

 
355

 
2,433

 
2,722

 
571

 
7,990

Total credit allowance
$
21,877

 
$
45,490

 
$
42,029

 
$
28,539

 
$
19,728

 
$
157,663

2012 first quarter activity
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, Jan 1
$
15,197

 
$
91,722

 
$
38,046

 
$
13,427

 
$
19,066

 
$
177,458

Provisions
(980
)
 
(2,824
)
 
4,458

 
2,638

 
708

 
4,000

Charge-offs
(2,187
)
 
(11,518
)
 
(9,533
)
 
(2,452
)
 
0

 
(25,690
)
Recoveries
212

 
3,234

 
1,512

 
547

 
0

 
5,505

Ending balance, March 31
12,242

 
80,614

 
34,483

 
14,160

 
19,774

 
161,273

Reserve for unfunded credit commitments:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, Jan 1
3,828

 
2,321

 
1,796

 
1,787

 
297

 
10,029

Provisions
(25
)
 
(713
)
 
665

 
(505
)
 
578

 
0

Charge-offs
(1
)
 
0

 
0

 
0

 
0

 
(1
)
Recoveries
0

 
0

 
0

 
0

 
0

 
0

Ending balance, March 31
3,802

 
1,608

 
2,461

 
1,282

 
875

 
10,028

Total credit allowance
$
16,044

 
$
82,222

 
$
36,944

 
$
15,442

 
$
20,649

 
$
171,301



Financing Receivable Credit Quality Indicators [Table Text Block]
The following table presents credit quality indicators for Sterling’s loan portfolio grouped according to internally assigned risk ratings and performance status:
 
 
 
 
Commercial Real Estate
 
Commercial
 
 
 
 
 
 
 
Residential Real Estate
 
Investor CRE
 
Multifamily
 
Construction
 
Owner Occupied CRE
 
Commercial & Industrial
 
Consumer
 
Total
 
% of
Total
 
(in thousands)
March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
766,136

