XML 39 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combination (Details) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Mar. 31, 2012
Feb. 29, 2012
Dec. 31, 2011
Mar. 31, 2012
First Independent Bank [Member]
Jun. 30, 2012
First Independent Bank [Member]
Jun. 30, 2012
First Independent Bank [Member]
Feb. 29, 2012
First Independent Bank [Member]
Branches
Installments
Jun. 30, 2012
Minimum [Member]
First Independent Bank [Member]
Jun. 30, 2012
Maximum [Member]
First Independent Bank [Member]
Feb. 29, 2012
Evidence of credit deterioration [Member]
Jun. 30, 2012
Evidence of credit deterioration [Member]
Jun. 30, 2012
Evidence of credit deterioration [Member]
Jun. 30, 2012
No Evidence of credit deterioration [Member]
Feb. 29, 2012
No Evidence of credit deterioration [Member]
Business Acquisition, Cost of Acquired Entity, Purchase Price [Abstract]                                    
Net purchase price                     $ 40,600,000              
Cash paid                     28,900,000              
Contingent consideration fair value 13,292,000   13,292,000   11,779,000   0   13,300,000 13,300,000 11,700,000              
Number of installments payable                     2              
First installment                   12 months                
Second installment                   18 months                
Potential cash payment range                       0 17,000,000          
Business Acquisition, Purchase Price Allocation, Noncurrent Assets [Abstract]                                    
Additional branches acquired in Portland/Vancouver market                     14              
Cash and cash equivalents           150,045,000                        
Investments and MBS           187,465,000                        
Loans receivable, net           349,990,000                        
Core deposit intangible           11,974,000                        
Fixed assets           4,038,000                        
Other assets           10,886,000                        
Total assets acquired           736,975,000                        
Deposits           695,919,000                        
Other Liabilties           409,000                        
Total liabilities assumed           696,328,000                        
Net assets acquired           40,647,000                        
Business Acquisition, Pro Forma Information [Abstract]                                    
Net interest income 78,910,000 82,633,000 159,744,000 164,716,000       11,100,000 7,859,000                  
Noninterest income 44,741,000 36,628,000 77,333,000 69,031,000       2,181,000 1,678,000                  
Net income 320,886,000 10,368,000 338,391,000 20,406,000       6,008,000 3,901,000                  
Earnigns per share - basic $ 5.17 $ 0.17 $ 5.45 $ 0.33       $ 0.10 $ 0.06                  
Earnings per share - diluted $ 5.13 $ 0.17 $ 5.40 $ 0.33       $ 0.10 $ 0.06                  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Acquired During Period [Abstract]                                    
Contractual cash flows                           24,408,000        
Expected prepayments and credit losses                           7,220,000        
Expected cash flows                           17,188,000        
Present value of expected cash flows                           (15,265,000)        
Certain Loans Acquired in Transfer Not Accounted for as Held-to-maturity Debt Securities, Accretable Yield Movement Schedule [Roll Forward]                                    
Beginning Balance                             1,909,000 0    
Additions                             0 1,923,000    
Accretable yield                           1,923,000 308,000 322,000    
Reclassifications 730,000   730,000                              
Ending Balance                             2,331,000 2,331,000    
Loans Acquired, Not Accounted for as Debt Securities, Held-to-maturity Category [Abstract]                                    
Unpaid principal of impaired loans 20,400,000   20,400,000                              
Carrying amount of purchase impaired loans 13,300,000   13,300,000                              
Unpaid principal balance and contractual interest                                   403,800,000
Cash flows not expected to be collected                                 12,700,000  
Cash flow discounted on loans                                   21,800,000
Investment Income, Net, Amortization of Discount and Premium [Abstract]                                    
Remainder of 2012 4,022,000   4,022,000                              
2013 4,210,000   4,210,000                              
2014 2,796,000   2,796,000                              
2015 1,724,000   1,724,000                              
2016 1,031,000   1,031,000                              
2017 679,000   679,000                              
Goodwill $ 22,577,000   $ 22,577,000     $ 22,577,000 $ 0