 
$
571,102

 
$
1,640,373

 
$
11,362

 
$
733,524

 
$
346,956

 
$
722,180

 
$
4,791,633

 
74
%
Marginal
52,250

 
453,064

 
69,576

 
41,995

 
499,192

 
149,595

 
15,901

 
1,281,573

 
20
%
Special mention
11,542

 
81,649

 
10,568

 
4,585

 
76,629

 
29,485

 
5,425

 
219,883

 
3
%
Substandard
27,625

 
55,001

 
4,667

 
12,187

 
58,560

 
7,894

 
8,786

 
174,720

 
3
%
Doubtful/Loss
311

 
3,005

 
219

 
1,084

 
5,044

 
25

 
0

 
9,688

 
0
%
Total
$
857,864

 
$
1,163,821

 
$
1,725,403

 
$
71,213

 
$
1,372,949

 
$
533,955

 
$
752,292

 
$
6,477,497

 
100
%
Restructured
$
24,407

 
$
8,482

 
$
3,504

 
$
9,718

 
$
22,263

 
$
806

 
$
304

 
$
69,484

 
1
%
Nonaccrual
18,421

 
35,765

 
1,321

 
7,488

 
40,458

 
4,407

 
5,787

 
113,647

 
2
%
Nonperforming
42,828

 
44,247

 
4,825

 
17,206

 
62,721

 
5,213

 
6,091

 
183,131

 
3
%
Performing
815,036

 
1,119,574

 
1,720,578

 
54,007

 
1,310,228

 
528,742

 
746,201

 
6,294,366

 
97
%
Total
$
857,864

 
$
1,163,821

 
$
1,725,403

 
$
71,213

 
$
1,372,949

 
$
533,955

 
$
752,292

 
$
6,477,497

 
100
%
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
714,346

 
$
599,660

 
$
1,486,824

 
$
10,946

 
$
678,916

 
$
349,674

 
$
723,698

 
$
4,564,064

 
73
%
Marginal
53,722

 
472,801

 
74,379

 
42,518

 
454,348

 
146,554

 
17,255

 
1,261,577

 
20
%
Special mention
11,739

 
77,342

 
10,122

 
3,401

 
85,228

 
38,874

 
4,864

 
231,570

 
4
%
Substandard
26,550

 
67,347

 
8,745

 
17,534

 
53,183

 
5,397

 
8,804

 
187,560

 
3
%
Doubtful/Loss
365

 
2,697

 
219

 
266

 
4,916

 
0

 
0

 
8,463

 
0
%
Total
$
806,722

 
$
1,219,847

 
$
1,580,289

 
$
74,665

 
$
1,276,591

 
$
540,499

 
$
754,621

 
$
6,253,234

 
100
%
Restructured
$
22,968

 
$
4,334

 
$
4,094

 
$
8,551

 
$
23,152

 
$
810

 
$
307

 
$
64,216

 
1
%
Nonaccrual
20,457

 
46,399

 
4,055

 
8,144

 
31,696

 
3,424

 
6,938

 
121,113

 
2
%
Nonperforming
43,425

 
50,733

 
8,149

 
16,695

 
54,848

 
4,234

 
7,245

 
185,329

 
3
%
Performing
763,297

 
1,169,114

 
1,572,140

 
57,970

 
1,221,743

 
536,265

 
747,376

 
6,067,905

 
97
%
Total
$
806,722

 
$
1,219,847

 
$
1,580,289

 
$
74,665

 
$
1,276,591

 
$
540,499

 
$
754,621

 
$
6,253,234

 
100
%
Past Due Financing Receivables [Table Text Block]
Aging by class for Sterling’s loan portfolio as of March 31, 2013 and December 31, 2012 was as follows:
 
 
 
 
Commercial Real Estate
 
Commercial
 
 
 
 
 
 
 
Residential Real Estate
 
Investor CRE
 
Multifamily
 
Construction
 
Owner Occupied CRE
 
Commercial & Industrial
 
Consumer
 
Total
 
% of
Total
 
(in thousands)
 
 
March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59 days past due
$
5,884

 
$
6,004

 
$
168

 
$
219

 
$
7,666

 
$
1,048

 
$
4,810

 
$
25,799

 
0
%
60 - 89 days past due
2,587

 
5,329

 
0

 
3,661

 
5,522

 
414

 
1,281

 
18,794

 
0
%
> 90 days past due
19,542

 
23,404

 
1,184

 
7,488

 
27,780

 
2,096

 
4,034

 
85,528

 
2
%
Total past due
28,013

 
34,737

 
1,352

 
11,368

 
40,968

 
3,558

 
10,125

 
130,121

 
2
%
Current
829,851

 
1,129,084

 
1,724,051

 
59,845

 
1,331,981

 
530,397

 
742,167

 
6,347,376

 
98
%
Total Loans
$
857,864

 
$
1,163,821

 
$
1,725,403

 
$
71,213

 
$
1,372,949

 
$
533,955

 
$
752,292

 
$
6,477,497

 
100
%
> 90 days and accruing
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
0
%
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 - 59 days past due
$
5,800

 
$
10,565

 
$
707

 
$
611

 
$
10,543

 
$
2,690

 
$
4,028

 
$
34,944

 
1
%
60 - 89 days past due
1,576

 
1,042

 
479

 
0

 
3,300

 
376

 
1,796

 
8,569

 
0
%
> 90 days past due
20,507

 
34,196

 
3,436

 
8,243

 
20,883

 
1,954

 
4,717

 
93,936

 
2
%
Total past due
27,883

 
45,803

 
4,622

 
8,854

 
34,726

 
5,020

 
10,541

 
137,449

 
3
%
Current
778,839

 
1,174,044

 
1,575,667

 
65,811

 
1,241,865

 
535,479

 
744,080

 
6,115,785

 
97
%
Total Loans
$
806,722

 
$
1,219,847

 
$
1,580,289

 
$
74,665

 
$
1,276,591

 
$
540,499

 
$
754,621

 
$
6,253,234

 
100
%
> 90 days and accruing
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
0
%

Impaired Financing Receivables [Table Text Block]
Sterling considers its nonperforming loans to be impaired loans. The following table summarizes impaired loans by class as of March 31, 2013 and December 31, 2012:
 
 
 
 
 
Book Balance
 
 
 
Unpaid
Principal
Balance
 
Charge-Offs
 
Without
Specific
Reserve
 
With
Specific
Reserve
 
Specific
Reserve
 
(in thousands)
March 31, 2013
 
 
 
 
 
 
 
 
 
Residential real estate
$
47,967

 
$
5,139

 
$
42,517

 
$
311

 
$
311

CRE:
 
 
 
 
 
 
 
 
 
Investor CRE
50,451

 
6,204

 
34,451

 
9,796

 
3,005

Multifamily
5,562

 
737

 
3,575

 
1,250

 
219

Construction
31,541

 
14,335

 
11,584

 
5,622

 
1,084

Total CRE
87,554

 
21,276

 
49,610

 
16,668

 
4,308

Commercial:
 
 
 
 
 
 
 
 
 
Owner Occupied CRE
71,229

 
8,508

 
44,935

 
17,786

 
5,107

C&I
17,223

 
12,010

 
5,213

 
0

 
0

Total commercial
88,452

 
20,518

 
50,148

 
17,786

 
5,107

Consumer
6,509

 
418

 
6,091

 
0

 
0

Total
$
230,482

 
$
47,351

 
$
148,366

 
$
34,765

 
$
9,726

 
 
 
 
 
Book Balance
 
 
 
Unpaid
Principal
Balance
 
Charge-Offs
 
Without
Specific
Reserve
 
With
Specific
Reserve
 
Specific
Reserve
 
(in thousands)
December 31, 2012
 
 
 
 
 
 
 
 
 
Residential real estate
$
49,816

 
$
6,391

 
$
43,060

 
$
365

 
$
365

CRE:
 
 
 
 
 
 
 
 
 
Investor CRE
59,099

 
8,366

 
33,540

 
17,193

 
2,697

Multifamily
9,554

 
1,405

 
6,873

 
1,276

 
219

Construction
31,040

 
14,345

 
15,421

 
1,274

 
266

Total CRE
99,693

 
24,116

 
55,834

 
19,743

 
3,182

Commercial:
 
 
 
 
 
 
 
 
 
Owner Occupied CRE
61,300

 
6,452

 
42,075

 
12,773

 
4,916

C&I
16,959

 
12,725

 
4,234

 
0

 
0

Total commercial
78,259

 
19,177

 
46,309

 
12,773

 
4,916

Consumer
7,671

 
426

 
7,245

 
0

 
0

Total
$
235,439

 
$
50,110

 
$
152,448

 
$
32,881

 
$
8,463

he following table presents the average book balance and interest income recognized for impaired loans by class for the periods presented:
 
Three Months Ended March 31,
 
2013
 
2012
 
Average Book Balance
 
Interest Income Recognized
 
Average Book Balance
 
Interest Income Recognized
 
(in thousands)
Residential real estate
$
43,127

 
$
152

 
$
46,157

 
$
244

Investor CRE
47,490

 
347

 
49,703

 
582

Multifamily
6,487

 
35

 
6,519

 
95

Construction
16,951

 
1,701

 
89,477

 
852

Owner Occupied CRE
58,785

 
394

 
73,771

 
778

C&I
4,723

 
34

 
12,288

 
29

Consumer
6,668

 
5

 
5,517

 
0

Total
$
184,231

 
$
2,668

 
$
283,432

 
$
2,580

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans that were modified and recorded as troubled debt restructurings (“TDR’s”) during the following period:
 
Three Months Ended March 31,
 
2013
 
2012
 
Number of
Contracts
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
Number of
Contracts
 
Pre-Modification
Recorded
Investment
 
Post-Modification
Recorded
Investment
 
(in thousands, except number of contracts)
Residential real estate
9

 
$
2,134

 
$
1,929

 
4

 
1,041

 
1,040

Investor CRE
3

 
1,482

 
1,180

 
1

 
1,302

 
1,302

Multifamily
0

 
0

 
0

 
1

 
1,612

 
1,611

Construction
0

 
0

 
0

 
1

 
2,692

 
2,692

Owner Occupied CRE
3

 
2,432

 
2,414

 
3

 
6,632

 
6,624

C&I
0

 
0

 
0

 
4

 
1,988

 
706

Consumer
0

 
0

 
0

 
0

 
0

 
0

Total (1)
15

 
$
6,048

 
$
5,523

 
14

 
15,267

 
13,975


(1) Amounts exclude specific loan loss reserves.
Schedule of Post-Modification Investments in Troubled Debt Restructings [Table Text Block]
The following table shows the post-modification recorded investment by class for TDRs restructured during the periods presented by the primary type of concession granted:

 
Principal
Deferral
 
Rate
Reduction
 
Extension of Terms
 
Forgiveness
of Principal
and/or
Interest
 
Total
Three Months Ended March 31, 2013
(in thousands)
Residential Real Estate
$
0

 
$
1,395

 
$
203

 
$
331

 
$
1,929

Investor CRE
0

 
1,139

 
0

 
41

 
1,180

Multifamily
0

 
0

 
0

 
0

 
0

Construction
0

 
0

 
0

 
0

 
0

Owner CRE
730

 
1,684

 
0

 
0

 
2,414

C&I
0

 
0

 
0

 
0

 
0

Consumer
0

 
0

 
0

 
0

 
0

Total
$
730

 
$
4,218

 
$
203

 
$
372

 
$
5,523

 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2012
 
 
 
 
 
 
 
 
 
Residential Real Estate
$
407

 
$
633

 
$
0

 
$
0

 
$
1,040

Investor CRE
0

 
1,302

 
0

 
0

 
1,302

Multifamily
0

 
1,611

 
0

 
0

 
1,611

Construction
0

 
0

 
2,692

 
0

 
2,692

Owner CRE
0

 
6,624

 
0

 
0

 
6,624

C&I
0

 
0

 
0

 
706

 
706

Consumer
0

 
0

 
0

 
0

 
0

Total
$
407

 
$
10,170

 
$
2,692

 
$
706

 
$
13,975